Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Pomanda estimates the enterprise value of JUDGES SCIENTIFIC PLC at £332.5m based on a Turnover of £136.1m and 2.44x industry multiple (adjusted for size and gross margin).
judges scientific plcEstimated Valuation
£377.8m
Pomanda estimates the enterprise value of JUDGES SCIENTIFIC PLC at £377.8m based on an EBITDA of £37m and a 10.21x industry multiple (adjusted for size and gross margin).
judges scientific plcEstimated Valuation
£107.5m
Pomanda estimates the enterprise value of JUDGES SCIENTIFIC PLC at £107.5m based on Net Assets of £82.4m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Judges Scientific PlcOverview
Judges Scientific Plc is a live company located in london, SE1 1XN with a Companies House number of 04597315. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in November 2002, it's largest shareholder is
undisclosed
with a 100% stake. Judges Scientific Plc is a mature,
mega sized company, Pomanda has estimated its turnover at
£136.1m with
high
growth in recent years.
Pomanda's financial health check has awarded Judges Scientific Plc a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
6 Strong
3 Regular
3 Weak
Size
annual sales of £136.1m, make it larger than the average company (£18.9m)
£136.1m - Judges Scientific Plc
£18.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (10.5%)
19% - Judges Scientific Plc
10.5% - Industry AVG
Production
with a gross margin of 36.3%, this company has a comparable cost of product (36.3%)
36.3% - Judges Scientific Plc
36.3% - Industry AVG
Profitability
an operating margin of 15.9% make it more profitable than the average company (4.5%)
15.9% - Judges Scientific Plc
4.5% - Industry AVG
Employees
with 714 employees, this is above the industry average (104)
714 - Judges Scientific Plc
104 - Industry AVG
Pay Structure
on an average salary of £57.7k, the company has a higher pay structure (£44.7k)
£57.7k - Judges Scientific Plc
£44.7k - Industry AVG
Efficiency
resulting in sales per employee of £190.6k, this is equally as efficient (£191k)
£190.6k - Judges Scientific Plc
£191k - Industry AVG
Debtor Days
it gets paid by customers after 50 days, this is near the average (45 days)
50 days - Judges Scientific Plc
45 days - Industry AVG
Creditor Days
its suppliers are paid after 30 days, this is quicker than average (44 days)
30 days - Judges Scientific Plc
44 days - Industry AVG
Stock Days
it holds stock equivalent to 111 days, this is more than average (40 days)
111 days - Judges Scientific Plc
40 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 20 weeks, this is more cash available to meet short term requirements (14 weeks)
20 weeks - Judges Scientific Plc
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 55%, this is a lower level of debt than the average (69.6%)
55% - Judges Scientific Plc
69.6% - Industry AVG
JUDGES SCIENTIFIC PLC financials
EXPORT
Judges Scientific Plc's latest turnover from December 2023 is £136.1 million and the company has net assets of £82.4 million. According to their latest financial statements, Judges Scientific Plc has 714 employees and maintains cash reserves of £13.7 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
136,100,000
113,200,000
91,289,000
79,865,000
82,499,000
77,868,000
71,360,000
57,285,000
56,203,000
40,568,000
36,041
28,041,000
20,810,000
16,005,000
11,295,000
Other Income Or Grants
Cost Of Sales
86,647,226
72,401,831
59,417,576
52,429,397
53,937,473
51,724,349
47,145,387
37,771,149
37,856,532
27,592,673
24,703
