touch wood enterprises limited

Live MatureSmallRapid

touch wood enterprises limited Company Information

Share TOUCH WOOD ENTERPRISES LIMITED

Company Number

04601787

Shareholders

timothy harms

joe alexander cooper

View All

Group Structure

View All

Industry

Manufacture of other products of wood; manufacture of articles of cork, straw and plaiting materials

 

Registered Address

bower ashton wood yard, kennel lodge road, bristol, BS3 2JT

touch wood enterprises limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of TOUCH WOOD ENTERPRISES LIMITED at £2m based on a Turnover of £4.1m and 0.49x industry multiple (adjusted for size and gross margin).

touch wood enterprises limited Estimated Valuation

£662.7k

Pomanda estimates the enterprise value of TOUCH WOOD ENTERPRISES LIMITED at £662.7k based on an EBITDA of £162.1k and a 4.09x industry multiple (adjusted for size and gross margin).

touch wood enterprises limited Estimated Valuation

£570.5k

Pomanda estimates the enterprise value of TOUCH WOOD ENTERPRISES LIMITED at £570.5k based on Net Assets of £388.9k and 1.47x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Touch Wood Enterprises Limited Overview

Touch Wood Enterprises Limited is a live company located in bristol, BS3 2JT with a Companies House number of 04601787. It operates in the manufacture of other products of wood sector, SIC Code 16290. Founded in November 2002, it's largest shareholder is timothy harms with a 50% stake. Touch Wood Enterprises Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Touch Wood Enterprises Limited Health Check

Pomanda's financial health check has awarded Touch Wood Enterprises Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £4.1m, make it smaller than the average company (£11.8m)

£4.1m - Touch Wood Enterprises Limited

£11.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 61%, show it is growing at a faster rate (6.7%)

61% - Touch Wood Enterprises Limited

6.7% - Industry AVG

production

Production

with a gross margin of 27.6%, this company has a comparable cost of product (27.6%)

27.6% - Touch Wood Enterprises Limited

27.6% - Industry AVG

profitability

Profitability

an operating margin of 2% make it less profitable than the average company (5.7%)

2% - Touch Wood Enterprises Limited

5.7% - Industry AVG

employees

Employees

with 65 employees, this is similar to the industry average (68)

65 - Touch Wood Enterprises Limited

68 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.2k, the company has an equivalent pay structure (£35.2k)

£35.2k - Touch Wood Enterprises Limited

£35.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £62.6k, this is less efficient (£157.2k)

£62.6k - Touch Wood Enterprises Limited

£157.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is earlier than average (43 days)

14 days - Touch Wood Enterprises Limited

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 39 days, this is close to average (38 days)

39 days - Touch Wood Enterprises Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 83 days, this is more than average (56 days)

83 days - Touch Wood Enterprises Limited

56 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (16 weeks)

8 weeks - Touch Wood Enterprises Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.5%, this is a higher level of debt than the average (49.6%)

75.5% - Touch Wood Enterprises Limited

49.6% - Industry AVG

TOUCH WOOD ENTERPRISES LIMITED financials

EXPORTms excel logo

Touch Wood Enterprises Limited's latest turnover from March 2024 is estimated at £4.1 million and the company has net assets of £388.9 thousand. According to their latest financial statements, Touch Wood Enterprises Limited has 65 employees and maintains cash reserves of £164.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover4,067,1152,515,2561,691,304983,2581,338,770929,898675,243814,071446,497464,147532,496471,165361,209430,7900
Other Income Or Grants000000000000000
Cost Of Sales2,943,4331,855,6651,233,286723,500948,133672,506481,442570,093319,119335,780385,052342,472264,680310,8630
Gross Profit1,123,682659,591458,018259,758390,637257,392193,801243,978127,378128,368147,444128,69296,529119,9270
Admin Expenses1,043,473450,037333,309271,811408,121255,463166,530222,594129,241143,078170,742119,39174,463107,604-30,447
Operating Profit80,209209,554124,709-12,053-17,4841,92927,27121,384-1,863-14,710-23,2989,30122,06612,32330,447
Interest Payable4,9515,1864,2272,08500000000000
Interest Receivable7,00019,1203,634113116934308187245305289384646
Pre-Tax Profit82,259223,488124,116-14,025-17,3682,86327,57921,571-1,618-14,680-23,2469,39122,10412,36930,493
Tax-20,565-42,463-23,58200-544-5,240-4,314000-2,254-5,747-3,463-8,538
Profit After Tax61,694181,025100,534-14,025-17,3682,31922,33917,257-1,618-14,680-23,2467,13716,3578,90621,955
Dividends Paid000000000000000
Retained Profit61,694181,025100,534-14,025-17,3682,31922,33917,257-1,618-14,680-23,2467,13716,3578,90621,955
Employee Costs2,289,9451,262,338864,157554,526648,364462,406320,002323,740192,957102,669122,12899,660101,29998,7650
Number Of Employees65392819231712127454440
EBITDA*162,067259,801154,39924,47921,91541,62449,55736,41311,927-5,104-10,53716,63328,60119,05240,140

