camozzi automation limited

Live MatureMidLow

camozzi automation limited Company Information

Share CAMOZZI AUTOMATION LIMITED

Company Number

04586521

Shareholders

charles jeremy clear

camozzi automation s.p.a.

View All

Group Structure

View All

Industry

Non-specialised wholesale trade

 

Registered Address

the fluid power centre, watling street, nuneaton, warwickshire, CV11 6BQ

camozzi automation limited Estimated Valuation

£4.4m

Pomanda estimates the enterprise value of CAMOZZI AUTOMATION LIMITED at £4.4m based on a Turnover of £11m and 0.39x industry multiple (adjusted for size and gross margin).

camozzi automation limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of CAMOZZI AUTOMATION LIMITED at £1.7m based on an EBITDA of £336.9k and a 4.9x industry multiple (adjusted for size and gross margin).

camozzi automation limited Estimated Valuation

£6.2m

Pomanda estimates the enterprise value of CAMOZZI AUTOMATION LIMITED at £6.2m based on Net Assets of £2.4m and 2.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Camozzi Automation Limited Overview

Camozzi Automation Limited is a live company located in nuneaton, CV11 6BQ with a Companies House number of 04586521. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in November 2002, it's largest shareholder is charles jeremy clear with a 52.6% stake. Camozzi Automation Limited is a mature, mid sized company, Pomanda has estimated its turnover at £11m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Camozzi Automation Limited Health Check

Pomanda's financial health check has awarded Camozzi Automation Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £11m, make it smaller than the average company (£16.1m)

£11m - Camozzi Automation Limited

£16.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (6.3%)

3% - Camozzi Automation Limited

6.3% - Industry AVG

production

Production

with a gross margin of 27.6%, this company has a comparable cost of product (27.6%)

27.6% - Camozzi Automation Limited

27.6% - Industry AVG

profitability

Profitability

an operating margin of 0.9% make it less profitable than the average company (5.1%)

0.9% - Camozzi Automation Limited

5.1% - Industry AVG

employees

Employees

with 50 employees, this is above the industry average (41)

50 - Camozzi Automation Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.4k, the company has an equivalent pay structure (£44.4k)

£44.4k - Camozzi Automation Limited

£44.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £220.6k, this is less efficient (£376.3k)

£220.6k - Camozzi Automation Limited

£376.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 52 days, this is near the average (51 days)

52 days - Camozzi Automation Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 52 days, this is slower than average (31 days)

52 days - Camozzi Automation Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 50 days, this is less than average (78 days)

50 days - Camozzi Automation Limited

78 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 27 weeks, this is more cash available to meet short term requirements (14 weeks)

27 weeks - Camozzi Automation Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44%, this is a similar level of debt than the average (47.4%)

44% - Camozzi Automation Limited

47.4% - Industry AVG

CAMOZZI AUTOMATION LIMITED financials

EXPORTms excel logo

Camozzi Automation Limited's latest turnover from December 2023 is estimated at £11 million and the company has net assets of £2.4 million. According to their latest financial statements, Camozzi Automation Limited has 50 employees and maintains cash reserves of £955.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover11,029,67010,571,57011,977,68410,187,67910,681,5518,496,8017,798,6987,234,2357,264,2216,050,5606,818,6095,486,8515,506,4525,715,985
Other Income Or Grants
Cost Of Sales7,991,5167,636,2778,678,3027,424,9677,767,0176,227,4145,671,3545,195,1395,209,7384,365,0734,901,4563,935,9573,965,9754,092,453
Gross Profit3,038,1542,935,2933,299,3822,762,7122,914,5342,269,3872,127,3442,039,0962,054,4831,685,4871,917,1521,550,8931,540,4781,623,532
Admin Expenses2,942,7222,666,3373,008,0212,595,5502,878,7132,211,0122,038,2521,627,5702,089,2311,616,8171,827,7781,403,1631,406,2431,662,145-1,092,104
Operating Profit95,432268,956291,361167,16235,82158,37589,092411,526-34,74868,67089,374147,730134,235-38,6131,092,104
Interest Payable
Interest Receivable42,96318,7062,7861,2113,1442,0092,3821,3501,4831,4391,7211,233505938917
Pre-Tax Profit138,395287,662294,147168,37338,96560,38491,474412,876-33,26570,10991,095148,963134,741-37,6751,093,021
Tax-34,599-54,656-55,888-31,991-7,403-11,473-17,380-82,575-14,723-20,952-35,751-35,033-306,046
Profit After Tax103,796233,006238,259136,38231,56248,91174,094330,301-33,26555,38670,143113,21299,708-37,675786,975
Dividends Paid
Retained Profit103,796233,006238,259136,38231,56248,91174,094330,301-33,26555,38670,143113,21299,708-37,675786,975
Employee Costs2,218,7522,104,4432,053,5791,774,1092,037,8611,810,7711,662,2821,589,4721,682,976707,522807,825663,948660,975710,487
Number Of Employees5050514754494645492124202022
EBITDA*336,879516,617478,516314,235215,002248,232226,577597,041150,155243,449224,259264,297257,26486,1881,207,226