19,242,565
14,024,409
10,822,553
Gross Profit
49,452,774
40,798,169
31,871,424
27,435,603
28,561,527
26,143,651
24,214,613
19,513,851
18,346,468
12,975,327
11,338
8,798,435
6,785,591
5,182,447
Admin Expenses
27,852,774
22,598,169
16,252,424
17,269,603
14,451,527
15,457,651
18,552,613
18,522,851
16,539,468
10,040,327
9,608
8,165,435
3,711,591
4,383,447
-1,267,000
Operating Profit
21,600,000
18,200,000
15,619,000
10,166,000
14,110,000
10,686,000
5,662,000
991,000
1,807,000
2,935,000
1,730
633,000
3,074,000
799,000
1,267,000
Interest Payable
8,600,000
2,400,000
761,000
707,000
580,000
539,000
575,000
583,000
583,000
577,000
497
319,000
195,000
137,000
110,000
Interest Receivable
400,000
200,000
2,000
14,000
101,000
41,000
34,000
9,000
28,000
19,000
6
7,000
7,000
7,000
3,000
Pre-Tax Profit
13,400,000
16,000,000
14,860,000
9,473,000
13,631,000
10,188,000
5,121,000
417,000
1,252,000
2,377,000
1,239
321,000
2,886,000
669,000
1,160,000
Tax
-3,500,000
-3,200,000
-1,956,000
-825,000
-1,777,000
-1,053,000
-382,000
324,000
-138,000
-25,000
102
-452,000
-807,000
-169,000
-325,000
Profit After Tax
9,900,000
12,800,000
12,904,000
8,648,000
11,854,000
9,135,000
4,739,000
741,000
1,114,000
2,352,000
1,341
-131,000
2,079,000
500,000
835,000
Dividends Paid
6,100,000
4,400,000
3,630,000
3,231,000
15,126,000
1,743,000
1,581,000
1,385,000
1,237,000
885
685,000
351,000
259,000
149,000
Retained Profit
3,500,000
8,100,000
9,052,000
4,989,000
-3,744,000
8,495,000
2,270,000
-1,500,000
-610,000
886,000
381
-885,000
1,728,000
241,000
686,000
Employee Costs
41,200,000
32,100,000
27,404,000
25,311,000
24,291,000
22,476,000
20,537,000
17,683,000
15,335,000
697,000
9,269
7,104,000
5,545,000
4,697,000
3,678,000
Number Of Employees
714
622
540
512
497
467
439
408
332
8
222
176
135
117
90
EBITDA*
37,000,000
29,200,000
20,373,000
15,206,000
18,483,000
15,065,000
10,926,000
6,738,000
9,025,000
7,562,000
6,520
4,162,000
4,399,000
1,204,000
1,789,000
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
21,200,000
17,100,000
18,602,000
16,109,000
12,408,000
6,243,000
6,074,000
6,064,000
5,138,000
4,511,000
4,695
2,702,000
1,940,000
1,304,000
921,000
Intangible Assets
97,000,000
102,200,000
23,769,000
25,622,000
19,723,000
20,023,000
23,656,000
23,073,000
20,015,000
17,340,000
21,591
12,904,000
7,449,000
5,709,000
5,091,000
Investments & Other
1,400,000
1,200,000
Debtors (Due After 1 year)
3,081,000
2,153,000
1,873,000
Total Fixed Assets
118,200,000
119,300,000
39,290,000
39,578,000
32,131,000
26,266,000
29,730,000
29,137,000
25,153,000
21,851,000
26,286
15,606,000
9,389,000
7,013,000
6,012,000
Stock & work in progress
26,500,000
22,300,000
14,133,000
12,585,000
12,543,000
10,502,000
10,380,000
9,939,000
7,922,000
6,296,000
5,824
3,529,000
2,052,000
1,923,000
1,241,000
Trade Debtors
18,700,000
19,000,000
14,207,000
11,843,000
9,593,000
10,944,000
9,904,000
8,737,000
9,445,000
5,221,000
5,595
3,370,000
2,343,000
2,199,000
1,557,000
Group Debtors
Misc Debtors
6,400,000
6,600,000
2,939,000
2,497,000
2,221,000
2,287,000
1,923,000
2,604,000
1,595,000
1,006,000
952
618,000
1,331,000
316,000
Cash
13,700,000
20,800,000
18,408,000
15,523,000
14,123,000
15,727,000
10,681,000
7,909,000
8,530,000
11,148,000
10,054
5,418,000
3,954,000
2,542,000
2,540,000
misc current assets
246,000
total current assets
65,300,000
68,700,000
49,687,000
42,448,000
38,480,000
39,460,000
32,888,000
29,189,000
27,492,000
23,671,000
22,425
12,935,000
9,680,000
6,980,000
5,584,000
total assets
183,500,000
188,000,000
88,977,000
82,026,000
70,611,000
