hair world hair & beauty ltd.
hair world hair & beauty ltd. Company Information
Company Number
04582428
Website
jstressmall.comRegistered Address
c/o parker andrews ltd 5th floor, the union building 51-59, norwich, norfolk, NR1 1BY
Industry
Hairdressing and other beauty treatment
Telephone
02392267665
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
mr david moore 50%
mrs lorraine june moore 50%
hair world hair & beauty ltd. Estimated Valuation
Pomanda estimates the enterprise value of HAIR WORLD HAIR & BEAUTY LTD. at £36.8k based on a Turnover of £57.2k and 0.64x industry multiple (adjusted for size and gross margin).
hair world hair & beauty ltd. Estimated Valuation
Pomanda estimates the enterprise value of HAIR WORLD HAIR & BEAUTY LTD. at £1.5k based on an EBITDA of £419 and a 3.5x industry multiple (adjusted for size and gross margin).
hair world hair & beauty ltd. Estimated Valuation
Pomanda estimates the enterprise value of HAIR WORLD HAIR & BEAUTY LTD. at £45.9k based on Net Assets of £9.4k and 4.9x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hair World Hair & Beauty Ltd. Overview
Hair World Hair & Beauty Ltd. is a dissolved company that was located in norwich, NR1 1BY with a Companies House number of 04582428. It operated in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in November 2002, it's largest shareholder was mr david moore with a 50% stake. The last turnover for Hair World Hair & Beauty Ltd. was estimated at £57.2k.
Upgrade for unlimited company reports & a free credit check
Hair World Hair & Beauty Ltd. Health Check
Pomanda's financial health check has awarded Hair World Hair & Beauty Ltd. a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £57.2k, make it smaller than the average company (£83.1k)
- Hair World Hair & Beauty Ltd.
£83.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (-3.8%)
- Hair World Hair & Beauty Ltd.
-3.8% - Industry AVG
Production
with a gross margin of 48.3%, this company has a higher cost of product (76.6%)
- Hair World Hair & Beauty Ltd.
76.6% - Industry AVG
Profitability
an operating margin of 0.7% make it less profitable than the average company (11.8%)
- Hair World Hair & Beauty Ltd.
11.8% - Industry AVG
Employees
with 5 employees, this is above the industry average (4)
5 - Hair World Hair & Beauty Ltd.
4 - Industry AVG
Pay Structure
on an average salary of £13.6k, the company has an equivalent pay structure (£13.6k)
- Hair World Hair & Beauty Ltd.
£13.6k - Industry AVG
Efficiency
resulting in sales per employee of £11.4k, this is less efficient (£29.3k)
- Hair World Hair & Beauty Ltd.
£29.3k - Industry AVG
Debtor Days
it gets paid by customers after 78 days, this is later than average (60 days)
- Hair World Hair & Beauty Ltd.
60 days - Industry AVG
Creditor Days
its suppliers are paid after 41 days, this is quicker than average (65 days)
- Hair World Hair & Beauty Ltd.
65 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Hair World Hair & Beauty Ltd.
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hair World Hair & Beauty Ltd.
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 31.5%, this is a lower level of debt than the average (94.5%)
31.5% - Hair World Hair & Beauty Ltd.
