cornerstone foundation (global) limited

cornerstone foundation (global) limited Company Information

Share CORNERSTONE FOUNDATION (GLOBAL) LIMITED
Live 
MatureMicroDeclining

Company Number

04586128

Industry

Other social work activities without accommodation n.e.c.

 

Shareholders

-

Group Structure

View All

Contact

Registered Address

2nd floor, 123 fonthill road, london, N4 3HH

cornerstone foundation (global) limited Estimated Valuation

£28.7k

Pomanda estimates the enterprise value of CORNERSTONE FOUNDATION (GLOBAL) LIMITED at £28.7k based on a Turnover of £89.3k and 0.32x industry multiple (adjusted for size and gross margin).

cornerstone foundation (global) limited Estimated Valuation

£381

Pomanda estimates the enterprise value of CORNERSTONE FOUNDATION (GLOBAL) LIMITED at £381 based on an EBITDA of £118 and a 3.22x industry multiple (adjusted for size and gross margin).

cornerstone foundation (global) limited Estimated Valuation

£41.6k

Pomanda estimates the enterprise value of CORNERSTONE FOUNDATION (GLOBAL) LIMITED at £41.6k based on Net Assets of £13.3k and 3.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cornerstone Foundation (global) Limited Overview

Cornerstone Foundation (global) Limited is a live company located in london, N4 3HH with a Companies House number of 04586128. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in November 2002, it's largest shareholder is unknown. Cornerstone Foundation (global) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £89.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cornerstone Foundation (global) Limited Health Check

Pomanda's financial health check has awarded Cornerstone Foundation (Global) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £89.3k, make it smaller than the average company (£488.2k)

£89.3k - Cornerstone Foundation (global) Limited

£488.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (6.4%)

-15% - Cornerstone Foundation (global) Limited

6.4% - Industry AVG

production

Production

with a gross margin of 27.9%, this company has a higher cost of product (68.1%)

27.9% - Cornerstone Foundation (global) Limited

68.1% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (3.6%)

0.1% - Cornerstone Foundation (global) Limited

3.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (14)

2 - Cornerstone Foundation (global) Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £25k, the company has an equivalent pay structure (£25k)

£25k - Cornerstone Foundation (global) Limited

£25k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £44.7k, this is equally as efficient (£39.9k)

£44.7k - Cornerstone Foundation (global) Limited

£39.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 55 days, this is later than average (14 days)

55 days - Cornerstone Foundation (global) Limited

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (5 days)

3 days - Cornerstone Foundation (global) Limited

5 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cornerstone Foundation (global) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cornerstone Foundation (global) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.3%, this is a lower level of debt than the average (12.5%)

4.3% - Cornerstone Foundation (global) Limited

12.5% - Industry AVG

CORNERSTONE FOUNDATION (GLOBAL) LIMITED financials

EXPORTms excel logo

Cornerstone Foundation (Global) Limited's latest turnover from March 2024 is estimated at £89.3 thousand and the company has net assets of £13.3 thousand. According to their latest financial statements, we estimate that Cornerstone Foundation (Global) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover89,34385,71389,328147,63698,66393,99384,5991,7510080,6420160,88900
Other Income Or Grants000000000000000
Cost Of Sales64,44863,32263,937107,84471,89767,45160,5471,2200065,9130136,17500
Gross Profit24,89522,39125,39139,79226,76626,54324,0525310014,729024,71400
Admin Expenses24,77622,15525,07641,54826,71824,81122,635-4,242-3,721-8,77222,975-29,48223,727-1,20314,782
Operating Profit119236315-1,756481,7321,4174,7733,7218,772-8,24629,4829871,203-14,782
Interest Payable00000001022901854224225331,079546
Interest Receivable000000312952432812321
Pre-Tax Profit119236315-1,756481,7321,4484,7003,4838,630-8,64029,072457126-15,326
Tax-30-45-600-9-329-275-940-696-1,8120-6,977-119-350
Profit After Tax89191255-1,756391,4031,1733,7602,7866,818-8,64022,09533891-15,326
Dividends Paid000000000000000
Retained Profit89191255-1,756391,4031,1733,7602,7866,818-8,64022,09533891-15,326
Employee Costs50,08947,19245,02665,54843,12042,26441,50920,7170043,300063,71600
Number Of Employees222322210020300
EBITDA*119236315-1,756481,7321,4174,8463,8028,851-8,16229,5901,3061,553-14,344

