m.p. motors (rental) limited

Live MatureSmallDeclining

m.p. motors (rental) limited Company Information

Share M.P. MOTORS (RENTAL) LIMITED

Company Number

04583953

Shareholders

manjit singh cheema

Group Structure

View All

Industry

Renting and leasing of cars and light motor vehicles

 

Registered Address

35a high street, ruislip, middlesex, HA4 7AU

Website

-

m.p. motors (rental) limited Estimated Valuation

£495.6k

Pomanda estimates the enterprise value of M.P. MOTORS (RENTAL) LIMITED at £495.6k based on a Turnover of £816.7k and 0.61x industry multiple (adjusted for size and gross margin).

m.p. motors (rental) limited Estimated Valuation

£45.4k

Pomanda estimates the enterprise value of M.P. MOTORS (RENTAL) LIMITED at £45.4k based on an EBITDA of £20.8k and a 2.19x industry multiple (adjusted for size and gross margin).

m.p. motors (rental) limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of M.P. MOTORS (RENTAL) LIMITED at £2.5m based on Net Assets of £1m and 2.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

M.p. Motors (rental) Limited Overview

M.p. Motors (rental) Limited is a live company located in middlesex, HA4 7AU with a Companies House number of 04583953. It operates in the renting and leasing of cars and light motor vehicles sector, SIC Code 77110. Founded in November 2002, it's largest shareholder is manjit singh cheema with a 100% stake. M.p. Motors (rental) Limited is a mature, small sized company, Pomanda has estimated its turnover at £816.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

M.p. Motors (rental) Limited Health Check

Pomanda's financial health check has awarded M.P. Motors (Rental) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £816.7k, make it smaller than the average company (£11.4m)

£816.7k - M.p. Motors (rental) Limited

£11.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (7.7%)

-4% - M.p. Motors (rental) Limited

7.7% - Industry AVG

production

Production

with a gross margin of 18.6%, this company has a higher cost of product (32%)

18.6% - M.p. Motors (rental) Limited

32% - Industry AVG

profitability

Profitability

an operating margin of 2.5% make it less profitable than the average company (11.7%)

2.5% - M.p. Motors (rental) Limited

11.7% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (34)

7 - M.p. Motors (rental) Limited

34 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)

£41.6k - M.p. Motors (rental) Limited

£41.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £116.7k, this is less efficient (£293.6k)

£116.7k - M.p. Motors (rental) Limited

£293.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (33 days)

2 days - M.p. Motors (rental) Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 208 days, this is slower than average (23 days)

208 days - M.p. Motors (rental) Limited

23 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - M.p. Motors (rental) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - M.p. Motors (rental) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 51.5%, this is a lower level of debt than the average (78.8%)

51.5% - M.p. Motors (rental) Limited

78.8% - Industry AVG

M.P. MOTORS (RENTAL) LIMITED financials

EXPORTms excel logo

M.P. Motors (Rental) Limited's latest turnover from November 2023 is estimated at £816.7 thousand and the company has net assets of £1 million. According to their latest financial statements, M.P. Motors (Rental) Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover816,683775,743748,164909,1302,790,0281,367,768157,147330,728114,407754,781520,751525,413610,479742,804
Other Income Or Grants
Cost Of Sales664,825632,713648,209778,8082,333,7071,129,951127,898265,14093,417641,314425,240429,723500,154593,281
Gross Profit151,858143,03099,955130,322456,321237,81629,24865,58920,991113,46795,51195,690110,325149,524
Admin Expenses131,103-17,029-45,433217,587296,33287,02655,87136,251-173,782-88,369-126,757-81,58422,53072,701112,745
Operating Profit20,755160,059145,388-87,265159,989150,790-26,62329,338194,773201,836222,268177,27487,79576,823-112,745
Interest Payable3,9609,1219,9385,028
Interest Receivable112125272
Pre-Tax Profit20,755160,059145,388-87,265159,989146,830-35,74319,401189,748201,837222,268177,29987,82276,825-112,745
Tax-5,189-30,411-27,624-30,398-27,898-3,880-37,949-42,386-51,122-42,552-22,834-21,511
Profit After Tax15,566129,648117,764-87,265129,591118,932-35,74315,521151,798159,451171,146134,74764,98855,314-112,745
Dividends Paid
Retained Profit15,566129,648117,764-87,265129,591118,932-35,74315,521151,798159,451171,146134,74764,98855,314-112,745
Employee Costs290,909276,809204,996211,875200,895103,07433,872197,88431,12359,89728,23529,45353,21461,130
Number Of Employees77666316121122
EBITDA*20,755160,059145,388-87,265159,989150,79081,96032,623285,464267,563255,434200,372105,07489,657-104,144

