dickens heath management company limited

2

dickens heath management company limited Company Information

Share DICKENS HEATH MANAGEMENT COMPANY LIMITED
Live 
MatureSmallDeclining

Company Number

04609629

Registered Address

1 main street, dickens heath, solihull, west midlands, B90 1UB

Industry

Management of real estate on a fee or contract basis

 

Telephone

01217447020

Next Accounts Due

September 2025

Group Structure

View All

Directors

William Wardrop8 Years

Robert Wiggins8 Years

View All

Shareholders

hesleywood investments limited 3%

eep residential limited 3%

View All

dickens heath management company limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of DICKENS HEATH MANAGEMENT COMPANY LIMITED at £1.8m based on a Turnover of £1.4m and 1.32x industry multiple (adjusted for size and gross margin).

dickens heath management company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DICKENS HEATH MANAGEMENT COMPANY LIMITED at £0 based on an EBITDA of £0 and a 4.72x industry multiple (adjusted for size and gross margin).

dickens heath management company limited Estimated Valuation

£871

Pomanda estimates the enterprise value of DICKENS HEATH MANAGEMENT COMPANY LIMITED at £871 based on Net Assets of £532 and 1.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dickens Heath Management Company Limited Overview

Dickens Heath Management Company Limited is a live company located in solihull, B90 1UB with a Companies House number of 04609629. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in December 2002, it's largest shareholder is hesleywood investments limited with a 3% stake. Dickens Heath Management Company Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dickens Heath Management Company Limited Health Check

Pomanda's financial health check has awarded Dickens Heath Management Company Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.4m, make it in line with the average company (£1.2m)

£1.4m - Dickens Heath Management Company Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (5.1%)

-2% - Dickens Heath Management Company Limited

5.1% - Industry AVG

production

Production

with a gross margin of 11.8%, this company has a higher cost of product (43.9%)

11.8% - Dickens Heath Management Company Limited

43.9% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Dickens Heath Management Company Limited

- - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (11)

6 - Dickens Heath Management Company Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.1k, the company has an equivalent pay structure (£46.1k)

£46.1k - Dickens Heath Management Company Limited

£46.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £233.4k, this is more efficient (£116.2k)

£233.4k - Dickens Heath Management Company Limited

£116.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 102 days, this is later than average (33 days)

102 days - Dickens Heath Management Company Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 115 days, this is slower than average (28 days)

115 days - Dickens Heath Management Company Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dickens Heath Management Company Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Dickens Heath Management Company Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (81.1%)

99.9% - Dickens Heath Management Company Limited

81.1% - Industry AVG

DICKENS HEATH MANAGEMENT COMPANY LIMITED financials

EXPORTms excel logo

Dickens Heath Management Company Limited's latest turnover from December 2023 is estimated at £1.4 million and the company has net assets of £532. According to their latest financial statements, we estimate that Dickens Heath Management Company Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,400,2651,347,0231,335,0551,472,0511,585,2512,765,586692,736676,674621,063666,638690,657684,113653,680634,975552,489
Other Income Or Grants000000000000000
Cost Of Sales1,234,6801,201,5931,212,3411,352,8411,441,5632,482,228614,258594,489621,063666,638690,657684,113653,680634,975552,489
Gross Profit165,585145,431122,713119,210143,688283,35778,47882,1850000000
Admin Expenses165,585145,431122,713119,210144,870285,96380,27883,1301,8141,093632710633368132
Operating Profit0000-1,182-2,606-1,800-945-1,814-1,093-632-710-633-368-132
Interest Payable000000000000000
Interest Receivable00001,1832,606000000000
Pre-Tax Profit000000000000000
Tax000000000000000
Profit After Tax000000000000000
Dividends Paid000000000000000
Retained Profit000000000000000
Employee Costs276,758266,642254,945279,840246,623416,2800000101,786103,268104,931104,3460
Number Of Employees6667611333333330
EBITDA*0000-1,182-2,606-1,800-945-1,814-1,093-632-710-633-368-132