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2562843153503895335926577308118909741,0821,4011,751
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2562843153503895335926577308118909741,0821,4011,751
Stock & work in progress000000000000000
Trade Debtors13,66013,54313,32113,03114,86814,68513,28300000000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000012,54510,68210,2526,8884,319534519461
misc current assets000000000000000
total current assets13,66013,54313,32113,03114,86814,68513,28312,54510,68210,2526,8884,319534519461
total assets13,91613,82713,63613,38115,25715,21813,87513,20211,41211,0637,7785,2931,6161,9202,212
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 60060060007207207801,280009,220016,51300
Group/Directors Accounts000000000000000
other short term finances000000003,2505,687012,992016,40516,788
hp & lease commitments000000000000000
other current liabilities0000000000000750750
total current liabilities60060060007207207801,2803,2505,6879,22012,99216,51317,15517,538
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00060000000000000
provisions000000000000000
total long term liabilities00060000000000000
total liabilities6006006006007207207801,2803,2505,6879,22012,99216,51317,15517,538
net assets13,31613,22713,03612,78114,53714,49813,09511,9228,1625,376-1,442-7,699-14,897-15,235-15,326
total shareholders funds13,31613,22713,03612,78114,53714,49813,09511,9228,1625,376-1,442-7,699-14,897-15,235-15,326
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit119236315-1,756481,7321,4174,7733,7218,772-8,24629,4829871,203-14,782
Depreciation000000073817984108319350438
Amortisation000000000000000
Tax-30-45-600-9-329-275-940-696-1,8120-6,977-119-350
Stock000000000000000
Debtors117222290-1,8371831,40213,28300000000
Creditors00600-7200-60-5001,2800-9,2209,220-16,51316,51300
Accruals and Deferred Income000000000000-7500750
Deferred Taxes & Provisions000000000000000
Cash flow from operations-28-31565-639-144-59-12,6415,1863,106-2,1811,0586,10016,9501,518-13,594
Investing Activities
capital expenditure2831353914459650000000-2,189
Change in Investments000000000000000
cash flow from investments2831353914459650000000-2,189
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 0000000-3,250-2,4375,687-12,99212,992-16,405-38316,788
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00-60060000000000000
share issue000000000014,897-14,897000
interest00000031-73-238-142-394-410-530-1,077-545
cash flow from financing00-6006000031-3,323-2,6755,5451,511-2,315-16,935-1,46016,243
cash and cash equivalents
cash000000-12,5451,8634303,3642,5693,7851558461
overdraft000000000000000
change in cash000000-12,5451,8634303,3642,5693,7851558461

cornerstone foundation (global) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cornerstone foundation (global) limited. Get real-time insights into cornerstone foundation (global) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cornerstone Foundation (global) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cornerstone foundation (global) limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in N 4 area or any other competitors across 12 key performance metrics.

cornerstone foundation (global) limited Ownership

CORNERSTONE FOUNDATION (GLOBAL) LIMITED group structure

Cornerstone Foundation (Global) Limited has no subsidiary companies.

Ultimate parent company

CORNERSTONE FOUNDATION (GLOBAL) LIMITED

04586128

CORNERSTONE FOUNDATION (GLOBAL) LIMITED Shareholders

--

cornerstone foundation (global) limited directors

Cornerstone Foundation (Global) Limited currently has 7 directors. The longest serving directors include Mrs Osaro Aiyeola (Nov 2002) and Mrs Ayodeji Adesina (Nov 2002).

officercountryagestartendrole
Mrs Osaro Aiyeola59 years Nov 2002- Director
Mrs Ayodeji Adesina56 years Nov 2002- Director
Mr Olutunmbi Idowu62 years Oct 2021- Director
Mrs Olutoyin AworindeEngland62 years Oct 2021- Director
Mr Ayuba Aleshe61 years Oct 2021- Director
Mr Enoch MakindeUnited Kingdom62 years Oct 2021- Director
Pastor Blessing Molomo60 years Oct 2021- Director

P&L

March 2024

turnover

89.3k

+4%

operating profit

118.7

0%

gross margin

27.9%

+6.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

13.3k

+0.01%

total assets

13.9k

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

cornerstone foundation (global) limited company details

company number

04586128

Type

Private Ltd By Guarantee w/o Share Cap

industry

88990 - Other social work activities without accommodation n.e.c.

incorporation date

November 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

cornerstone foundation (international) limited (March 2008)

cornerstone bible fellowship association limited (November 2007)

accountant

-

auditor

-

address

2nd floor, 123 fonthill road, london, N4 3HH

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

cornerstone foundation (global) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cornerstone foundation (global) limited.

cornerstone foundation (global) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CORNERSTONE FOUNDATION (GLOBAL) LIMITED. This can take several minutes, an email will notify you when this has completed.

cornerstone foundation (global) limited Companies House Filings - See Documents

datedescriptionview/download