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets2,115,8351,832,8331,713,6452,220,0232,661,6222,399,8401,992,2872,060,9251,858,9971,151,695881,120701,940539,836382,81195,004
Intangible Assets16,52116,52116,52116,52116,5219,0009,0009,0009,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,115,8351,832,8331,713,6452,220,0232,661,6222,399,8402,008,8082,077,4461,875,5181,168,216897,641710,940548,836391,811104,004
Stock & work in progress
Trade Debtors6,46729,8187,42916,1227,19136,69520,19279,79546,50041,77557,603105,01833,377
Group Debtors
Misc Debtors7,50220,00022,651
Cash4804804809,893940
misc current assets
total current assets6,46729,8187,42916,1227,1917,50257,17543,32380,27546,50041,77567,496105,95833,377
total assets2,122,3021,862,6511,721,0742,236,1452,661,6222,407,0312,016,3102,134,6211,918,8411,248,491944,141752,715616,332497,769137,381
Bank overdraft45,12247,54244,165
Bank loan
Trade Creditors 380,563369,702398,782437,623649,128810,55036,04621,81637,180382,028288,293283,378338,500279,771191,559
Group/Directors Accounts105,387
other short term finances
hp & lease commitments427,967498,684401,829
other current liabilities244,004153,99020,910
total current liabilities380,563369,702398,782437,623649,128810,550753,139722,032609,471382,028288,293283,378338,500279,771191,559
loans72,221115,765110,528
hp & lease commitments586,373656,504574,043
Accruals and Deferred Income17,08020,580
other liabilities695,946459,222438,7931,032,7871,159,494873,072393,462342,298326,933270,175275,32958,467
provisions
total long term liabilities713,026479,802438,7931,032,7871,159,494873,072658,594772,269684,571393,462342,298326,933270,175275,32958,467
total liabilities1,093,589849,504837,5751,470,4101,808,6221,683,6221,411,7331,494,3011,294,042775,490630,591610,311608,675555,100250,026
net assets1,028,7131,013,147883,499765,735853,000723,409604,577640,320624,799473,001313,550142,4047,657-57,331-112,645
total shareholders funds1,028,7131,013,147883,499765,735853,000723,409604,577640,320624,799473,001313,550142,4047,657-57,331-112,645
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit20,755160,059145,388-87,265159,989150,790-26,62329,338194,773201,836222,268177,27487,79576,823-112,745
Depreciation108,5833,28590,69165,72733,16623,09817,27912,8348,601
Amortisation
Tax-5,189-30,411-27,624-30,398-27,898-3,880-37,949-42,386-51,122-42,552-22,834-21,511
Stock
Debtors-23,35122,389-8,69316,122-7,191-311-49,19313,852-36,95233,2954,725-15,828-47,41571,64133,377
Creditors10,861-29,080-38,841-211,505-161,422774,50414,230-15,364-344,84893,7354,915-55,12258,72988,212191,559
Accruals and Deferred Income-3,50020,580-244,00490,014133,08020,910
Deferred Taxes & Provisions
Cash flow from operations46,27898,75987,616-314,892-24,640653,703235,397132,607-39,471285,617204,502118,526188,38484,71754,038
Investing Activities
capital expenditure-283,002-119,188506,378441,599-261,782-391,032-39,945-205,213-797,993-336,302-219,867-185,202-174,304-300,641-112,605
Change in Investments
cash flow from investments-283,002-119,188506,378441,599-261,782-391,032-39,945-205,213-797,993-336,302-219,867-185,202-174,304-300,641-112,605
Financing Activities
Bank loans
Group/Directors Accounts-105,387105,387
Other Short Term Loans
Long term loans-72,221-43,5445,237110,528
Hire Purchase and Lease Commitments-1,014,340-140,848179,316975,872
other long term liabilities236,72420,429-593,994-126,707286,422873,072-393,46251,16415,36556,758-5,154216,86258,467
share issue-100100
interest-3,960-9,120-9,937-5,026125272
cash flow from financing236,72420,429-593,994-126,707286,422-217,549-193,51269,229793,29951,16515,36556,783-5,127216,86458,567
cash and cash equivalents
cash-480480-9,8938,953940
overdraft-45,122-2,4203,37744,165
change in cash45,1221,940-3,377-44,165480-9,8938,953940

m.p. motors (rental) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for m.p. motors (rental) limited. Get real-time insights into m.p. motors (rental) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

M.p. Motors (rental) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for m.p. motors (rental) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in HA4 area or any other competitors across 12 key performance metrics.

m.p. motors (rental) limited Ownership

M.P. MOTORS (RENTAL) LIMITED group structure

M.P. Motors (Rental) Limited has no subsidiary companies.

Ultimate parent company

M.P. MOTORS (RENTAL) LIMITED

04583953

M.P. MOTORS (RENTAL) LIMITED Shareholders

manjit singh cheema 100%

m.p. motors (rental) limited directors

M.P. Motors (Rental) Limited currently has 2 directors. The longest serving directors include Manjit Cheema (Nov 2002) and Miss Sonia Cheema (Dec 2015).

officercountryagestartendrole
Manjit Cheema61 years Nov 2002- Director
Miss Sonia CheemaUnited Kingdom34 years Dec 2015- Director

P&L

November 2023

turnover

816.7k

+5%

operating profit

20.8k

0%

gross margin

18.6%

+0.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

1m

+0.02%

total assets

2.1m

+0.14%

cash

0

0%

net assets

Total assets minus all liabilities

m.p. motors (rental) limited company details

company number

04583953

Type

Private limited with Share Capital

industry

77110 - Renting and leasing of cars and light motor vehicles

incorporation date

November 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

35a high street, ruislip, middlesex, HA4 7AU

Bank

-

Legal Advisor

-

m.p. motors (rental) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to m.p. motors (rental) limited.

m.p. motors (rental) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for M.P. MOTORS (RENTAL) LIMITED. This can take several minutes, an email will notify you when this has completed.

m.p. motors (rental) limited Companies House Filings - See Documents

datedescriptionview/download