Derwent Builders Ltd

POWER SEARCH PRICING

SOLUTIONS

derwent builders ltd Company Information

Company Number

04598477

Next Accounts

Dec 2025

Directors

Salvatore Gaziano

Christine Gaziano

Shareholders

salvatore tony gaziano

christine mary gaziano

Group Structure

View All

Industry

Construction of domestic buildings

Registered Address

suite 2 rosehill, 165 lutterworth road, leicester, LE8 4DY

Website

derwentbuilders.co.uk

derwent builders ltd Estimated Valuation

£85.6k

Pomanda estimates the enterprise value of DERWENT BUILDERS LTD at £85.6k based on a Turnover of £321.2k and 0.27x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Derwent Builders Ltd is a live company located in leicester, LE8 4DY with a Companies House number of 04598477. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in November 2002, it's largest shareholder is salvatore tony gaziano with a 50% stake. Derwent Builders Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £321.2k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Derwent Builders Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £321.2k, make it smaller than the average company (£478.4k)

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (10%)

EXPORT

Derwent Builders Ltd's latest turnover from March 2024 is estimated at £321.2 thousand and the company has net assets of -£109.3 thousand. According to their latest financial statements, Derwent Builders Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	321,237	530,250	583,145	583,961	568,046	568,483	554,272	420,378	433,003	383,978	1,658	460,120	450,961	1,245,883	1,648,159
Other Income Or Grants
Cost Of Sales	289,891	480,534	528,789	532,986	513,800	505,543	490,241	366,859	381,669	340,905	1,472	407,258	397,609	1,094,999	1,465,331
Gross Profit	31,346	49,715	54,356	50,975	54,246	62,939	64,031	53,520	51,334	43,072	186	52,862	53,352	150,884	182,828
Admin Expenses	140,831	63,169	77,505	64,012	29,150	64,677	98,191	3,427	92,009	5,278	-21,257	78,239	110,236	217,459	-51,008
Operating Profit	-109,485	-13,454	-23,149	-13,037	25,096	-1,738	-34,160	50,093	-40,675	37,794	21,443	-25,377	-56,884	-66,575	233,836
Interest Payable
Interest Receivable							55	27
Pre-Tax Profit	-109,485	-13,454	-23,149	-13,037	25,096	-1,738	-34,105	50,120	-40,675	37,794	21,443	-25,377	-56,884	-66,575	233,836
Tax					-4,768			-10,024		-7,937	-4,932				-65,474
Profit After Tax	-109,485	-13,454	-23,149	-13,037	20,328	-1,738	-34,105	40,096	-40,675	29,857	16,511	-25,377	-56,884	-66,575	168,362
Dividends Paid
Retained Profit	-109,485	-13,454	-23,149	-13,037	20,328	-1,738	-34,105	40,096	-40,675	29,857	16,511	-25,377	-56,884	-66,575	168,362
Employee Costs	83,506	85,394	80,390	111,264	113,783	125,160	39,393	37,372	39,872	38,621	37,336	37,177	35,504	102,468	102,216
Number Of Employees	2	2	2	3	3	3	1	1	1	1	1	1	1	3	3
EBITDA*	-109,485	-13,454	-23,149	-13,037	25,096	-1,738	-34,160	56,493	-34,275	40,894	23,843	-22,977	-53,484	-64,862	234,536

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	900	202,900	206,900	206,900	206,900	206,900	206,900	212,240	218,640	225,040	207,140	209,540	211,940	216,740	205,925
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	900	202,900	206,900	206,900	206,900	206,900	206,900	212,240	218,640	225,040	207,140	209,540	211,940	216,740	205,925
Stock & work in progress								760	810	1,100	6,000	14,260	18,000	388,600	570,060
Trade Debtors	4,153	9,227	24,492	33,988	33,079	24,802	9,300	9,000	9,000	7,854	118	718	8,103	12,622	27,431
Group Debtors
Misc Debtors
Cash								21,947
misc current assets
total current assets	4,153	9,227	24,492	33,988	33,079	24,802	9,300	31,707	9,810	8,954	6,118	14,978	26,103	401,222	597,491
total assets	5,053	212,127	231,392	240,888	239,979	231,702	216,200	243,947	228,450	233,994	213,258	224,518	238,043	617,962	803,416
Bank overdraft
Bank loan
Trade Creditors	114,378	211,967	217,778	204,125	190,179	202,230	184,990	178,630	203,229	168,098		204,990	193,138	516,173	635,052
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	114,378	211,967	217,778	204,125	190,179	202,230	184,990	178,630	203,229	168,098		204,990	193,138	516,173	635,052
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities											177,219
provisions
total long term liabilities											177,219
total liabilities	114,378	211,967	217,778	204,125	190,179	202,230	184,990	178,630	203,229	168,098	177,219	204,990	193,138	516,173	635,052
net assets	-109,325	160	13,614	36,763	49,800	29,472	31,210	65,317	25,221	65,896	36,039	19,528	44,905	101,789	168,364
total shareholders funds	-109,325	160	13,614	36,763	49,800	29,472	31,210	65,317	25,221	65,896	36,039	19,528	44,905	101,789	168,364