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets429,444635,741668,637204,966326,884429,564254,132299,221295,323304,575337,961202,909250,175322,258231,859
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets429,444635,741668,637204,966326,884429,564254,132299,221295,323304,575337,961202,909250,175322,258231,859
Stock & work in progress1,095,7051,386,4901,522,4341,189,1881,149,947841,556687,107602,061537,623506,977554,622445,388419,432561,997329,955
Trade Debtors1,588,8281,609,8241,828,4061,484,1691,662,8561,423,2821,442,5401,288,2681,241,3651,289,1371,295,1831,119,8421,142,1111,117,642903,786
Group Debtors15,01327,654120,22421,968195,221336,866104
Misc Debtors113,80489,654188,72195,037104,987105,547108,598266,22589,551
Cash955,691680,998387,8931,841,055581,466256,979278,747673,915406,461186,868388,815299,441193,8788,162366,883
misc current assets
total current assets3,769,0413,794,6204,047,6784,609,4493,521,2242,822,5852,853,8582,830,5732,275,0001,982,9822,238,6201,864,6711,755,4211,687,8011,600,624
total assets4,198,4854,430,3614,716,3154,814,4153,848,1083,252,1493,107,9903,129,7942,570,3232,287,5572,576,5812,067,5802,005,5962,010,0591,832,483
Bank overdraft
Bank loan
Trade Creditors 1,156,7951,005,9561,523,3831,388,8551,227,243700,543625,393602,323501,378976,6811,319,058930,294965,9521,029,802879,187
Group/Directors Accounts118,3543,282361,268500
other short term finances
hp & lease commitments116,775131,327121,12798,751114,304153,55292,857
other current liabilities529,084719,443873,7731,112,294733,409676,452665,585890,843807,818
total current liabilities1,802,6541,975,0802,521,5652,961,1682,075,4561,530,5471,383,8351,493,1661,309,196976,6811,319,058930,294965,9521,029,802879,187
loans
hp & lease commitments45,036208,282180,75777,513133,300113,812165,276
Accruals and Deferred Income
other liabilities151,843106,643123,127125,16075,06684,537130,95766,321
provisions6,099
total long term liabilities45,036208,282180,75777,513133,300113,812165,276151,843106,643123,127125,16075,06690,636130,95766,321
total liabilities1,847,6902,183,3622,702,3223,038,6812,208,7561,644,3591,549,1111,645,0091,415,8391,099,8081,444,2181,005,3601,056,5881,160,759945,508
net assets2,350,7952,246,9992,013,9931,775,7341,639,3521,607,7901,558,8791,484,7851,154,4841,187,7491,132,3631,062,220949,008849,300886,975
total shareholders funds2,350,7952,246,9992,013,9931,775,7341,639,3521,607,7901,558,8791,484,7851,154,4841,187,7491,132,3631,062,220949,008849,300886,975
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit95,432268,956291,361167,16235,82158,37589,092411,526-34,74868,67089,374147,730134,235-38,6131,092,104
Depreciation241,447247,661187,155147,073179,181189,857137,485185,515184,903174,779134,885116,567123,029124,801115,122
Amortisation
Tax-34,599-54,656-55,888-31,991-7,403-11,473-17,380-82,575-14,723-20,952-35,751-35,033-306,046
Stock-290,785-135,944333,24639,241308,391154,44985,04664,43830,646-47,645109,23425,956-142,565232,042329,955
Debtors-9,487-410,219558,145-210,60565,761-163,954333,407223,68141,779-6,046175,341-22,26924,469213,856903,786
Creditors150,839-517,427134,528161,612526,70075,15023,070100,945-475,303-342,377388,764-35,658-63,850150,615879,187
Accruals and Deferred Income-190,359-154,330-238,521378,88556,95710,867-225,25883,025807,818
Deferred Taxes & Provisions-6,0996,099
Cash flow from operations563,032336,367-572,756994,105417,104332,281-411,444410,317410,245-59,960307,496183,102282,576-209,095546,626
Investing Activities
capital expenditure-35,150-214,765-650,826-25,155-76,501-365,289-92,396-189,413-175,651-141,393-269,937-69,301-50,946-215,200-346,981
Change in Investments
cash flow from investments-35,150-214,765-650,826-25,155-76,501-365,289-92,396-189,413-175,651-141,393-269,937-69,301-50,946-215,200-346,981
Financing Activities
Bank loans
Group/Directors Accounts-118,354115,072-357,986360,768500
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-177,79837,725125,620-71,340-19,7609,231258,133
other long term liabilities-151,84345,200-16,484-2,03350,094-9,471-46,42064,63666,321
share issue100,000
interest42,96318,7062,7861,2113,1442,0092,3821,3501,4831,4391,7211,233505938917
cash flow from financing-253,189171,503-229,580290,639-16,11611,240108,67246,550-15,001-59451,815-8,238-45,91565,574167,238
cash and cash equivalents
cash274,693293,105-1,453,1621,259,589324,487-21,768-395,168267,454219,593-201,94789,374105,563185,716-358,721366,883
overdraft
change in cash274,693293,105-1,453,1621,259,589324,487-21,768-395,168267,454219,593-201,94789,374105,563185,716-358,721366,883

