goldmex estates limited

Live MatureMidDeclining

goldmex estates limited Company Information

Share GOLDMEX ESTATES LIMITED

Company Number

04588286

Directors

Rizwan Bux

Shareholders

r.i. bux & a. bux

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

st andrews house, 11 dalton court, darwen, lancashire, BB3 0DG

Website

-

goldmex estates limited Estimated Valuation

£42.8m

Pomanda estimates the enterprise value of GOLDMEX ESTATES LIMITED at £42.8m based on a Turnover of £13.4m and 3.18x industry multiple (adjusted for size and gross margin).

goldmex estates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GOLDMEX ESTATES LIMITED at £0 based on an EBITDA of £-13.9k and a 6.23x industry multiple (adjusted for size and gross margin).

goldmex estates limited Estimated Valuation

£2.4k

Pomanda estimates the enterprise value of GOLDMEX ESTATES LIMITED at £2.4k based on Net Assets of £1.4k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Goldmex Estates Limited Overview

Goldmex Estates Limited is a live company located in darwen, BB3 0DG with a Companies House number of 04588286. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2002, it's largest shareholder is r.i. bux & a. bux with a 100% stake. Goldmex Estates Limited is a mature, mid sized company, Pomanda has estimated its turnover at £13.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Goldmex Estates Limited Health Check

Pomanda's financial health check has awarded Goldmex Estates Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £13.4m, make it larger than the average company (£851.7k)

£13.4m - Goldmex Estates Limited

£851.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (2.9%)

-3% - Goldmex Estates Limited

2.9% - Industry AVG

production

Production

with a gross margin of 30.2%, this company has a higher cost of product (72.9%)

30.2% - Goldmex Estates Limited

72.9% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (27.1%)

-0.1% - Goldmex Estates Limited

27.1% - Industry AVG

employees

Employees

with 30 employees, this is above the industry average (4)

30 - Goldmex Estates Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - Goldmex Estates Limited

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £447.9k, this is more efficient (£179.3k)

£447.9k - Goldmex Estates Limited

£179.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 94 days, this is later than average (32 days)

94 days - Goldmex Estates Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 180 days, this is slower than average (35 days)

180 days - Goldmex Estates Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Goldmex Estates Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Goldmex Estates Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (67.8%)

100% - Goldmex Estates Limited

67.8% - Industry AVG

GOLDMEX ESTATES LIMITED financials

EXPORTms excel logo

Goldmex Estates Limited's latest turnover from November 2023 is estimated at £13.4 million and the company has net assets of £1.4 thousand. According to their latest financial statements, we estimate that Goldmex Estates Limited has 30 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover13,435,80913,601,27812,692,26614,506,17015,410,82413,975,06213,322,94613,415,35813,938,14514,297,5107,797,4987,606,2366,626,76911,041,897
Other Income Or Grants
Cost Of Sales9,378,6109,690,2679,250,92410,343,86310,864,7369,824,2639,067,4828,971,0679,846,85310,372,6685,738,6145,632,0634,842,4557,728,120
Gross Profit4,057,1993,911,0113,441,3424,162,3074,546,0884,150,7994,255,4634,444,2914,091,2923,924,8412,058,8841,974,1731,784,3143,313,777
Admin Expenses4,071,1163,926,2583,454,7714,175,6404,542,3054,146,3324,253,1484,447,0844,097,3553,930,7272,049,2731,952,3821,731,9833,325,057-16,260
Operating Profit-13,917-15,247-13,429-13,3333,7834,4672,315-2,793-6,063-5,8869,61121,79152,331-11,28016,260
Interest Payable
Interest Receivable20213677102
Pre-Tax Profit-13,917-15,247-13,429-13,3333,7834,4672,517-2,657-5,986-5,8769,61321,79152,331-11,28016,260
Tax-719-849-478-2,211-5,230-13,606-4,553
Profit After Tax-13,917-15,247-13,429-13,3333,0643,6182,039-2,657-5,986-5,8767,40216,56138,725-11,28011,707
Dividends Paid
Retained Profit-13,917-15,247-13,429-13,3333,0643,6182,039-2,657-5,986-5,8767,40216,56138,725-11,28011,707
Employee Costs956,3961,040,7091,050,8221,123,1471,155,8471,149,1671,101,8221,099,801973,186950,000502,189536,365470,000800,855
Number Of Employees3034374141434342373821222033
EBITDA*-13,917-15,247-13,429-13,3333,7834,4672,3158,9815,7115,88821,38533,56564,10546428,004