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets324,585224,004144,36248,32379,293104,62979,28673,77236,55818,64626,89114,4228,97813,31913,242
Intangible Assets3,600005513,8847,220000000000
Investments & Other000000000000000
Debtors (Due After 1 year)26,88526,88526,885000000000000
Total Fixed Assets355,070250,889171,24748,87483,177111,84979,28673,77236,55818,64626,89114,4228,97813,31913,242
Stock & work in progress677,389377,066285,557145,601178,84951,05845,96681,78859,31732,38682,87335,45320,19725,4113,400
Trade Debtors161,851208,59378,722104,574195,062151,385111,972141,18470,57584,01966,57686,67874,91684,74136,564
Group Debtors000000000000000
Misc Debtors228,298232,13467,77659,31366,42263,885137,5648,7238,179000000
Cash164,878101,800797,954171,12453,910177,49471,61051,54198,13912,118020,71315,051018,575
misc current assets000000000000000
total current assets1,232,416919,5931,230,009480,612494,243443,822367,112283,236236,210128,523149,449142,844110,164110,15258,539
total assets1,587,4861,170,4821,401,256529,486577,420555,671446,398357,008272,768147,169176,340157,266119,142123,47171,781
Bank overdraft22,66814,28112,057000000000000
Bank loan000000000000000
Trade Creditors 321,299186,663317,75772,256105,12582,75241,62476,59020,952127,009140,059100,27971,34091,46149,569
Group/Directors Accounts59,38429,76015,0120026,0805,50000000000
other short term finances00010,90700000000000
hp & lease commitments68,68242,87812,05710,90714,96214,2604,37300000000
other current liabilities527,448416,766770,552270,997369,456289,229272,750159,027158,235000000
total current liabilities999,481690,3481,127,435365,067489,543412,321324,247235,617179,187127,009140,059100,27971,34091,46149,569
loans21,05630,00844,84557,43900000000000
hp & lease commitments122,67774,47644,84557,43920,77036,1979,22600000000
Accruals and Deferred Income000000000000000
other liabilities0000019,68835,94372,50072,500000000
provisions55,38148,45337,9595,4038,94411,9343,0704,8863,4653,7295,1702,6305821,147255
total long term liabilities199,114152,937127,649120,28129,71467,81948,23977,38675,9653,7295,1702,6305821,147255
total liabilities1,198,595843,2851,255,084485,348519,257480,140372,486313,003255,152130,738145,229102,90971,92292,60849,824
net assets388,891327,197146,17244,13858,16375,53173,91244,00517,61616,43131,11154,35747,22030,86321,957
total shareholders funds388,891327,197146,17244,13858,16375,53173,91244,00517,61616,43131,11154,35747,22030,86321,957
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit80,209209,554124,709-12,053-17,4841,92927,27121,384-1,863-14,710-23,2989,30122,06612,32330,447
Depreciation81,85850,24729,14233,19936,06336,91522,28615,02913,7909,60612,7617,3326,5356,7299,693
Amortisation005483,3333,3362,780000000000
Tax-20,565-42,463-23,58200-544-5,240-4,314000-2,254-5,747-3,463-8,538
Stock300,32391,509139,956-33,248127,7915,092-35,82222,47159,317-50,48747,42015,256-5,21422,0113,400
Debtors-50,578294,2299,496-97,59746,214-34,26699,62971,15378,75417,443-20,10211,762-9,82548,17736,564
Creditors134,636-131,094245,501-32,86922,37341,128-34,96655,63820,952-13,05039,78028,939-20,12141,89249,569
Accruals and Deferred Income110,682-353,786499,555-98,45980,22716,479113,723792158,235000000
Deferred Taxes & Provisions6,92810,49432,556-3,541-2,9908,864-1,8161,4213,465-1,4412,5402,048-565892255
Cash flow from operations144,003-642,786758,97720,455-52,480136,72557,451-3,67456,50813,4494,46518,34817,207-11,81541,462
Investing Activities
capital expenditure-186,039-129,889-125,178-2,229-10,727-72,258-27,800-52,243-50,348-1,361-25,230-12,776-2,194-6,806-22,935
Change in Investments000000000000000
cash flow from investments-186,039-129,889-125,178-2,229-10,727-72,258-27,800-52,243-50,348-1,361-25,230-12,776-2,194-6,806-22,935
Financing Activities
Bank loans000000000000000
Group/Directors Accounts29,62414,74815,0120-26,08020,5805,50000000000
Other Short Term Loans 00-10,90710,90700000000000
Long term loans-8,952-14,837-12,59457,43900000000000
Hire Purchase and Lease Commitments74,00560,452-11,44432,614-14,72536,85813,59900000000
other long term liabilities0000-19,688-16,255-36,557072,500000000
share issue001,50000-7007,5689,13219,234000002
interest2,04913,934-593-1,972116934308187245305289384646
cash flow from financing96,72674,297-19,02698,988-60,37741,417-9,5829,31991,979305289384648
cash and cash equivalents
cash63,078-696,154626,830117,214-123,584105,88420,069-46,59898,13912,118-20,7135,66215,051-18,57518,575
overdraft8,3872,22412,057000000000000
change in cash54,691-698,378614,773117,214-123,584105,88420,069-46,59898,13912,118-20,7135,66215,051-18,57518,575

