kik atv's limited

Live MatureSmallLow

kik atv's limited Company Information

Share KIK ATV'S LIMITED

Company Number

04597275

Shareholders

keith ivan knowles

louise carole knowles

Group Structure

View All

Industry

Sale of other motor vehicles

 

Registered Address

unit 2 pendle trading estate, clitheroe road, chatburn, clitheroe, lancashire, BB7 4JY

kik atv's limited Estimated Valuation

£515.8k

Pomanda estimates the enterprise value of KIK ATV'S LIMITED at £515.8k based on a Turnover of £1.6m and 0.32x industry multiple (adjusted for size and gross margin).

kik atv's limited Estimated Valuation

£167.6k

Pomanda estimates the enterprise value of KIK ATV'S LIMITED at £167.6k based on an EBITDA of £44.6k and a 3.76x industry multiple (adjusted for size and gross margin).

kik atv's limited Estimated Valuation

£464.2k

Pomanda estimates the enterprise value of KIK ATV'S LIMITED at £464.2k based on Net Assets of £164.8k and 2.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kik Atv's Limited Overview

Kik Atv's Limited is a live company located in chatburn, clitheroe, BB7 4JY with a Companies House number of 04597275. It operates in the sale of other motor vehicles sector, SIC Code 45190. Founded in November 2002, it's largest shareholder is keith ivan knowles with a 51% stake. Kik Atv's Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.6m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kik Atv's Limited Health Check

Pomanda's financial health check has awarded Kik Atv'S Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

7 Weak

size

Size

annual sales of £1.6m, make it smaller than the average company (£25.7m)

£1.6m - Kik Atv's Limited

£25.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (7.8%)

3% - Kik Atv's Limited

7.8% - Industry AVG

production

Production

with a gross margin of 14.3%, this company has a comparable cost of product (14.3%)

14.3% - Kik Atv's Limited

14.3% - Industry AVG

profitability

Profitability

an operating margin of 2.2% make it less profitable than the average company (4.1%)

2.2% - Kik Atv's Limited

4.1% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (50)

6 - Kik Atv's Limited

50 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)

£41.8k - Kik Atv's Limited

£41.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £267.6k, this is less efficient (£529k)

£267.6k - Kik Atv's Limited

£529k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 13 days, this is near the average (17 days)

13 days - Kik Atv's Limited

17 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is quicker than average (43 days)

23 days - Kik Atv's Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 73 days, this is in line with average (78 days)

73 days - Kik Atv's Limited

78 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (10 weeks)

7 weeks - Kik Atv's Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.8%, this is a lower level of debt than the average (67.9%)

58.8% - Kik Atv's Limited

67.9% - Industry AVG

KIK ATV'S LIMITED financials

EXPORTms excel logo

Kik Atv'S Limited's latest turnover from November 2023 is estimated at £1.6 million and the company has net assets of £164.8 thousand. According to their latest financial statements, Kik Atv'S Limited has 6 employees and maintains cash reserves of £32.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover1,605,3321,602,3381,463,3271,457,5071,247,9101,045,4871,076,5151,158,9871,034,277918,8301,030,868842,3801,048,604883,076
Other Income Or Grants
Cost Of Sales1,375,2301,366,0741,266,6211,276,1751,089,114906,036933,3531,012,387890,327791,139887,183724,439892,778739,489
Gross Profit230,103236,264196,706181,332158,796139,451143,162146,600143,950127,691143,685117,941155,826143,587
Admin Expenses195,235193,187240,957179,304160,894153,326147,080130,191118,822138,507129,77368,583129,473124,600-32,676
Operating Profit34,86843,077-44,2512,028-2,098-13,875-3,91816,40925,128-10,81613,91249,35826,35318,98732,676
Interest Payable3,3753,7573,3771,913171881811,2021,251
Interest Receivable1,625446464674113939991
Pre-Tax Profit33,11939,767-47,628115-2,069-14,017-4,09215,21023,879-10,81513,95149,39726,36218,99632,676
Tax-8,280-7,556-22-3,042-4,776-3,209-11,855-6,854-5,319-9,149
Profit After Tax24,83932,211-47,62893-2,069-14,017-4,09212,16819,103-10,81510,74237,54219,50813,67723,527
Dividends Paid
Retained Profit24,83932,211-47,62893-2,069-14,017-4,09212,16819,103-10,81510,74237,54219,50813,67723,527
Employee Costs250,868275,252259,545255,328214,872201,121198,604197,141223,41993,382122,85289,294117,258116,209
Number Of Employees67776666734344
EBITDA*44,63155,715-27,33525,71914,8912,06213,52830,73139,7004,73724,18659,34742,64635,30049,051

