reach-data limited

Live MatureSmallDeclining

reach-data limited Company Information

Share REACH-DATA LIMITED

Company Number

04602161

Shareholders

held in trust by joanna romain for grant romain

joanna joy romain

Group Structure

View All

Industry

Other telecommunications activities

 

Registered Address

atlas 4 atlas office park, doncaster, first point, DN4 5JT

reach-data limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of REACH-DATA LIMITED at £3m based on a Turnover of £3.5m and 0.85x industry multiple (adjusted for size and gross margin).

reach-data limited Estimated Valuation

£0

Pomanda estimates the enterprise value of REACH-DATA LIMITED at £0 based on an EBITDA of £-440k and a 3.58x industry multiple (adjusted for size and gross margin).

reach-data limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of REACH-DATA LIMITED at £1.6m based on Net Assets of £666.5k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Reach-data Limited Overview

Reach-data Limited is a live company located in first point, DN4 5JT with a Companies House number of 04602161. It operates in the other telecommunications activities sector, SIC Code 61900. Founded in November 2002, it's largest shareholder is held in trust by joanna romain for grant romain with a 50% stake. Reach-data Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Reach-data Limited Health Check

Pomanda's financial health check has awarded Reach-Data Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £3.5m, make it smaller than the average company (£14.1m)

£3.5m - Reach-data Limited

£14.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (4.6%)

-15% - Reach-data Limited

4.6% - Industry AVG

production

Production

with a gross margin of 39%, this company has a comparable cost of product (39%)

39% - Reach-data Limited

39% - Industry AVG

profitability

Profitability

an operating margin of -12.7% make it less profitable than the average company (4.2%)

-12.7% - Reach-data Limited

4.2% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (54)

9 - Reach-data Limited

54 - Industry AVG

paystructure

Pay Structure

on an average salary of £66.1k, the company has an equivalent pay structure (£66.1k)

£66.1k - Reach-data Limited

£66.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £389k, this is more efficient (£237.8k)

£389k - Reach-data Limited

£237.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 57 days, this is later than average (40 days)

57 days - Reach-data Limited

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 81 days, this is slower than average (43 days)

81 days - Reach-data Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Reach-data Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 59 weeks, this is more cash available to meet short term requirements (8 weeks)

59 weeks - Reach-data Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.7%, this is a lower level of debt than the average (65.4%)

49.7% - Reach-data Limited

65.4% - Industry AVG

REACH-DATA LIMITED financials

EXPORTms excel logo

Reach-Data Limited's latest turnover from December 2023 is estimated at £3.5 million and the company has net assets of £666.5 thousand. According to their latest financial statements, Reach-Data Limited has 9 employees and maintains cash reserves of £753.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover3,501,3675,108,32511,196,5265,712,5355,341,1754,434,7433,883,5014,331,8182,954,5562,916,2203,240,5003,476,1954,080,4045,353,013
Other Income Or Grants
Cost Of Sales2,136,1893,114,9356,991,1953,455,6243,137,3002,676,0652,354,8632,580,1981,804,8641,806,8222,076,2352,135,5422,503,7823,364,461
Gross Profit1,365,1771,993,3904,205,3322,256,9112,203,8751,758,6771,528,6381,751,6201,149,6911,109,3981,164,2651,340,6541,576,6211,988,551
Admin Expenses1,808,9662,058,8473,690,9162,184,8392,078,9841,674,2931,469,3561,642,751987,9671,088,8131,224,3261,316,7102,092,5402,513,354-1,680,229
Operating Profit-443,789-65,457514,41672,072124,89184,38459,282108,869161,72420,585-60,06123,944-515,919-524,8031,680,229
Interest Payable313
Interest Receivable36,07934,5103,6191,2356,5456,7634,5881,7231,9071,4822,2054,1868,75311,3525,474
Pre-Tax Profit-408,024-30,947518,03573,307131,43691,14763,870110,593163,63122,067-57,85628,130-507,166-513,4511,685,703
Tax-98,427-13,928-24,973-17,318-12,135-22,118-32,726-4,634-6,751-471,997
Profit After Tax-408,024-30,947419,60859,379106,46373,82951,73588,474130,90517,433-57,85621,379-507,166-513,4511,213,706
Dividends Paid
Retained Profit-408,024-30,947419,60859,379106,46373,82951,73588,474130,90517,433-57,85621,379-507,166-513,4511,213,706
Employee Costs595,145649,164673,200837,477855,052798,076687,262549,982296,384696,205774,443797,229877,4531,162,894
Number Of Employees910111414131210101315161824
EBITDA*-439,969-59,476520,03077,781131,03994,65871,418119,302171,82533,163-46,12037,050-501,920-509,8531,699,888

