707 limited

707 limited Company Information

Share 707 LIMITED
Live 
MatureSmallRapid

Company Number

04608334

Industry

Collection of non-hazardous waste

 

Shareholders

uk waste solutions limited

Group Structure

View All

Contact

Registered Address

kelsall house stafford court, stafford park 1, telford, shropshire, TF3 3BD

707 limited Estimated Valuation

£4.1m

Pomanda estimates the enterprise value of 707 LIMITED at £4.1m based on a Turnover of £4.2m and 0.97x industry multiple (adjusted for size and gross margin).

707 limited Estimated Valuation

£7m

Pomanda estimates the enterprise value of 707 LIMITED at £7m based on an EBITDA of £1.3m and a 5.27x industry multiple (adjusted for size and gross margin).

707 limited Estimated Valuation

£10.9m

Pomanda estimates the enterprise value of 707 LIMITED at £10.9m based on Net Assets of £3.4m and 3.2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

707 Limited Overview

707 Limited is a live company located in telford, TF3 3BD with a Companies House number of 04608334. It operates in the collection of non-hazardous waste sector, SIC Code 38110. Founded in December 2002, it's largest shareholder is uk waste solutions limited with a 100% stake. 707 Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

707 Limited Health Check

Pomanda's financial health check has awarded 707 Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £4.8m, make it smaller than the average company (£14.2m)

£4.8m - 707 Limited

£14.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 61%, show it is growing at a faster rate (7.5%)

61% - 707 Limited

7.5% - Industry AVG

production

Production

with a gross margin of 40.8%, this company has a lower cost of product (23.9%)

40.8% - 707 Limited

23.9% - Industry AVG

profitability

Profitability

an operating margin of 37.1% make it more profitable than the average company (5.6%)

37.1% - 707 Limited

5.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (61)

2 - 707 Limited

61 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.5k, the company has an equivalent pay structure (£36.2k)

£34.5k - 707 Limited

£36.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.4m, this is more efficient (£151.5k)

£2.4m - 707 Limited

£151.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is later than average (43 days)

67 days - 707 Limited

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 95 days, this is slower than average (37 days)

95 days - 707 Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 707 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (20 weeks)

7 weeks - 707 Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.2%, this is a lower level of debt than the average (61.8%)

31.2% - 707 Limited

61.8% - Industry AVG

707 LIMITED financials

EXPORTms excel logo

707 Limited's latest turnover from December 2023 is £4.2 million and the company has net assets of £3.4 million. According to their latest financial statements, 707 Limited has 4 employees and maintains cash reserves of £36.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover4,236,7164,823,7661,369,528697,1131,164,6482,897,7093,974,1704,565,6069,754,4827,511,4376,568,4726,000,9975,118,6363,440,8730
Other Income Or Grants000000000000000
Cost Of Sales2,626,6812,855,5731,167,128599,5091,004,5332,497,3463,360,5053,915,8518,324,7316,597,0695,669,5065,155,7944,297,4492,845,0780
Gross Profit1,610,0351,968,193202,40197,604160,115400,363613,665649,7551,429,751914,368898,966845,203821,187595,7950
Admin Expenses299,470177,460-836,627-546,887-892,478641,932632,644630,8591,399,128941,863884,372805,969755,904592,71857,363
Operating Profit1,310,5651,790,7331,039,028644,4911,052,593-241,569-18,97918,89630,623-27,49514,59439,23465,2833,077-57,363
Interest Payable05,903000013,6104,6380000000
Interest Receivable005,8681,0857381,7956300003434127127
Pre-Tax Profit1,310,5651,784,8301,044,896645,5771,053,331-239,774-32,52714,25830,623-27,49514,59439,26865,3183,204-57,236
Tax-308,210-367,387-198,530-122,660-200,13300-2,851-6,1240-3,357-9,424-16,983-8970
Profit After Tax1,002,3551,417,443846,366522,917853,198-239,774-32,52711,40624,498-27,49511,23729,84448,3352,307-57,236
Dividends Paid1,000,00000000000000000
Retained Profit2,3551,417,443846,366522,917853,198-239,774-32,52711,40624,498-27,49511,23729,84448,3352,307-57,236
Employee Costs251,84668,99370,03897,89994,873432,816905,444849,6231,200,5541,128,477925,288802,356622,689514,6360
Number Of Employees422331429284038312822180
EBITDA*1,325,0091,795,7331,039,235648,8991,057,940-223,87832,017104,535116,69746,97644,18547,91476,87312,152-50,543