65,726,000
62,618,000
58,326,000
52,645,000
45,522,000
48,711
28,541,000
19,069,000
13,993,000
11,596,000
Bank overdraft
2,625,000
3,523
Bank loan
6,200,000
6,200,000
4,657,000
3,857,000
2,861,000
3,376,000
2,306,000
2,845,000
1,531,000
1,265,000
800,000
150,000
Trade Creditors
7,200,000
8,000,000
6,438,000
5,907,000
5,531,000
5,379,000
4,398,000
5,261,000
5,403,000
3,517,000
3,617
3,286,000
1,466,000
1,368,000
675,000
Group/Directors Accounts
497,000
500,000
other short term finances
190,000
3,058,000
190,000
379,000
497,000
497,000
497
731,000
1,739,000
1,752,000
hp & lease commitments
1,200,000
1,000,000
887,000
947,000
8,000
19,000
17,000
23
other current liabilities
20,400,000
56,600,000
14,661,000
11,460,000
14,702,000
10,802,000
10,994,000
9,264,000
6,925,000
3,990,000
5,906
3,252,000
2,850,000
1,912,000
2,160,000
total current liabilities
35,000,000
71,800,000
26,643,000
22,171,000
23,284,000
19,239,000
18,958,000
17,218,000
15,689,000
10,646,000
13,566
8,800,000
7,817,000
5,832,000
3,485,000
loans
115,800,000
105,400,000
31,542,000
43,134,000
22,798,000
23,936,000
29,392,000
27,710,000
19,112,000
19,332,000
23,094
10,780,000
6,838,000
5,060,000
5,180,000
hp & lease commitments
5,700,000
3,300,000
3,420,000
4,209,000
3,000
11,000
11,000
28
Accruals and Deferred Income
other liabilities
3,689,000
1,836,000
provisions
16,000,000
18,000,000
6,338,000
10,480,000
7,094,000
2,954,000
8,616,000
9,016,000
6,632,000
3,640,000
5,408
3,124,000
244,000
376,000
total long term liabilities
65,900,000
61,700,000
18,940,000
26,807,000
18,635,000
15,281,000
19,004,000
18,363,000
12,872,000
11,486,000
14,251
6,952,000
3,541,000
2,530,000
2,778,000
total liabilities
100,900,000
133,500,000
45,583,000
48,978,000
41,919,000
34,520,000
37,962,000
35,581,000
28,561,000
22,132,000
27,817
15,752,000
11,358,000
8,362,000
6,263,000
net assets
82,400,000
54,300,000
42,776,000
32,190,000
27,871,000
30,644,000
23,579,000
21,332,000
23,282,000
22,878,000
20,611
12,483,000
7,376,000
5,382,000
5,168,000
total shareholders funds
82,400,000
54,300,000
42,776,000
32,190,000
27,871,000
30,644,000
23,579,000
21,332,000
23,282,000
22,878,000
20,611
12,483,000
7,376,000
5,382,000
5,168,000
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
21,600,000
18,200,000
15,619,000
10,166,000
14,110,000
10,686,000
5,662,000
991,000
1,807,000
2,935,000
1,730
633,000
3,074,000
799,000
1,267,000
Depreciation
1,900,000
1,400,000
2,105,000
1,861,000
1,634,000
746,000
675,000
592,000
482,000
376,000
292
235,000
170,000
151,000
107,000
Amortisation
13,500,000
9,600,000
2,649,000
3,179,000
2,739,000
3,633,000
4,589,000
5,155,000
6,736,000
4,251,000
4,498
3,294,000
1,155,000
254,000
415,000
Tax
-3,500,000
-3,200,000
-1,956,000
-825,000
-1,777,000
-1,053,000
-382,000
324,000
-138,000
-25,000
102
-452,000
-807,000
-169,000
-325,000
Stock
4,200,000
8,167,000
1,548,000
42,000
2,041,000
122,000
441,000
2,017,000
1,626,000
6,290,176
-3,523,176
1,477,000
129,000
682,000
1,241,000
Debtors
-500,000
5,373,000
3,734,000
2,806,000
456,000
1,404,000
486,000
301,000
4,813,000
6,220,453
-3,981,453
314,000
1,159,000
958,000
1,557,000
Creditors
-800,000
1,562,000
531,000
376,000
152,000
981,000
-863,000
-142,000
1,886,000
3,513,383
-3,282,383
1,820,000
98,000
693,000
675,000
Accruals and Deferred Income
-36,200,000
41,939,000
3,201,000
-3,242,000
3,900,000
-192,000
1,730,000
2,339,000
2,935,000
3,984,094
-3,246,094
402,000
938,000
-248,000
2,160,000
Deferred Taxes & Provisions
-2,000,000
11,662,000
-4,142,000
3,386,000
4,140,000