camozzi automation limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for camozzi automation limited. Get real-time insights into camozzi automation limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Camozzi Automation Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for camozzi automation limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in CV11 area or any other competitors across 12 key performance metrics.

camozzi automation limited Ownership

CAMOZZI AUTOMATION LIMITED group structure

Camozzi Automation Limited has no subsidiary companies.

Ultimate parent company

CAMOZZI AUTOMATION LIMITED

04586521

CAMOZZI AUTOMATION LIMITED Shareholders

charles jeremy clear 52.63%
camozzi automation s.p.a. 26.32%
adrian charles farnham 21.05%

camozzi automation limited directors

Camozzi Automation Limited currently has 4 directors. The longest serving directors include Mr Charles Clear (Nov 2002) and Mr Lodovico Camozzi (Dec 2015).

officercountryagestartendrole
Mr Charles ClearEngland73 years Nov 2002- Director
Mr Lodovico Camozzi57 years Dec 2015- Director
Mr Robert Brailsford53 years Dec 2021- Director
Mr Matthew MooreEngland41 years Oct 2022- Director

P&L

December 2023

turnover

11m

+4%

operating profit

95.4k

0%

gross margin

27.6%

-0.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.4m

+0.05%

total assets

4.2m

-0.05%

cash

955.7k

+0.4%

net assets

Total assets minus all liabilities

camozzi automation limited company details

company number

04586521

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

November 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

camozzi pneumatics limited (March 2018)

camozzi pneumatics 2002 limited (January 2003)

accountant

MAGMA AUDIT LLP

auditor

-

address

the fluid power centre, watling street, nuneaton, warwickshire, CV11 6BQ

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

camozzi automation limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to camozzi automation limited. Currently there are 1 open charges and 0 have been satisfied in the past.

camozzi automation limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CAMOZZI AUTOMATION LIMITED. This can take several minutes, an email will notify you when this has completed.

camozzi automation limited Companies House Filings - See Documents

datedescriptionview/download