palairet associates limited
palairet associates limited Company Information
Company Number
04582427
Next Accounts
Aug 2025
Industry
Other activities auxiliary to financial services, except insurance and pension funding
Directors
Shareholders
pamela rawson palairet
lucy sarah rawson palairet
View AllGroup Structure
View All
Contact
Registered Address
59 elmbank gardens, barnes, london, SW13 0NX
Website
-palairet associates limited Estimated Valuation
Pomanda estimates the enterprise value of PALAIRET ASSOCIATES LIMITED at £53.7k based on a Turnover of £70.4k and 0.76x industry multiple (adjusted for size and gross margin).
palairet associates limited Estimated Valuation
Pomanda estimates the enterprise value of PALAIRET ASSOCIATES LIMITED at £99.6k based on an EBITDA of £28.6k and a 3.49x industry multiple (adjusted for size and gross margin).
palairet associates limited Estimated Valuation
Pomanda estimates the enterprise value of PALAIRET ASSOCIATES LIMITED at £603.9k based on Net Assets of £263.1k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Palairet Associates Limited Overview
Palairet Associates Limited is a live company located in london, SW13 0NX with a Companies House number of 04582427. It operates in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in November 2002, it's largest shareholder is pamela rawson palairet with a 20% stake. Palairet Associates Limited is a mature, micro sized company, Pomanda has estimated its turnover at £70.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Palairet Associates Limited Health Check
Pomanda's financial health check has awarded Palairet Associates Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £70.4k, make it smaller than the average company (£3.1m)
- Palairet Associates Limited
£3.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -36%, show it is growing at a slower rate (5.7%)
- Palairet Associates Limited
5.7% - Industry AVG
Production
with a gross margin of 46.3%, this company has a higher cost of product (83.6%)
- Palairet Associates Limited
83.6% - Industry AVG
Profitability
an operating margin of 40.6% make it more profitable than the average company (9.8%)
- Palairet Associates Limited
9.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Palairet Associates Limited
14 - Industry AVG
Pay Structure
on an average salary of £75k, the company has an equivalent pay structure (£75k)
- Palairet Associates Limited
£75k - Industry AVG
Efficiency
resulting in sales per employee of £70.4k, this is less efficient (£195.3k)
- Palairet Associates Limited
£195.3k - Industry AVG
Debtor Days
it gets paid by customers after 62 days, this is later than average (35 days)
- Palairet Associates Limited
35 days - Industry AVG
Creditor Days
its suppliers are paid after 39 days, this is slower than average (29 days)
- Palairet Associates Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Palairet Associates Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Palairet Associates Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.5%, this is a lower level of debt than the average (43.7%)
1.5% - Palairet Associates Limited
43.7% - Industry AVG
PALAIRET ASSOCIATES LIMITED financials
Palairet Associates Limited's latest turnover from November 2023 is estimated at £70.4 thousand and the company has net assets of £263.1 thousand. According to their latest financial statements, Palairet Associates Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 255,061 | 45,360 | 45,360 | 45,360 | 35,860 | 5,040 | 29,000 | 29,000 | 0 | 0 | 0 | 0 | 0 | 0 | 20,000 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 255,061 | 45,360 | 45,360 | 45,360 | 35,860 | 5,040 | 29,000 | 29,000 | 29,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 12,117 | 200,535 | 191,479 | 147,188 | 129,390 | 147,358 | 206,461 | 192,881 | 116,073 | 24,220 | 0 | 5,449 | 135 | 918 | 126 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,605 | 7,374 | 3,871 | 4,404 | 4,662 | 1,802 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59,286 | 60,124 | 21,225 | 7,172 | 0 | 30,169 |
| total current assets | 12,117 | 200,535 | 191,479 | 147,188 | 129,390 | 147,358 | 206,461 | 192,881 | 116,073 | 88,111 | 67,498 | 30,545 | 11,711 | 5,580 | 32,097 |
| total assets | 267,178 | 245,895 | 236,839 | 192,548 | 165,250 | 152,398 | 235,461 | 221,881 | 145,073 | 108,111 | 87,498 | 50,545 | 31,711 | 25,580 | 52,097 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 4,055 | 4,199 | 6,700 | 6,429 | 4,549 | 4,506 | 9,492 | 16,602 | 8,726 | 8,062 | 14,842 | 3,066 | 82 | 0 | 3,182 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 4,055 | 4,199 | 6,700 | 6,429 | 4,549 | 4,506 | 9,492 | 16,602 | 8,726 | 8,062 | 14,842 | 3,066 | 82 | 0 | 3,182 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 4,055 | 4,199 | 6,700 | 6,429 | 4,549 | 4,506 | 9,492 | 16,602 | 8,726 | 8,062 | 14,842 | 3,066 | 82 | 0 | 3,182 |
| net assets | 263,123 | 241,696 | 230,139 | 186,119 | 160,701 | 147,892 | 225,969 | 205,279 | 136,347 | 100,049 | 72,656 | 47,479 | 31,629 | 25,580 | 48,915 |
| total shareholders funds | 263,123 | 241,696 | 230,139 | 186,119 | 160,701 | 147,892 | 225,969 | 205,279 | 136,347 | 100,049 | 72,656 | 47,479 | 31,629 | 25,580 | 48,915 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -188,418 | 9,056 | 44,291 | 17,798 | -17,968 | -59,103 | 13,580 | 76,808 | 91,853 | 24,220 | -5,449 | 5,314 | -783 | 792 | 126 |
| Creditors | -144 | -2,501 | 271 | 1,880 | 43 | -4,986 | -7,110 | 7,876 | 664 | -6,780 | 11,776 | 2,984 | 82 | -3,182 | 3,182 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29,000 | 9,000 | 0 | 0 | 0 | 0 | 20,000 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,605 | -2,769 | 3,503 | -533 | -258 | 2,860 | 1,802 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,605 | -2,769 | 3,503 | -533 | -258 | 2,860 | 1,802 |
palairet associates limited Credit Report and Business Information
Palairet Associates Limited Competitor Analysis
Perform a competitor analysis for palairet associates limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in SW13 area or any other competitors across 12 key performance metrics.
palairet associates limited Ownership
PALAIRET ASSOCIATES LIMITED group structure
Palairet Associates Limited has no subsidiary companies.
Ultimate parent company
PALAIRET ASSOCIATES LIMITED
04582427
palairet associates limited directors
Palairet Associates Limited currently has 1 director, Mr David Palairet serving since Nov 2002.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Palairet | United Kingdom | 78 years | Nov 2002 | - | Director |
P&L
November 2023turnover
70.4k
-84%
operating profit
28.6k
0%
gross margin
46.3%
+0.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
263.1k
+0.09%
total assets
267.2k
+0.09%
cash
0
0%
net assets
Total assets minus all liabilities
palairet associates limited company details
company number
04582427
Type
Private limited with Share Capital
industry
66190 - Other activities auxiliary to financial services, except insurance and pension funding
incorporation date
November 2002
age
22
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
59 elmbank gardens, barnes, london, SW13 0NX
Bank
BARCLAYS BANK PLC
Legal Advisor
-
palairet associates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to palairet associates limited.
palairet associates limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PALAIRET ASSOCIATES LIMITED. This can take several minutes, an email will notify you when this has completed.
palairet associates limited Companies House Filings - See Documents
| date | description | view/download |
|---|