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-109,485	-13,454	-23,149	-13,037	25,096	-1,738	-34,160	50,093	-40,675	37,794	21,443	-25,377	-56,884	-66,575	233,836
Depreciation								6,400	6,400	3,100	2,400	2,400	3,400	1,713	700
Amortisation
Tax					-4,768			-10,024		-7,937	-4,932				-65,474
Stock							-760	-50	-290	-4,900	-8,260	-3,740	-370,600	-181,460	570,060
Debtors	-5,074	-15,265	-9,496	909	8,277	15,502	300		1,146	7,736	-600	-7,385	-4,519	-14,809	27,431
Creditors	-97,589	-5,811	13,653	13,946	-12,051	17,240	6,360	-24,599	35,131	168,098	-204,990	11,852	-323,035	-118,879	635,052
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations	-202,000	-4,000					-27,340	21,920		198,219	-177,219		-1,400	12,528	206,623
Investing Activities
capital expenditure	202,000	4,000					5,340			-21,000			1,400	-12,528	-206,625
Change in Investments
cash flow from investments	202,000	4,000					5,340			-21,000			1,400	-12,528	-206,625
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities										-177,219	177,219
share issue							-2								2
interest							55	27
cash flow from financing							53	27		-177,219	177,219				2
cash and cash equivalents
cash							-21,947	21,947
overdraft
change in cash							-21,947	21,947

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for derwent builders ltd. Get real-time insights into derwent builders ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for derwent builders ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in LE8 area or any other competitors across 12 key performance metrics.

DERWENT BUILDERS LTD group structure

Derwent Builders Ltd has no subsidiary companies.

Ultimate parent company

DERWENT BUILDERS LTD

04598477

DERWENT BUILDERS LTD Shareholders

salvatore tony gaziano	50%
christine mary gaziano	50%

Derwent Builders Ltd currently has 2 directors. The longest serving directors include Mr Salvatore Gaziano (Nov 2002) and Mrs Christine Gaziano (Jan 2003).

officer	country	age	start	end	role
Mr Salvatore Gaziano		67 years	Nov 2002	-	Director
Mrs Christine Gaziano		70 years	Jan 2003	-	Director

P&L

March 2024

turnover

321.2k

-39%

operating profit

-109.5k

gross margin

9.8%

+4.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-109.3k

-684.28%

total assets

5.1k

-0.98%

cash

net assets

Total assets minus all liabilities

Similar Companies

george barclay properties limited

eta construction ltd

1.5

britannia brickwork derby limited

ge construction ltd

phillips property maintenance limited

company number

04598477

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

November 2002

ultimate parent company

None

previous names

N/A

address

suite 2 rosehill, 165 lutterworth road, leicester, LE8 4DY

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to derwent builders ltd. Currently there are 0 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DERWENT BUILDERS LTD. This can take several minutes, an email will notify you when this has completed.

derwent builders ltd Company Information

derwent builders ltd Estimated Valuation

derwent builders ltd Estimated Valuation

derwent builders ltd Estimated Valuation

Derwent Builders Ltd Overview

Derwent Builders Ltd Health Check

DERWENT BUILDERS LTD financials

derwent builders ltd Credit Report and Business Information

Derwent Builders Ltd Competitor Analysis

derwent builders ltd Ownership

derwent builders ltd directors

derwent builders ltd company details

derwent builders ltd Charges & Mortgages

derwent builders ltd Capital Raised & Share Issues BETA

derwent builders ltd Companies House Filings - See Documents