fredhopper limited
fredhopper limited Company Information
fredhopper limited Estimated Valuation
Pomanda estimates the enterprise value of FREDHOPPER LIMITED at £0 based on a Turnover of £93k and -1.11x industry multiple (adjusted for size and gross margin).
fredhopper limited Estimated Valuation
Pomanda estimates the enterprise value of FREDHOPPER LIMITED at £0 based on an EBITDA of £9.5k and a -7.95x industry multiple (adjusted for size and gross margin).
fredhopper limited Estimated Valuation
Pomanda estimates the enterprise value of FREDHOPPER LIMITED at £36.1k based on Net Assets of £16k and 2.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fredhopper Limited Overview
Fredhopper Limited is a dissolved company that was located in london, WC1X 8HB with a Companies House number of 04591358. It operated in the other information technology service activities sector, SIC Code 62090. Founded in November 2002, it's largest shareholder was fredhopper bv with a 100% stake. The last turnover for Fredhopper Limited was estimated at £93k.
Upgrade for unlimited company reports & a free credit check
Fredhopper Limited Health Check
Pomanda's financial health check has awarded Fredhopper Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
8 Weak
Size
annual sales of £93k, make it smaller than the average company (£4.1m)
£93k - Fredhopper Limited
£4.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (6.9%)
8% - Fredhopper Limited
6.9% - Industry AVG
Production
with a gross margin of -201.1%, this company has a higher cost of product (53.4%)
-201.1% - Fredhopper Limited
53.4% - Industry AVG
Profitability
an operating margin of 3.8% make it less profitable than the average company (4.8%)
3.8% - Fredhopper Limited
4.8% - Industry AVG
Employees
with 9 employees, this is below the industry average (39)
9 - Fredhopper Limited
39 - Industry AVG
Pay Structure
on an average salary of £112.6k, the company has a higher pay structure (£57.9k)
£112.6k - Fredhopper Limited
£57.9k - Industry AVG
Efficiency
resulting in sales per employee of £10.3k, this is less efficient (£149.1k)
£10.3k - Fredhopper Limited
£149.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Fredhopper Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Fredhopper Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Fredhopper Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)
0 weeks - Fredhopper Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.9%, this is a higher level of debt than the average (66.5%)
98.9% - Fredhopper Limited
66.5% - Industry AVG
FREDHOPPER LIMITED financials
Fredhopper Limited's latest turnover from December 2018 is £93 thousand and the company has net assets of £16 thousand. According to their latest financial statements, Fredhopper Limited has 9 employees and maintains cash reserves of £17 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 93,000 | 97,000 | 119,000 | 74,000 | 723,849 | 740,678 | 583,710 | 404,301 | 278,962 | 244,873 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | |||||
| Cost Of Sales | 280,000 | 464,000 | 179,000 | 144,000 | 205,668 | |||||
| Gross Profit | -187,000 | -367,000 | -60,000 | -70,000 | 518,181 | |||||
| Admin Expenses | 152,000 | -147,000 | 445,928 | |||||||
| Operating Profit | -212,000 | 77,000 | 72,253 | 3,549 | 4,295 | |||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,851 | 5,039 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | 3,000 | 2,000 | -212,000 | 77,000 | 72,253 | 44,955 | 59,172 | 10,664 | -1,302 | -744 |
| Tax | 0 | 0 | 0 | -26,000 | -20,572 | -12,122 | -14,496 | -1,347 | 0 | 0 |
| Profit After Tax | 3,000 | 2,000 | -212,000 | 51,000 | 51,681 | 32,833 | 44,676 | 9,317 | -1,302 | -744 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 3,000 | 2,000 | -212,000 | 51,000 | 51,681 | 32,833 | 44,676 | 9,317 | -1,302 | -744 |
| Employee Costs | 1,013,000 | 1,152,000 | 458,000 | 125,000 | 608,331 | 526,593 | 451,402 | 281,182 | 227,503 | 170,220 |
| Number Of Employees | 9 | 10 | 5 | 2 | 4 | 5 | 7 | 11 | 4 | 3 |
| EBITDA* | -210,000 | 77,000 | 72,253 | 3,549 | 4,295 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 5,000 | 10,000 | 6,000 | 1,000 | 1,310 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 5,000 | 10,000 | 6,000 | 1,000 | 1,310 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 124,000 | 124,000 | 116,000 | 6,300 | 40,951 | 9,999 | 20,699 | 0 | 0 |
| Group Debtors | 1,318,000 | 505,000 | 938,000 | 556,000 | 395,356 | 289,496 | 242,544 | 155,734 | 121,901 | 125,893 |
