Grm Estates Limited

POWER SEARCH PRICING

SOLUTIONS

grm estates limited Company Information

Live

MatureSmallDeclining

Company Number

04595051

Website

www.grmestates.com

Registered Address

41 arnison road, east molesey, surrey, KT8 9JR

Industry

Buying and selling of own real estate

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Telephone

Next Accounts Due

July 2025

Group Structure

View All

Directors

Christopher Woolston21 Years

Gillian Woolston11 Years

Shareholders

christopher woolston 37.8%

gillian woolston 37.6%

View All

grm estates limited Estimated Valuation

£0 - £1.7m

The estimated valuation range for grm estates limited, derived from financial data as of October 2023 and the most recent industry multiples, is between £0 to £1.7m

Get a detailed valuation report, edit figures and unlock valuation multiples.

Grm Estates Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Grm Estates Limited is a live company located in surrey, KT8 9JR with a Companies House number of 04595051. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2002, it's largest shareholder is christopher woolston with a 37.8% stake. Grm Estates Limited is a mature, small sized company, Pomanda has estimated its turnover at £606.8k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Grm Estates Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £606.8k, make it smaller than the average company (£929.2k)

Growth

3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (2.5%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for grm estates limited. Get real-time insights into grm estates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for grm estates limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

GRM ESTATES LIMITED group structure

Grm Estates Limited has no subsidiary companies.

Ultimate parent company

GRM ESTATES LIMITED

04595051

GRM ESTATES LIMITED Shareholders

christopher woolston	37.8%
gillian woolston	37.6%
michael woolston	8.2%
rory woolston	8.2%
george woolston	8.2%

Grm Estates Limited currently has 2 directors. The longest serving directors include Mr Christopher Woolston (Nov 2002) and Mrs Gillian Woolston (Apr 2012).

officer	country	age	start	end	role
Mr Christopher Woolston	England	65 years	Nov 2002	-	Director
Mrs Gillian Woolston	England	61 years	Apr 2012	-	Director

EXPORT

Grm Estates Limited's latest turnover from October 2023 is estimated at £606.8 thousand and the company has net assets of £1.1 million. According to their latest financial statements, Grm Estates Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Turnover	606,765	698,573	658,085	1,635,469	1,335,638	2,025,814	2,276,068	37,223	42,842	9,373	34,097	48,326	54,478	45,611	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	434,618	505,117	485,067	1,225,372	985,901	1,466,683	1,641,818	26,589	31,416	7,055	26,054	37,036	41,770	34,729	0
Gross Profit	172,147	193,457	173,018	410,097	349,737	559,131	634,250	10,633	11,426	2,318	8,043	11,290	12,707	10,882	0
Admin Expenses	196,474	210,434	60,645	215,255	388,434	568,220	-99,927	31,038	37,512	54,542	8,278	-98,589	14,018	24,688	-587,989
Operating Profit	-24,327	-16,977	112,373	194,842	-38,697	-9,089	734,177	-20,405	-26,086	-52,224	-235	109,879	-1,311	-13,806	587,989
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	31	77	269	495	709	519	245	373	257
Pre-Tax Profit	-24,327	-16,977	112,373	194,842	-38,697	-9,089	734,207	-20,328	-25,817	-51,729	474	110,397	-1,066	-13,433	588,246
Tax	0	0	-21,351	-37,020	0	0	-139,499	0	0	0	-109	-26,495	0	0	-164,709
Profit After Tax	-24,327	-16,977	91,022	157,822	-38,697	-9,089	594,708	-20,328	-25,817	-51,729	365	83,902	-1,066	-13,433	423,537
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-24,327	-16,977	91,022	157,822	-38,697	-9,089	594,708	-20,328	-25,817	-51,729	365	83,902	-1,066	-13,433	423,537
Employee Costs	71,520	67,707	63,006	64,271	67,774	164,884	180,603	31,368	31,005	30,180	29,693	28,886	28,705	28,874	0
Number Of Employees	2	2	2	2	2	5	6	1	1	1	1	1	1	1	0
EBITDA*	-24,327	-16,977	112,373	194,842	-38,697	-9,089	734,177	-15,462	-21,144	-47,406	-235	109,879	82	-12,413	589,382