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets0002084,6169,96375,003117,007150,644132,08794,34036,62936,31041,85320,462
Intangible Assets30,55645,0000000087,680134,872182,06394,1080000
Investments & Other1,2391,2971,0491,07731127,632000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets31,79546,2971,0491,2854,92737,59575,003204,687285,516314,150188,44836,62936,31041,85320,462
Stock & work in progress000000000000000
Trade Debtors380,135887,569235,560153,603295,326672,449966,8381,046,2371,911,5921,421,1321,235,7751,240,8611,044,408683,866206,280
Group Debtors3,973,2593,614,5252,334,325181,86800000000000
Misc Debtors277,584165,79817,68549,92467,77621,303349,226458,880005,0000000
Cash36,732228,834391,5391,173,312997,157478,72150,0000000013,792050,948
misc current assets000000000000000
total current assets4,667,7104,896,7262,979,1091,558,7071,360,2591,172,4731,366,0641,505,1171,911,5921,421,1321,240,7751,240,8611,058,200683,866257,228
total assets4,699,5054,943,0232,980,1581,559,9921,365,1861,210,0681,441,0671,709,8042,197,1081,735,2821,429,2231,277,4901,094,510725,719277,690
Bank overdraft000000237,115148,4170000000
Bank loan000000000000000
Trade Creditors 411,365750,481546,181190,336265,418373,549861,9791,140,3592,137,5781,728,2501,394,6961,194,2001,061,104725,927281,698
Group/Directors Accounts00000541,015145,833000060,000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities885,595792,352451,230233,275486,304535,238123,186359,0920000000
total current liabilities1,296,9601,542,833997,411423,611751,7221,449,8021,368,1131,647,8682,137,5781,728,2501,394,6961,254,2001,061,104725,927281,698
loans00000050,00000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000014,72113,228
provisions00000012,54519,00028,000000000
total long term liabilities00000062,54519,00028,000000014,72113,228
total liabilities1,296,9601,542,833997,411423,611751,7221,449,8021,430,6581,666,8682,165,5781,728,2501,394,6961,254,2001,061,104740,648294,926
net assets3,402,5453,400,1901,982,7471,136,381613,464-239,73410,40942,93631,5307,03234,52723,29033,406-14,929-17,236
total shareholders funds3,402,5453,400,1901,982,7471,136,381613,464-239,73410,40942,93631,5307,03234,52723,29033,406-14,929-17,236
Dec 2023Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit1,310,5651,790,7331,039,028644,4911,052,593-241,569-18,97918,89630,623-27,49514,59439,23465,2833,077-57,363
Depreciation002074,4085,34717,69129,31638,44738,88332,99617,1748,68011,5909,0756,820
Amortisation14,4445,000000021,68047,19247,19141,47512,4170000
Tax-308,210-367,387-198,530-122,660-200,13300-2,851-6,1240-3,357-9,424-16,983-8970
Stock000000000000000
Debtors2,043,4082,080,3222,202,17522,293-330,650693,752-189,053-406,475490,460180,357-86196,453360,542477,586206,280
Creditors-134,816204,300355,845-75,082-108,131373,549-278,380-997,219409,328333,554200,496133,096335,177444,229281,698
Accruals and Deferred Income434,365341,122217,955-253,029-48,934535,238-235,906359,0920000000
Deferred Taxes & Provisions000000-6,455-9,00028,000000000
Cash flow from operations-727,060-106,554-787,670175,8351,031,392-8,843-299,671-138,96857,441200,173241,410-24,86734,525-22,10224,875
Investing Activities
capital expenditure-45,000-50,000100-27,65478,688-4,810-57,440-200,173-181,410-8,999-6,047-30,466-27,282
Change in Investments190248-28766-27,32127,632000000000
cash flow from investments-45,190-50,24829-76627,321-55,28678,688-4,810-57,440-200,173-181,410-8,999-6,047-30,466-27,282
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000-541,015541,015145,833000-60,00060,000000
Other Short Term Loans 000000000000000
Long term loans00000050,00000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000-14,7211,49313,228
share issue1,417,44300004000000-39,9600040,000
interest0-5,9035,8681,0857381,795-13,547-4,6380003434127127
cash flow from financing1,417,443-5,9035,8681,085-540,277542,850182,286-4,63800-60,00020,074-14,6871,62053,355
cash and cash equivalents
cash-354,807-162,705-781,773176,155518,436478,72150,0000000-13,79213,792-50,94850,948
overdraft00000088,698148,4170000000
change in cash-354,807-162,705-781,773176,155518,436478,721-38,698-148,417000-13,79213,792-50,94850,948

707 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 707 limited. Get real-time insights into 707 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

707 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 707 limited by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other small companies, companies in TF3 area or any other competitors across 12 key performance metrics.

707 limited Ownership

707 LIMITED group structure

707 Limited has no subsidiary companies.

Ultimate parent company

OS PHOENIX TOPCO LTD

#0086815

2 parents

707 LIMITED

04608334

707 LIMITED Shareholders

uk waste solutions limited 100%

707 limited directors

707 Limited currently has 2 directors. The longest serving directors include Mr Guy Wakeley (May 2023) and Mr John Sullivan (May 2023).

officercountryagestartendrole
Mr Guy WakeleyEngland54 years May 2023- Director
Mr John SullivanEngland60 years May 2023- Director

P&L

December 2023

turnover

4.2m

0%

operating profit

1.3m

0%

gross margin

38.1%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.4m

+0.72%

total assets

4.7m

+0.58%

cash

36.7k

-0.91%

net assets

Total assets minus all liabilities

707 limited company details

company number

04608334

Type

Private limited with Share Capital

industry

38110 - Collection of non-hazardous waste

incorporation date

December 2002

age

23

incorporated

UK

ultimate parent company

OS PHOENIX TOPCO LTD

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

ciney ltd (June 2008)

accountant

-

auditor

-

address

kelsall house stafford court, stafford park 1, telford, shropshire, TF3 3BD

Bank

YORKSHIRE BANK PLC

Legal Advisor

-

707 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to 707 limited. Currently there are 0 open charges and 2 have been satisfied in the past.

707 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 707 LIMITED. This can take several minutes, an email will notify you when this has completed.

707 limited Companies House Filings - See Documents

datedescriptionview/download