-5,662,000
-400,000
2,384,000
2,992,000
3,634,592
-3,118,592
2,880,000
244,000
-376,000
376,000
Cash flow from operations
-9,200,000
67,623,000
12,725,000
12,053,000
22,401,000
7,613,000
10,084,000
9,325,000
10,261,000
6,158,440
-2,135,818
7,021,000
3,584,000
-536,000
1,877,000
Investing Activities
capital expenditure
-14,300,000
-87,929,000
-5,394,000
-14,640,000
-10,238,000
-915,000
-5,857,000
-9,731,000
-10,520,000
-26,451,714
15,574,924
-9,746,000
-3,701,000
-1,406,000
-6,534,000
Change in Investments
200,000
1,200,000
cash flow from investments
-14,500,000
-89,129,000
-5,394,000
-14,640,000
-10,238,000
-915,000
-5,857,000
-9,731,000
-10,520,000
-26,451,714
15,574,924
-9,746,000
-3,701,000
-1,406,000
-6,534,000
Financing Activities
Bank loans
1,543,000
800,000
996,000
2,861,000
-3,376,000
1,070,000
-539,000
2,845,000
-1,531,000
266,000
465,000
650,000
150,000
Group/Directors Accounts
-497,000
497,000
-500,000
500,000
Other Short Term Loans
-190,000
-2,868,000
2,868,000
-189,000
-118,000
496,503
-730,503
-1,008,000
-13,000
1,752,000
Long term loans
10,400,000
73,858,000
-11,592,000
20,336,000
-1,138,000
-5,456,000
1,682,000
8,598,000
-220,000
19,308,906
-10,756,906
3,942,000
1,778,000
-120,000
5,180,000
Hire Purchase and Lease Commitments
2,600,000
-7,000
-849,000
5,156,000
-11,000
-19,000
2,000
27,949
51
other long term liabilities
-3,689,000
1,853,000
1,836,000
share issue
24,600,000
3,424,000
1,534,000
-670,000
971,000
-1,430,000
-23,000
-450,000
1,014,000
21,971,389
-12,462,770
5,992,000
266,000
-27,000
4,482,000
interest
-8,200,000
-2,200,000
-759,000
-693,000
-479,000
-498,000
-541,000
-574,000
-555,000
-558,000
-491
-312,000
-188,000
-130,000
-107,000
cash flow from financing
29,400,000
76,618,000
-10,866,000
21,246,000
1,200,000
-6,056,000
1,988,000
6,898,000
3,086,000
41,246,747
-25,481,619
8,383,000
2,805,000
1,625,000
10,205,000
cash and cash equivalents
cash
-7,100,000
2,392,000
2,885,000
1,400,000
-1,604,000
5,046,000
2,772,000
-621,000
-2,618,000
11,137,946
-5,407,946
1,464,000
1,412,000
2,000
2,540,000
overdraft
-2,625,000
2,621,477
3,523
change in cash
-7,100,000
2,392,000
2,885,000
1,400,000
-1,604,000
5,046,000
2,772,000
-621,000
7,000
8,516,469
-5,411,469
1,464,000
1,412,000
2,000
2,540,000
judges scientific plc Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for judges scientific plc. Get real-time insights into judges scientific plc's credit score, group structure and payment trends.
Perform a competitor analysis for judges scientific plc by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in SE1 area or any other competitors across 12 key performance metrics.
judges scientific plc Ownership
JUDGES SCIENTIFIC PLC group structure
Judges Scientific Plc has 19 subsidiary companies.
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
November 2002
age
23
incorporated
UK
ultimate parent company
None
accounts
Group
last accounts submitted
December 2023
previous names
judges capital plc (May 2009)
accountant
-
auditor
BDO LLP
address
52c borough high street, london, SE1 1XN
Bank
LLOYDS BANK CORPORATE MARKETS
Legal Advisor
SIDLEY AUSTIN LLP
judges scientific plc Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to judges scientific plc. Currently there are 2 open charges and 5 have been satisfied in the past.
judges scientific plc Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JUDGES SCIENTIFIC PLC. This can take several minutes, an email will notify you when this has completed.
judges scientific plcCompanies House Filings - See Documents