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets11,43412,61316,82017,12218,42630,80736,38631,28030,29037,72141,81139,31845,95949,50864,458
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets11,43412,61316,82017,12218,42630,80736,38631,28030,29037,72141,81139,31845,95949,50864,458
Stock & work in progress
Trade Debtors555,430884,1161,977,410814,309879,800691,918570,427692,060424,832399,403405,458413,596342,700317,886207,689
Group Debtors
Misc Debtors3,148428,90149,8454,8454,8454,84512,4859,3974,650
Cash753,654620,7721,351,2311,543,829926,701818,700984,670850,520528,162234,686357,984524,1291,150,1912,351,1662,189,586
misc current assets
total current assets1,312,2321,933,7893,378,4862,362,9831,811,3461,515,4631,567,5821,551,977957,644634,089763,442937,7251,492,8912,669,0522,397,275
total assets1,323,6661,946,4023,395,3062,380,1051,829,7721,546,2701,603,9681,583,257987,934671,810805,253977,0431,538,8502,718,5602,461,733
Bank overdraft5,569
Bank loan
Trade Creditors 477,039716,6431,679,4411,325,987915,283818,954947,526973,081599,298492,233643,077758,3751,338,5542,011,0981,240,820
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities172,385153,476607,968366,157285,634202,812205,221211,59079,180
total current liabilities654,993870,1192,287,4091,692,1441,200,9171,021,7661,152,7471,184,671678,478492,233643,077758,3751,338,5542,011,0981,240,820
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions2,2061,7922,4592,1312,4044,5165,0624,1623,5064,5324,5643,2006,2076,2076,207
total long term liabilities2,2061,7922,4592,1312,4044,5165,0624,1623,5064,5324,5643,2006,2076,2076,207
total liabilities657,199871,9112,289,8681,694,2751,203,3211,026,2821,157,8091,188,833681,984496,765647,641761,5751,344,7612,017,3051,247,027
net assets666,4671,074,4911,105,438685,830626,451519,988446,159394,424305,950175,045157,612215,468194,089701,2551,214,706
total shareholders funds666,4671,074,4911,105,438685,830626,451519,988446,159394,424305,950175,045157,612215,468194,089701,2551,214,706
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-443,789-65,457514,41672,072124,89184,38459,282108,869161,72420,585-60,06123,944-515,919-524,8031,680,229
Depreciation3,8205,9815,6145,7096,14810,27412,13610,43310,10112,57813,94113,10613,99914,95019,659
Amortisation
Tax-98,427-13,928-24,973-17,318-12,135-22,118-32,726-4,634-6,751-471,997
Stock
Debtors-754,439-714,2381,208,101-65,491187,882113,851-118,545271,97530,079-6,055-8,13870,89624,814110,197207,689
Creditors-239,604-962,798353,454410,70496,329-128,572-25,555373,783107,065-150,844-115,298-580,179-672,544770,2781,240,820
Accruals and Deferred Income18,909-454,492241,81180,52382,822-2,409-6,369132,41079,180
Deferred Taxes & Provisions414-667328-273-2,112-546900656-1,026-321,364-3,0076,207
Cash flow from operations94,189-763,195-190,905620,29895,223-168,038146,804332,058294,239-116,292-151,916-623,783-1,199,278150,2282,267,229
Investing Activities
capital expenditure-2,641-1,774-5,312-4,4056,233-4,695-17,242-11,423-2,671-8,488-16,434-6,465-10,450-84,117
Change in Investments
cash flow from investments-2,641-1,774-5,312-4,4056,233-4,695-17,242-11,423-2,671-8,488-16,434-6,465-10,450-84,117
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000
interest35,76634,5103,6191,2356,5456,7634,5881,7231,9071,4822,2054,1868,75311,3525,474
cash flow from financing35,76634,5103,6191,2356,5456,7634,5881,7231,9071,4822,2054,1868,75311,3526,474
cash and cash equivalents
cash132,882-730,459-192,598617,128108,001-165,970134,150322,358293,476-123,298-166,145-626,062-1,200,975161,5802,189,586
overdraft5,569
change in cash127,313-730,459-192,598617,128108,001-165,970134,150322,358293,476-123,298-166,145-626,062-1,200,975161,5802,189,586

reach-data limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for reach-data limited. Get real-time insights into reach-data limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Reach-data Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for reach-data limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in DN4 area or any other competitors across 12 key performance metrics.

reach-data limited Ownership

REACH-DATA LIMITED group structure

Reach-Data Limited has no subsidiary companies.

Ultimate parent company

REACH-DATA LIMITED

04602161

REACH-DATA LIMITED Shareholders

held in trust by joanna romain for grant romain 50%
joanna joy romain 50%

reach-data limited directors

Reach-Data Limited currently has 2 directors. The longest serving directors include Mr Thomas Berge (Oct 2024) and Mr Benoit Bole (Oct 2024).

officercountryagestartendrole
Mr Thomas BergeEngland49 years Oct 2024- Director
Mr Benoit BoleFrance51 years Oct 2024- Director

P&L

December 2023

turnover

3.5m

-31%

operating profit

-443.8k

0%

gross margin

39%

-0.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

666.5k

-0.38%

total assets

1.3m

-0.32%

cash

753.7k

+0.21%

net assets

Total assets minus all liabilities

reach-data limited company details

company number

04602161

Type

Private limited with Share Capital

industry

61900 - Other telecommunications activities

incorporation date

November 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

marinebirch limited (January 2003)

accountant

-

auditor

-

address

atlas 4 atlas office park, doncaster, first point, DN4 5JT

Bank

-

Legal Advisor

-

reach-data limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to reach-data limited.

reach-data limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REACH-DATA LIMITED. This can take several minutes, an email will notify you when this has completed.

reach-data limited Companies House Filings - See Documents

datedescriptionview/download