| Misc Debtors | 93,000 | 14,000 | 80,000 | 13,000 | 15,894 | 21,827 | 15,264 | 211 | 4,271 | 4,791 |
| Cash | 17,000 | 24,000 | 3,000 | 2,000 | 19,143 | 3,046 | 10,473 | 13,169 | 10,699 | 3,860 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,428,000 | 667,000 | 1,145,000 | 687,000 | 436,693 | 355,320 | 278,280 | 189,813 | 136,871 | 134,544 |
| total assets | 1,433,000 | 677,000 | 1,151,000 | 688,000 | 438,003 | 355,320 | 278,280 | 189,813 | 136,871 | 134,544 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 24,000 | 65,000 | 0 | 1,914 | 35,943 | 12,627 | 1,443 | 0 | 0 |
| Group/Directors Accounts | 1,341,000 | 439,000 | 843,000 | 335,000 | 118,931 | 110,513 | 105,714 | 104,293 | 89,535 | 84,685 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 76,000 | 201,000 | 232,000 | 130,000 | 166,050 | 109,437 | 93,345 | 62,159 | 34,735 | 35,956 |
| total current liabilities | 1,417,000 | 664,000 | 1,140,000 | 465,000 | 286,895 | 255,893 | 211,686 | 167,895 | 124,270 | 120,641 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,417,000 | 664,000 | 1,140,000 | 465,000 | 286,895 | 255,893 | 211,686 | 167,895 | 124,270 | 120,641 |
| net assets | 16,000 | 13,000 | 11,000 | 223,000 | 151,108 | 99,427 | 66,594 | 21,918 | 12,601 | 13,903 |
| total shareholders funds | 16,000 | 13,000 | 11,000 | 223,000 | 151,108 | 99,427 | 66,594 | 21,918 | 12,601 | 13,903 |
| Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | -212,000 | 77,000 | 72,253 | 3,549 | 4,295 | |||||
| Depreciation | 6,000 | 6,000 | 2,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | -26,000 | -20,572 | -12,122 | -14,496 | -1,347 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 768,000 | -499,000 | 457,000 | 267,450 | 65,276 | 84,467 | 91,163 | 50,472 | -4,512 | 130,684 |
| Creditors | -24,000 | -41,000 | 65,000 | -1,914 | -34,029 | 23,316 | 11,184 | 1,443 | 0 | 0 |
| Accruals and Deferred Income | -125,000 | -31,000 | 102,000 | -36,050 | 56,613 | 16,092 | 31,186 | 27,424 | -1,221 | 35,956 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -500,000 | -254,414 | 8,989 | 6,840 | -90,433 | |||||
| Investing Activities | ||||||||||
| capital expenditure | 0 | 0 | 0 | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | 0 | 0 | 0 | |||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 902,000 | -404,000 | 508,000 | 216,069 | 8,418 | 4,799 | 1,421 | 14,758 | 4,850 | 84,685 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,851 | -5,039 |
| cash flow from financing | 902,000 | -404,000 | 508,000 | 236,961 | 8,418 | 4,799 | 1,421 | 14,758 | -1 | 94,293 |
| cash and cash equivalents | ||||||||||
| cash | -7,000 | 21,000 | 1,000 | -17,143 | 16,097 | -7,427 | -2,696 | 2,470 | 6,839 | 3,860 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -7,000 | 21,000 | 1,000 | -17,143 | 16,097 | -7,427 | -2,696 | 2,470 | 6,839 | 3,860 |
fredhopper limited Credit Report and Business Information
Fredhopper Limited Competitor Analysis
Perform a competitor analysis for fredhopper limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in WC1X area or any other competitors across 12 key performance metrics.
fredhopper limited Ownership
FREDHOPPER LIMITED group structure
Fredhopper Limited has no subsidiary companies.
Ultimate parent company
FREDHOPPER BV
#0042039
2 parents
FREDHOPPER LIMITED
04591358
fredhopper limited directors
Fredhopper Limited currently has 1 director, Mr Eric Dodd serving since Jan 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Eric Dodd | United Kingdom | 55 years | Jan 2018 | - | Director |
P&L
December 2018turnover
93k
-4%
operating profit
3.5k
0%
gross margin
-201%
-46.85%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2018net assets
16k
+0.23%
total assets
1.4m
+1.12%
cash
17k
-0.29%
net assets
Total assets minus all liabilities
Similar Companies
fredhopper limited company details
company number
04591358
Type
Private limited with Share Capital
industry
62090 - Other information technology and computer service activities
incorporation date
November 2002
age
22
incorporated
UK
accounts
Small Company
ultimate parent company
previous names
sdl fredhopper limited (September 2016)
fredhopper ltd (August 2012)
last accounts submitted
December 2018
address
7th floor 236 gray's inn road, london, WC1X 8HB
accountant
-
auditor
BDO LLP
fredhopper limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fredhopper limited.
fredhopper limited Companies House Filings - See Documents
| date | description | view/download |
|---|