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets1,220,9601,232,7341,244,5081,256,2821,268,0561,279,8301,291,6041,303,3761,315,1501,326,9241,338,6981,350,4721,362,2461,374,0201,385,764
Intangible Assets
Investments & Other22222222
Debtors (Due After 1 year)
Total Fixed Assets1,220,9601,232,7341,244,5081,256,2821,268,0561,279,8301,291,6041,303,3781,315,1521,326,9261,338,7001,350,4741,362,2481,374,0221,385,766
Stock & work in progress
Trade Debtors3,464,1413,446,2963,420,1703,353,8513,279,1693,241,1013,123,5752,945,6152,980,0812,948,2371,612,0041,578,5261,433,4502,539,7232,348,824
Group Debtors
Misc Debtors
Cash80,88827,6533,177909
misc current assets
total current assets3,464,1413,446,2963,420,1703,353,8513,279,1693,241,1013,123,5753,026,5033,007,7342,951,4141,612,9131,578,5261,433,4502,539,7232,348,824
total assets4,685,1014,679,0304,664,6784,610,1334,547,2254,520,9314,415,1794,329,8814,322,8864,278,3402,951,6132,929,0002,795,6983,913,7453,734,590
Bank overdraft
Bank loan
Trade Creditors 4,647,5124,619,2234,578,0024,552,7864,476,3444,453,2174,352,1114,281,2834,271,6314,221,0992,888,4962,873,2852,756,5443,913,3163,722,881
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities4,647,5124,619,2234,578,0024,552,7864,476,3444,453,2174,352,1114,281,2834,271,6314,221,0992,888,4962,873,2852,756,5443,913,3163,722,881
loans
hp & lease commitments
Accruals and Deferred Income17,97216,20918,02313,36313,56413,46112,433
other liabilities18,22628,29038,098
provisions
total long term liabilities36,19844,49956,12113,36313,56413,46112,433
total liabilities4,683,7104,663,7224,634,1234,566,1494,489,9084,466,6784,364,5444,281,2834,271,6314,221,0992,888,4962,873,2852,756,5443,913,3163,722,881
net assets1,39115,30830,55543,98457,31754,25350,63548,59851,25557,24163,11755,71539,15442911,709
total shareholders funds1,39115,30830,55543,98457,31754,25350,63548,59851,25557,24163,11755,71539,15442911,709
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit-13,917-15,247-13,429-13,3333,7834,4672,315-2,793-6,063-5,8869,61121,79152,331-11,28016,260
Depreciation11,77411,77411,77411,77411,77411,77411,74411,744
Amortisation
Tax-719-849-478-2,211-5,230-13,606-4,553
Stock
Debtors17,84526,12666,31974,68238,068117,526177,960-34,46631,8441,336,23333,478145,076-1,106,273190,8992,348,824
Creditors28,28941,22125,21676,44223,127101,10670,8289,65250,5321,332,60315,211116,741-1,156,772190,4353,722,881
Accruals and Deferred Income1,763-1,8144,660-2011031,02812,433
Deferred Taxes & Provisions
Cash flow from operations-1,710-1,966-49,872-11,774-11,774-11,774-92,86253,09924,3992,2589071,397,508
Investing Activities
capital expenditure11,77411,77411,77411,77411,77411,77411,772-1,397,508
Change in Investments-22
cash flow from investments11,77411,77411,77411,77411,77411,77411,774-1,397,510
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-10,064-9,80838,098
share issue-22
interest20213677102
cash flow from financing-10,064-9,80838,098200136771022
cash and cash equivalents
cash-80,88853,23524,4762,268909
overdraft
change in cash-80,88853,23524,4762,268909

goldmex estates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for goldmex estates limited. Get real-time insights into goldmex estates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Goldmex Estates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for goldmex estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in BB3 area or any other competitors across 12 key performance metrics.

goldmex estates limited Ownership

GOLDMEX ESTATES LIMITED group structure

Goldmex Estates Limited has 1 subsidiary company.

Ultimate parent company

GOLDMEX ESTATES LIMITED

04588286

1 subsidiary

GOLDMEX ESTATES LIMITED Shareholders

r.i. bux & a. bux 100%

goldmex estates limited directors

Goldmex Estates Limited currently has 1 director, Mr Rizwan Bux serving since Dec 2002.

officercountryagestartendrole
Mr Rizwan BuxUnited Kingdom45 years Dec 2002- Director

P&L

November 2023

turnover

13.4m

-1%

operating profit

-13.9k

0%

gross margin

30.2%

+5.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

1.4k

-0.91%

total assets

4.7m

0%

cash

0

0%

net assets

Total assets minus all liabilities

goldmex estates limited company details

company number

04588286

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

st andrews house, 11 dalton court, darwen, lancashire, BB3 0DG

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

goldmex estates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to goldmex estates limited. Currently there are 4 open charges and 0 have been satisfied in the past.

goldmex estates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GOLDMEX ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.

goldmex estates limited Companies House Filings - See Documents

datedescriptionview/download