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000532532532532531506494451411
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000532532532532531506494451411
Stock & work in progress000000000000000
Trade Debtors391,409420,532420,532420,532420,532639,622219,940416,999509,742539,736555,286534,485612,045550,751664,252
Group Debtors0000000000236,163177,602000
Misc Debtors000000116,83091,15164,46724,85369,954149,77917,59614,5286,039
Cash00000315,333379,730340,092416,213309,403127,765124,934159,06994,27452,950
misc current assets000000000000000
total current assets391,409420,532420,532420,532420,532954,955716,500848,242990,422873,992989,168986,800788,710659,553723,241
total assets391,409420,532420,532420,532420,532954,955717,032848,774990,954874,524989,699987,306789,204660,004723,652
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 390,877420,000420,000420,000420,000954,42368,41129,47156,33169,608149,167128,14759,70918,09027,440
Group/Directors Accounts000000297,669356,379528,456486,875283,979283,979283,979318,491313,698
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000350,420462,392405,635317,509556,022574,674445,022322,972382,103
total current liabilities390,877420,000420,000420,000420,000954,423716,500848,242990,422873,992989,168986,800788,710659,553723,241
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities390,877420,000420,000420,000420,000954,423716,500848,242990,422873,992989,168986,800788,710659,553723,241
net assets532532532532532532532532532532531506494451411
total shareholders funds532532532532532532532532532532531506494451411
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit0000-1,182-2,606-1,800-945-1,814-1,093-632-710-633-368-132
Depreciation000000000000000
Amortisation000000000000000
Tax000000000000000
Stock000000000000000
Debtors-29,123000-219,090302,852-171,380-66,0599,620-296,814-463232,22564,362-105,012670,291
Creditors-29,123000-534,423886,01238,940-26,860-13,277-79,55921,02068,43841,619-9,35027,440
Accruals and Deferred Income00000-350,420-111,97256,75788,126-238,513-18,652129,652122,050-59,131382,103
Deferred Taxes & Provisions000000000000000
Cash flow from operations0000-316,515230,13496,54895,01163,415-22,3512,199-34,84598,67436,163-260,880
Investing Activities
capital expenditure000000000000000
Change in Investments00000-532000125124340411
cash flow from investments00000532000-1-25-12-43-40-411
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00000-297,669-58,710-172,07741,581202,89600-34,5124,793313,698
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000125124340411
interest00001,1832,606000000000
cash flow from financing00001,183-295,063-58,710-172,07741,581202,8972512-34,4694,833314,109
cash and cash equivalents
cash0000-315,333-64,39739,638-76,121106,810181,6382,831-34,13564,79541,32452,950
overdraft000000000000000
change in cash0000-315,333-64,39739,638-76,121106,810181,6382,831-34,13564,79541,32452,950

dickens heath management company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dickens heath management company limited. Get real-time insights into dickens heath management company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dickens Heath Management Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dickens heath management company limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in B90 area or any other competitors across 12 key performance metrics.

dickens heath management company limited Ownership

DICKENS HEATH MANAGEMENT COMPANY LIMITED group structure

Dickens Heath Management Company Limited has no subsidiary companies.

Ultimate parent company

2 parents

DICKENS HEATH MANAGEMENT COMPANY LIMITED

04609629

DICKENS HEATH MANAGEMENT COMPANY LIMITED Shareholders

hesleywood investments limited 3.04%
eep residential limited 3.04%
roger michael gabb & margaret anne gabb 2.86%
solihull metropolitan borough council 2.5%
john christopher darling 1.79%
the white elephant pub company limited 1.61%
mark paul hunt 1.43%
julia louise lawley & sanjay rai & bhavesh gandhi & mari reynolds 1.43%
satinder kelley 1.25%
j.h.s. limited 1.25%

dickens heath management company limited directors

Dickens Heath Management Company Limited currently has 3 directors. The longest serving directors include Mr William Wardrop (Jun 2016) and Mr Robert Wiggins (Jun 2016).

officercountryagestartendrole
Mr William WardropUnited Kingdom61 years Jun 2016- Director
Mr Robert Wiggins69 years Jun 2016- Director
Mr Philip BurgessUnited Kingdom59 years May 2024- Director

P&L

December 2023

turnover

1.4m

+4%

operating profit

0

0%

gross margin

11.9%

+9.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

532

0%

total assets

391.4k

-0.07%

cash

0

0%

net assets

Total assets minus all liabilities

dickens heath management company limited company details

company number

04609629

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

December 2002

age

22

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

1 main street, dickens heath, solihull, west midlands, B90 1UB

Bank

-

Legal Advisor

-

dickens heath management company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dickens heath management company limited.

charges

dickens heath management company limited Companies House Filings - See Documents

datedescriptionview/download