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	937,342	942,978	949,855	477,676	483,894	459,561	458,943	463,885	468,828	473,770	458,818	458,818	458,818	460,211	461,604
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	937,342	942,978	949,855	477,676	483,894	459,561	458,943	463,885	468,828	473,770	458,818	458,818	458,818	460,211	461,604
Stock & work in progress	0	0	0	0	0	0	0	235,643	235,643	235,643	235,643	235,643	333,151	333,151	333,151
Trade Debtors	222,957	268,667	274,895	664,956	468,482	546,912	613,748	10,676	12,723	1,165	9,520	11,219	8,207	6,877	67
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	468	368	314	405	493	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	24,589	37,124	70,405	127,756	155,741	51,706	46,480	102,639
misc current assets	0	0	0	0	0	390	66	0	0	0	0	0	0	0	0
total current assets	223,425	269,035	275,209	665,361	468,975	547,302	613,814	270,908	285,490	307,213	372,919	402,603	393,064	386,508	435,857
total assets	1,160,767	1,212,013	1,225,064	1,143,037	952,869	1,006,863	1,072,757	734,793	754,318	780,983	831,737	861,421	851,882	846,719	897,461
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	7,411	8,500	30,604	40,099	8,053	22,850	80,405	5,342	4,539	5,387	4,412	34,461	108,824	102,595	128,342
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11,562
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	7,411	8,500	30,604	40,099	8,053	22,850	80,405	5,342	4,539	5,387	4,412	34,461	108,824	102,595	139,904
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	3,463	29,293	3,263	2,763	2,463	2,963	2,213	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	3,463	29,293	3,263	2,763	2,463	2,963	2,213	0	0	0	0	0	0	0	0
total liabilities	10,874	37,793	33,867	42,862	10,516	25,813	82,618	5,342	4,539	5,387	4,412	34,461	108,824	102,595	139,904
net assets	1,149,893	1,174,220	1,191,197	1,100,175	942,353	981,050	990,139	729,451	749,779	775,596	827,325	826,960	743,058	744,124	757,557
total shareholders funds	1,149,893	1,174,220	1,191,197	1,100,175	942,353	981,050	990,139	729,451	749,779	775,596	827,325	826,960	743,058	744,124	757,557

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	-24,327	-16,977	112,373	194,842	-38,697	-9,089	734,177	-20,405	-26,086	-52,224	-235	109,879	-1,311	-13,806	587,989
Depreciation	0	0	0	0	0	0	0	4,943	4,942	4,818	0	0	1,393	1,393	1,393
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-21,351	-37,020	0	0	-139,499	0	0	0	-109	-26,495	0	0	-164,709
Stock	0	0	0	0	0	0	-235,643	0	0	0	0	-97,508	0	0	333,151
Debtors	-45,610	-6,174	-390,152	196,386	-77,937	-66,836	603,072	-2,047	11,558	-8,355	-1,699	3,012	1,330	6,810	67
Creditors	-1,089	-22,104	-9,495	32,046	-14,797	-57,555	75,063	803	-848	975	-30,049	-74,363	6,229	-25,747	128,342
Accruals and Deferred Income	-25,830	26,030	500	300	-500	750	2,213	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-5,636	-6,877	472,179	-6,218	23,943	942	304,525	-12,612	-33,550	-38,076	-28,694	103,517	4,981	-44,970	219,797
Investing Activities
capital expenditure	5,636	6,877	-472,179	6,218	-24,333	-618	4,942	0	0	-19,770	0	0	0	0	-462,997
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	5,636	6,877	-472,179	6,218	-24,333	-618	4,942	0	0	-19,770	0	0	0	0	-462,997
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	-11,562	11,562
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-334,020	0	0	0	0	0	0	0	334,020
interest	0	0	0	0	0	0	31	77	269	495	709	519	245	373	257
cash flow from financing	0	0	0	0	0	0	-333,989	77	269	495	709	519	245	-11,189	345,839
cash and cash equivalents
cash	0	0	0	0	0	0	-24,589	-12,535	-33,281	-57,351	-27,985	104,035	5,226	-56,159	102,639
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-24,589	-12,535	-33,281	-57,351	-27,985	104,035	5,226	-56,159	102,639

P&L

October 2023

turnover

606.8k

-13%

operating profit

-24.3k

gross margin

28.4%

+2.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

1.1m

-0.02%

total assets

1.2m

-0.04%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

gable homes investments limited

derwent london page street limited

andrews property renovation ltd

taylorview limited

3.5

london & regional estates limited

company number

04595051

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2002

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

cje surrey limited (May 2004)

incorporated

address

41 arnison road, east molesey, surrey, KT8 9JR

last accounts submitted

October 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to grm estates limited. Currently there are 1 open charges and 0 have been satisfied in the past.

grm estates limited Company Information

grm estates limited Estimated Valuation

grm estates limited Estimated Valuation

grm estates limited Estimated Valuation

Grm Estates Limited AI Business Plan

Grm Estates Limited Overview

Grm Estates Limited Health Check

grm estates limited Credit Report and Business Information

Grm Estates Limited Competitor Analysis

grm estates limited Ownership

grm estates limited directors

GRM ESTATES LIMITED financials

grm estates limited company details

grm estates limited Charges & Mortgages

grm estates limited Companies House Filings - See Documents