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets25,10334,86645,50460,42053,60938,16352,10059,45960,27272,84486,39769,54579,62768,02680,637
Intangible Assets2,0004,0006,0008,00010,00012,00014,00016,00018,00020,00022,00024,00026,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets25,10334,86647,50464,42059,60946,16362,10071,45974,27288,844104,39789,545101,62792,026106,637
Stock & work in progress278,368265,885203,471249,424242,663216,780233,467209,897183,771204,758191,747167,456209,262184,699160,746
Trade Debtors61,14746,75375,65167,39052,44727,51441,48352,54532,31143,09870,96742,73361,99334,71931,009
Group Debtors
Misc Debtors3,3024,0732,0367,2665,2601,5641,4271,7001,658
Cash32,19829,72535911,9112272,71930410616915,4261733,319341
misc current assets
total current assets375,015346,436281,158324,080300,729257,769276,604266,861218,044247,962262,883225,615271,428222,737192,096
total assets400,118381,302328,662388,500360,338303,932338,704338,320292,316336,806367,280315,160373,055314,763298,733
Bank overdraft13,47812,2275025,56538,479
Bank loan10,00010,000
Trade Creditors 86,90866,35657,97954,24287,49368,03655,46650,81449,069184,017201,866165,878210,630156,722140,751
Group/Directors Accounts
other short term finances
hp & lease commitments6702,6802,6801,408
other current liabilities118,801132,796107,266109,464109,86970,68395,76398,82432,876
total current liabilities215,709209,152178,723175,933197,864139,389159,474152,318121,832184,017201,866165,878210,630156,722140,751
loans15,00025,00035,00050,000
hp & lease commitments3,35019,71931,58343,414
Accruals and Deferred Income
other liabilities6701,4083,2185,02835,99439,25441,041
provisions4,6207,2007,2007,2007,2007,2007,2007,2007,2007,2007,200
total long term liabilities19,62032,20042,20057,2007,2007,2007,87010,5507,2008,60810,4185,02855,71370,83784,455
total liabilities235,329241,352220,923233,133205,064146,589167,344162,868129,032192,625212,284170,906266,343227,559225,206
net assets164,789139,950107,739155,367155,274157,343171,360175,452163,284144,181154,996144,254106,71287,20473,527
total shareholders funds164,789139,950107,739155,367155,274157,343171,360175,452163,284144,181154,996144,254106,71287,20473,527
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit34,86843,077-44,2512,028-2,098-13,875-3,91816,40925,128-10,81613,91249,35826,35318,98732,676
Depreciation9,76310,63814,91621,69114,98913,93715,44612,32212,57213,5538,2747,98914,29314,31314,375
Amortisation2,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,000
Tax-8,280-7,556-22-3,042-4,776-3,209-11,855-6,854-5,319-9,149
Stock12,48362,414-45,9536,76125,883-16,68723,57026,126-20,98713,01124,291-41,80624,56323,953160,746
Debtors13,623-26,8613,03116,94928,629-13,832-11,33520,276-9,129-27,86928,234-19,26027,2743,71031,009
Creditors20,5528,3773,737-33,25119,45712,5704,6521,745-134,948-17,84935,988-44,75253,90815,971140,751
Accruals and Deferred Income-13,99525,530-2,198-40539,186-25,080-3,06165,94832,876
Deferred Taxes & Provisions-2,5807,200
Cash flow from operations14,22246,51317,126-31,66919,02220,0712,88448,980-37,0321,74611,64063,80637,86318,289-11,102
Investing Activities
capital expenditure-28,502-30,435-8,087-11,509-25,1262,093-25,894-1,702-123,012
Change in Investments
cash flow from investments-28,502-30,435-8,087-11,509-25,1262,093-25,894-1,702-123,012
Financing Activities
Bank loans10,000
Group/Directors Accounts
Other Short Term Loans
Long term loans-10,000-10,000-15,00050,000
Hire Purchase and Lease Commitments-670-2,010-3,3504,6221,408-19,719-11,864-11,83143,414
other long term liabilities-670670-1,408-1,810-1,810-30,966-3,260-1,78741,041
share issue50,000
interest-1,750-3,311-3,377-1,91329-142-174-1,198-1,25013939991
cash flow from financing-11,750-3,311-18,37748,087-641-2,822-2,8543,424-1,250-1,809-1,771-50,646-15,115-13,609134,456
cash and cash equivalents
cash2,47329,725-359-11,55211,684-2,4922,415198-63-15,25715,253-3,1462,978341
overdraft-13,4781,25111,725502-5,5655,565-38,47938,479
change in cash2,47343,203-1,251-12,084-12,05417,249-8,05740,894-38,281-63-15,25715,253-3,1462,978341

kik atv's limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kik atv's limited. Get real-time insights into kik atv's limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kik Atv's Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kik atv's limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in BB7 area or any other competitors across 12 key performance metrics.

kik atv's limited Ownership

KIK ATV'S LIMITED group structure

Kik Atv'S Limited has no subsidiary companies.

Ultimate parent company

KIK ATV'S LIMITED

04597275

KIK ATV'S LIMITED Shareholders

keith ivan knowles 51%
louise carole knowles 49%

kik atv's limited directors

Kik Atv'S Limited currently has 2 directors. The longest serving directors include Mrs Louise Knowles (Nov 2002) and Mr Keith Knowles (Nov 2002).

officercountryagestartendrole
Mrs Louise Knowles58 years Nov 2002- Director
Mr Keith Knowles62 years Nov 2002- Director

P&L

November 2023

turnover

1.6m

0%

operating profit

34.9k

0%

gross margin

14.4%

-2.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

164.8k

+0.18%

total assets

400.1k

+0.05%

cash

32.2k

+0.08%

net assets

Total assets minus all liabilities

kik atv's limited company details

company number

04597275

Type

Private limited with Share Capital

industry

45190 - Sale of other motor vehicles

incorporation date

November 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

ASHWORTH MOULDS

auditor

-

address

unit 2 pendle trading estate, clitheroe road, chatburn, clitheroe, lancashire, BB7 4JY

Bank

YORKSHIRE BANK PLC

Legal Advisor

-

kik atv's limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to kik atv's limited. Currently there are 1 open charges and 0 have been satisfied in the past.

kik atv's limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KIK ATV'S LIMITED. This can take several minutes, an email will notify you when this has completed.

kik atv's limited Companies House Filings - See Documents

datedescriptionview/download