94.5% - Industry AVG
HAIR WORLD HAIR & BEAUTY LTD. financials
Hair World Hair & Beauty Ltd.'s latest turnover from April 2022 is estimated at £57.2 thousand and the company has net assets of £9.4 thousand. According to their latest financial statements, Hair World Hair & Beauty Ltd. has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 5 | 5 | 6 | 6 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,439 | 2,159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 | 103 | 152 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,439 | 2,159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 | 103 | 152 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 2,000 | 2,000 | 2,000 | 2,000 | 2,500 | 2,500 | 2,800 | 2,800 |
| Trade Debtors | 12,252 | 10,764 | 15,131 | 12,583 | 11,078 | 5 | 0 | 0 | 0 | 0 | 455 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 7,017 | 8,768 | 11,781 | 12,381 | 15,913 | 22,977 | 17,473 | 20,780 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 12,252 | 10,764 | 15,131 | 12,583 | 11,078 | 9,022 | 10,768 | 13,781 | 14,381 | 18,413 | 25,932 | 20,273 | 23,580 |
| total assets | 13,691 | 12,923 | 15,131 | 12,583 | 11,078 | 9,022 | 10,768 | 13,781 | 14,381 | 18,413 | 25,983 | 20,376 | 23,732 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 3,336 | 2,908 | 3,554 | 6,631 | 6,410 | 2,102 | 2,314 | 4,963 | 2,853 | 3,226 | 4,236 | 2,935 | 3,972 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 3,336 | 2,908 | 3,554 | 6,631 | 6,410 | 2,102 | 2,314 | 4,963 | 2,853 | 3,226 | 4,236 | 2,935 | 3,972 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 980 | 980 | 980 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 980 | 980 | 980 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 4,316 | 3,888 | 4,534 | 6,631 | 6,410 | 2,102 | 2,314 | 4,963 | 2,853 | 3,226 | 4,236 | 2,935 | 3,972 |
| net assets | 9,375 | 9,035 | 10,597 | 5,952 | 4,668 | 6,920 | 8,454 | 8,818 | 11,528 | 15,187 | 21,747 | 17,441 | 19,760 |
| total shareholders funds | 9,375 | 9,035 | 10,597 | 5,952 | 4,668 | 6,920 | 8,454 | 8,818 | 11,528 | 15,187 | 21,747 | 17,441 | 19,760 |
| Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 | 52 | 50 | 1,062 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | -2,000 | 0 | 0 | 0 | -500 | 0 | -300 | 0 | 2,800 |
| Debtors | 1,488 | -4,367 | 2,548 | 1,505 | 11,073 | 5 | 0 | 0 | 0 | -455 | 455 | 0 | 0 |
| Creditors | 428 | -646 | -3,077 | 221 | 4,308 | -212 | -2,649 | 2,110 | -373 | -1,010 | 1,301 | -1,037 | 3,972 |
| Accruals and Deferred Income | 0 | 0 | 980 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | 0 | 0 | 0 | -7,017 | -1,751 | -3,013 | -600 | -3,532 | -7,064 | 5,504 | -3,307 | 20,780 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | -7,017 | -1,751 | -3,013 | -600 | -3,532 | -7,064 | 5,504 | -3,307 | 20,780 |
hair world hair & beauty ltd. Credit Report and Business Information
Hair World Hair & Beauty Ltd. Competitor Analysis
Perform a competitor analysis for hair world hair & beauty ltd. by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other undefined companies, companies in NR1 area or any other competitors across 12 key performance metrics.
hair world hair & beauty ltd. Ownership
HAIR WORLD HAIR & BEAUTY LTD. group structure
Hair World Hair & Beauty Ltd. has no subsidiary companies.
Ultimate parent company
HAIR WORLD HAIR & BEAUTY LTD.
04582428
hair world hair & beauty ltd. directors
Hair World Hair & Beauty Ltd. currently has 2 directors. The longest serving directors include Mr David Moore (Nov 2002) and Ms Lorraine Moore (Nov 2002).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Moore | 68 years | Nov 2002 | - | Director | |
| Ms Lorraine Moore | 63 years | Nov 2002 | - | Director |
P&L
April 2022turnover
57.2k
+13%
operating profit
419.8
0%
gross margin
48.3%
-1.5%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2022net assets
9.4k
+0.04%
total assets
13.7k
+0.06%
cash
0
0%
net assets
Total assets minus all liabilities
hair world hair & beauty ltd. company details
company number
04582428
Type
Private limited with Share Capital
industry
96020 - Hairdressing and other beauty treatment
incorporation date
November 2002
age
22
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2022
previous names
upstairs-downstairs hair & beauty limited (January 2003)
accountant
AIMS
auditor
-
address
c/o parker andrews ltd 5th floor, the union building 51-59, norwich, norfolk, NR1 1BY
Bank
-
Legal Advisor
-
hair world hair & beauty ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hair world hair & beauty ltd..
hair world hair & beauty ltd. Companies House Filings - See Documents
| date | description | view/download |
|---|
