Fusion Carnoustie Limited

POWER SEARCH PRICING

SOLUTIONS

fusion carnoustie limited Company Information

Live

Mature

Company Number

04596361

Website

https://www.cpfoods.co.uk

Registered Address

c/o westbridge foods, polonia ho, enigma commercial centre, malvern, worcestershire, WR14 1JJ

Industry

Agents involved in the sale of food, beverages and tobacco

Telephone

Next Accounts Due

September 2025

Group Structure

View All

Directors

Nicholas Shaw5 Years

Sirichai Yingchankul3 Years

Shareholders

cp foods (uk) ltd 100%

fusion carnoustie limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FUSION CARNOUSTIE LIMITED at £0 based on a Turnover of £0 and 0.27x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Fusion Carnoustie Limited is a live company located in malvern, WR14 1JJ with a Companies House number of 04596361. It operates in the agents involved in the sale of food, beverages and tobacco sector, SIC Code 46170. Founded in November 2002, it's largest shareholder is cp foods (uk) ltd with a 100% stake. Fusion Carnoustie Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

There is insufficient data available to calculate a health check for Fusion Carnoustie Limited. Company Health Check FAQs

Health Rating0out of 5

0 Strong

0 Regular

0 Weak

Size

There is insufficient data available for this Key Performance Indicator!

Growth

There is insufficient data available for this Key Performance Indicator!

EXPORT

Fusion Carnoustie Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £1. According to their latest financial statements, we estimate that Fusion Carnoustie Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2021	Dec 2020	Dec 2019	Dec 2016	Dec 2015	Dec 2014	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	0	21,496	25,753	16,974	3,807	198,251	0	1,041,189	387,768	978,883
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	0	19,677	22,967	15,457	3,461	179,475	0	1,041,189	387,768	978,883
Gross Profit	0	1,819	2,786	1,516	345	18,775	0	0	0	0
Admin Expenses	1,313	1,819	2,786	1,516	345	18,775	1	0	0	17
Operating Profit	-1,313	0	0	0	0	0	-1	0	0	-17
Interest Payable	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	0	0	0
Pre-Tax Profit	-1,313	0	0	0	0	0	-1	0	0	-21
Tax	0	0	0	0	0	0	0	0	0	4
Profit After Tax	-1,313	0	0	0	0	0	-1	0	0	-17
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	-1,313	0	0	0	0	0	-1	0	0	-17
Employee Costs	0	44,833	41,734	37,089	34,922	36,237	0	35,811	35,778	0
Number Of Employees	0	1	1	1	1	1	0	1	1	0
EBITDA*	-1,313	0	0	0	0	0	-1	0	0	-17

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	4,550	6,011	0	0	3,175	734	36,039	0	0	0	0	0
Group Debtors	0	0	0	1,314	1,314	1,282	1,584	4,023	680	0	0	0	1,299	1,299	1,299
Misc Debtors	1	1	1	1	1	32	150	4	4	5	1,303	1,303	5	5	5
Cash	0	0	0	0	0	0	0	11	11	11	11	11	11	11	11
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1	1	1	5,865	7,326	1,314	1,734	7,213	1,429	36,055	1,314	1,314	1,315	1,315	1,315
total assets	1	1	1	5,865	7,326	1,314	1,734	7,213	1,429	36,055	1,314	1,314	1,315	1,315	1,315
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	0	0	34,741	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	4,551	6,012	0	420	5,899	115	0	0	0	0	0	0
total current liabilities	0	0	0	4,551	6,012	0	420	5,899	115	34,741	0	0	0	0	0
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	0	0	0	4,551	6,012	0	420	5,899	115	34,741	0	0	0	0	0
net assets	1	1	1	1,314	1,314	1,314	1,314	1,314	1,314	1,314	1,314	1,314	1,315	1,315	1,315
total shareholders funds	1	1	1	1,314	1,314	1,314	1,314	1,314	1,314	1,314	1,314	1,314	1,315	1,315	1,315

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	0	0	-1,313	0	0	0	0	0	0	0	0	-1	0	0	-17
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	0	0	-5,864	-1,461	6,012	-420	-5,468	5,784	-34,626	34,741	0	-1	0	0	1,304
Creditors	0	0	0	0	0	0	0	0	-34,741	34,741	0	0	0	0	0
Accruals and Deferred Income	0	0	-4,551	-1,461	6,012	-420	-5,479	5,784	115	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	0	0	0	-11	0	0	0	0	0	0	0	-1,317
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,332
interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from financing	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,332
cash and cash equivalents
cash	0	0	0	0	0	0	-11	0	0	0	0	0	0	0	11
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-11	0	0	0	0	0	0	0	11

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for fusion carnoustie limited. Get real-time insights into fusion carnoustie limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for fusion carnoustie limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mature companies, companies in WR14 area or any other competitors across 12 key performance metrics.

FUSION CARNOUSTIE LIMITED group structure

Fusion Carnoustie Limited has no subsidiary companies.

Ultimate parent company

CHAROEN POKPHAND FOODS PUBLIC CO LTD

#0017261

CP FOODS (UK) LIMITED

04307559

2 parents

FUSION CARNOUSTIE LIMITED

04596361

FUSION CARNOUSTIE LIMITED Shareholders

cp foods (uk) ltd

100%

Fusion Carnoustie Limited currently has 2 directors. The longest serving directors include Mr Nicholas Shaw (Nov 2018) and Mr Sirichai Yingchankul (Jul 2021).

officer	country	age	start	end	role
Mr Nicholas Shaw	United Kingdom	62 years	Nov 2018	-	Director
Mr Sirichai Yingchankul	England	57 years	Jul 2021	-	Director

P&L

December 2023

turnover

operating profit

gross margin

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

total assets

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

foreign castles limited

fusion bransford limited

fusion brothwood limited

fusion alfrick limited

fusion charlton limited

company number

04596361

Type

Private limited with Share Capital

industry

46170 - Agents involved in the sale of food, beverages and tobacco

incorporation date

November 2002

accounts

Dormant

ultimate parent company

CHAROEN POKPHAND FOODS PUBLIC CO LTD

previous names

carnoustie foods limited (November 2009)

last accounts submitted

December 2023

address

c/o westbridge foods, polonia ho, enigma commercial centre, malvern, worcestershire, WR14 1JJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fusion carnoustie limited.

fusion carnoustie limited Company Information

fusion carnoustie limited Estimated Valuation

fusion carnoustie limited Estimated Valuation

fusion carnoustie limited Estimated Valuation

Fusion Carnoustie Limited Overview

Fusion Carnoustie Limited Health Check

FUSION CARNOUSTIE LIMITED financials

fusion carnoustie limited Credit Report and Business Information

Fusion Carnoustie Limited Competitor Analysis

fusion carnoustie limited Ownership

fusion carnoustie limited directors

fusion carnoustie limited company details

fusion carnoustie limited Charges & Mortgages

fusion carnoustie limited Companies House Filings - See Documents