touch wood enterprises limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for touch wood enterprises limited. Get real-time insights into touch wood enterprises limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Touch Wood Enterprises Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for touch wood enterprises limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in BS3 area or any other competitors across 12 key performance metrics.

touch wood enterprises limited Ownership

TOUCH WOOD ENTERPRISES LIMITED group structure

Touch Wood Enterprises Limited has no subsidiary companies.

Ultimate parent company

TOUCH WOOD ENTERPRISES LIMITED

04601787

TOUCH WOOD ENTERPRISES LIMITED Shareholders

timothy harms 50%
joe alexander cooper 49%
re cooperate ltd 1%

touch wood enterprises limited directors

Touch Wood Enterprises Limited currently has 2 directors. The longest serving directors include Mr Joe Cooper (Nov 2002) and Mr Timothy Harms (Feb 2018).

officercountryagestartendrole
Mr Joe Cooper51 years Nov 2002- Director
Mr Timothy HarmsUnited Kingdom55 years Feb 2018- Director

P&L

March 2024

turnover

4.1m

+62%

operating profit

80.2k

0%

gross margin

27.7%

+5.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

388.9k

+0.19%

total assets

1.6m

+0.36%

cash

164.9k

+0.62%

net assets

Total assets minus all liabilities

touch wood enterprises limited company details

company number

04601787

Type

Private limited with Share Capital

industry

16290 - Manufacture of other products of wood; manufacture of articles of cork, straw and plaiting materials

incorporation date

November 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

DUNKLEY'S

auditor

-

address

bower ashton wood yard, kennel lodge road, bristol, BS3 2JT

Bank

-

Legal Advisor

-

touch wood enterprises limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to touch wood enterprises limited. Currently there are 1 open charges and 0 have been satisfied in the past.

touch wood enterprises limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TOUCH WOOD ENTERPRISES LIMITED. This can take several minutes, an email will notify you when this has completed.

touch wood enterprises limited Companies House Filings - See Documents

datedescriptionview/download