sons of the wind limited

Live MatureMicroHealthy

sons of the wind limited Company Information

Share SONS OF THE WIND LIMITED

Company Number

04604388

Directors

Julie Baines

Shareholders

julie baines

Group Structure

View All

Industry

Dormant Company

 

Registered Address

15 belgrade road belgrade road, london, N16 8DH

sons of the wind limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SONS OF THE WIND LIMITED at £0 based on a Turnover of £176.1k and 0x industry multiple (adjusted for size and gross margin).

sons of the wind limited Estimated Valuation

£132.1k

Pomanda estimates the enterprise value of SONS OF THE WIND LIMITED at £132.1k based on an EBITDA of £70.6k and a 1.87x industry multiple (adjusted for size and gross margin).

sons of the wind limited Estimated Valuation

£1

Pomanda estimates the enterprise value of SONS OF THE WIND LIMITED at £1 based on Net Assets of £2 and 0.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sons Of The Wind Limited Overview

Sons Of The Wind Limited is a live company located in london, N16 8DH with a Companies House number of 04604388. It operates in the dormant company sector, SIC Code 99999. Founded in November 2002, it's largest shareholder is julie baines with a 100% stake. Sons Of The Wind Limited is a mature, micro sized company, Pomanda has estimated its turnover at £176.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sons Of The Wind Limited Health Check

Pomanda's financial health check has awarded Sons Of The Wind Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £176.1k, make it smaller than the average company (£7.8m)

£176.1k - Sons Of The Wind Limited

£7.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (7.7%)

6% - Sons Of The Wind Limited

7.7% - Industry AVG

production

Production

with a gross margin of 33.6%, this company has a comparable cost of product (33.6%)

33.6% - Sons Of The Wind Limited

33.6% - Industry AVG

profitability

Profitability

an operating margin of 40.1% make it more profitable than the average company (4.6%)

40.1% - Sons Of The Wind Limited

4.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (60)

1 - Sons Of The Wind Limited

60 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)

£41.6k - Sons Of The Wind Limited

£41.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £176.1k, this is equally as efficient (£176.1k)

£176.1k - Sons Of The Wind Limited

£176.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sons Of The Wind Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Sons Of The Wind Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sons Of The Wind Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sons Of The Wind Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Sons Of The Wind Limited

- - Industry AVG

SONS OF THE WIND LIMITED financials

EXPORTms excel logo

Sons Of The Wind Limited's latest turnover from March 2024 is estimated at £176.1 thousand and the company has net assets of £2. According to their latest financial statements, Sons Of The Wind Limited has 1 employee and maintains cash reserves of £2 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover176,089174,188130,781146,711135,125137,081125,544126,460152,230149,515148,562145,022
Other Income Or Grants
Cost Of Sales116,921117,18487,081100,51591,89994,66786,34286,946105,399104,434103,857101,574
Gross Profit59,16857,00443,70046,19743,22642,41339,20239,51446,83145,08244,70543,448
Admin Expenses-11,43851,79641,99946,20139,08042,84439,62439,926-10,74647,38845,41445,63743,46754274
Operating Profit70,6065,2081,701-44,146-431-422-41210,746-557-332-932-19-54-274
Interest Payable2,8585,2081,715
Interest Receivable144428199191919191919
Pre-Tax Profit67,7484,149-403-403-40310,765-538-313-913-35-265
Tax-16,937-788-2,153
Profit After Tax50,8113,361-403-403-4038,612-538-313-913-35-265
Dividends Paid
Retained Profit50,8113,361-403-403-4038,612-538-313-913-35-265
Employee Costs41,61538,95936,28235,38134,08633,50631,87230,99061,01329,37528,90829,24328,890
Number Of Employees1111111121111
EBITDA*70,6065,2081,701-44,146-431-422-41210,746-557-332-932-19-54-274

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)2
Total Fixed Assets2
Stock & work in progress
Trade Debtors2222
Group Debtors
Misc Debtors222222222
Cash23,7283,7283,7283,7283,7283,7283,7283,7283,7283,7283,7283,763
misc current assets
total current assets223,7303,7303,7303,7303,7303,7303,7303,7303,7303,7303,7303,765
total assets2223,7303,7303,7303,7303,7303,7303,7303,7303,7303,7303,7303,765
Bank overdraft
Bank loan
Trade Creditors 65,30364,76564,45263,539
Group/Directors Accounts54,53954,53957,12057,10756,25456,241
other short term finances
hp & lease commitments
other current liabilities78039084045063,53963,539
total current liabilities54,53954,53957,90057,49757,09456,69165,30364,76564,45263,53963,53963,539
loans50,81150,811
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities50,81150,811
total liabilities50,81150,81154,53954,53957,90057,49757,09456,69165,30364,76564,45263,53963,53963,539
net assets2-50,809-50,809-50,809-50,809-54,170-53,767-53,364-52,961-61,573-61,035-60,722-59,809-59,809-59,774
total shareholders funds2-50,809-50,809-50,809-50,809-54,170-53,767-53,364-52,961-61,573-61,035-60,722-59,809-59,809-59,774
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit70,6065,2081,701-44,146-431-422-41210,746-557-332-932-19-54-274
Depreciation
Amortisation
Tax-16,937-788-2,153
Stock
Debtors-22
Creditors-65,30353831391363,539
Accruals and Deferred Income-780390-450390450-63,53963,539
Deferred Taxes & Provisions
Cash flow from operations53,6715,2081,701-42,578-41-872-22-56,260-19-19-19-19-5463,263
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-54,539-2,581138531356,241
Other Short Term Loans
Long term loans-50,81150,811
Hire Purchase and Lease Commitments
other long term liabilities
share issue-59,509
interest-2,858-5,208-1,7014428199191919191919
cash flow from financing-53,669-5,208-5,4294-2,577418722256,2601919191919-59,509
cash and cash equivalents
cash2-3,728-353,763
overdraft
change in cash2-3,728-353,763

sons of the wind limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sons of the wind limited. Get real-time insights into sons of the wind limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sons Of The Wind Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sons of the wind limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other micro companies, companies in N16 area or any other competitors across 12 key performance metrics.

sons of the wind limited Ownership

SONS OF THE WIND LIMITED group structure

Sons Of The Wind Limited has no subsidiary companies.

Ultimate parent company

SONS OF THE WIND LIMITED

04604388

SONS OF THE WIND LIMITED Shareholders

julie baines 100%

sons of the wind limited directors

Sons Of The Wind Limited currently has 1 director, Ms Julie Baines serving since Nov 2002.

officercountryagestartendrole
Ms Julie Baines67 years Nov 2002- Director

P&L

March 2024

turnover

176.1k

+1%

operating profit

70.6k

0%

gross margin

33.7%

+2.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2

-1%

total assets

2

0%

cash

2

0%

net assets

Total assets minus all liabilities

sons of the wind limited company details

company number

04604388

Type

Private limited with Share Capital

industry

99999 - Dormant Company

incorporation date

November 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

MATTHEW SQUIRE FFA

auditor

-

address

15 belgrade road belgrade road, london, N16 8DH

Bank

-

Legal Advisor

-

sons of the wind limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to sons of the wind limited. Currently there are 3 open charges and 0 have been satisfied in the past.

sons of the wind limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SONS OF THE WIND LIMITED. This can take several minutes, an email will notify you when this has completed.

sons of the wind limited Companies House Filings - See Documents

datedescriptionview/download