tullow oil spe limited

Live MatureSmallDeclining

tullow oil spe limited Company Information

Share TULLOW OIL SPE LIMITED

Company Number

04609980

Directors

Adam Holland

Michael Walsh

View All

Shareholders

tullow oil plc

Group Structure

View All

Industry

Extraction of natural gas

 +1

Registered Address

9 chiswick park, 566 chiswick high road, london, W4 5XT

tullow oil spe limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of TULLOW OIL SPE LIMITED at £1.3m based on a Turnover of £1.4m and 0.98x industry multiple (adjusted for size and gross margin).

tullow oil spe limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of TULLOW OIL SPE LIMITED at £1.2m based on an EBITDA of £533.3k and a 2.23x industry multiple (adjusted for size and gross margin).

tullow oil spe limited Estimated Valuation

£177.6m

Pomanda estimates the enterprise value of TULLOW OIL SPE LIMITED at £177.6m based on Net Assets of £140.9m and 1.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tullow Oil Spe Limited Overview

Tullow Oil Spe Limited is a live company located in london, W4 5XT with a Companies House number of 04609980. It operates in the extraction of crude petroleum sector, SIC Code 06100. Founded in December 2002, it's largest shareholder is tullow oil plc with a 100% stake. Tullow Oil Spe Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tullow Oil Spe Limited Health Check

Pomanda's financial health check has awarded Tullow Oil Spe Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £1.4m, make it smaller than the average company (£56.8m)

£1.4m - Tullow Oil Spe Limited

£56.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -81%, show it is growing at a slower rate (14.8%)

-81% - Tullow Oil Spe Limited

14.8% - Industry AVG

production

Production

with a gross margin of 53.1%, this company has a comparable cost of product (53.1%)

53.1% - Tullow Oil Spe Limited

53.1% - Industry AVG

profitability

Profitability

an operating margin of 39% make it more profitable than the average company (29.1%)

39% - Tullow Oil Spe Limited

29.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (40)

2 - Tullow Oil Spe Limited

40 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Tullow Oil Spe Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £683.7k, this is less efficient (£1.1m)

£683.7k - Tullow Oil Spe Limited

£1.1m - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Tullow Oil Spe Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Tullow Oil Spe Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tullow Oil Spe Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tullow Oil Spe Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Tullow Oil Spe Limited

- - Industry AVG

TULLOW OIL SPE LIMITED financials

EXPORTms excel logo

Tullow Oil Spe Limited's latest turnover from December 2023 is £1.4 million and the company has net assets of £140.9 million. According to their latest financial statements, we estimate that Tullow Oil Spe Limited has 2 employees and maintains cash reserves of £190.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,367,4211,643,8891,450,411204,950,137-132,720,95595,417,22246,773,21252,931,911
Other Income Or Grants
Cost Of Sales641,221808,866-96,984,64444,649,523120,926,97422,604,462
Gross Profit726,200835,0241,450,411204,950,137-35,736,31195,417,2222,123,688-67,995,064355,587,028-39,855,331-57,485,841-31,882,721-22,604,462-77,833,041
Admin Expenses192,89812,534,678131,374,35996,984,644-402,353,21346
Operating Profit533,302-11,699,654-129,923,948204,950,137-132,720,95595,417,2222,123,688-67,995,064402,353,213355,587,028-39,855,331-57,485,841-31,882,721-22,604,462-77,833,087
Interest Payable159,739684,9321,710,2212,724,1253,265,5991,433,760341,049928,5728,451,45016,396,517
Interest Receivable6,954,9162,152,057200,993882469,0551,5672,4033,605230,293252
Pre-Tax Profit22,151,272-21,038,329-85,974,701158,823,581-98,676,077137,330,56516,111,5129,894,019307,913,043352,321,429-41,289,091-57,826,890-32,986,027-26,439,528-122,713,566
Tax2,627,2384,727,611-8,867,7086,702,1353,120,74015,349,67615,019,599-52,614,852-11,208,265
Profit After Tax22,151,272-18,411,090-81,247,090149,955,873-91,973,941140,451,30531,461,18724,913,618255,298,192341,113,164-41,289,091-57,826,890-32,986,027-26,439,528-122,713,566
Dividends Paid471,313,153
Retained Profit22,151,272-18,411,090-81,247,090149,955,873-91,973,941140,451,30531,461,187-446,399,535255,298,192341,113,164-41,289,091-57,826,890-32,986,027-26,439,528-122,713,566
Employee Costs
Number Of Employees222338-182129889211
EBITDA*533,302-11,699,654-129,923,948204,950,137-132,720,95595,417,2222,123,688-67,995,064402,353,213355,587,028-39,855,331-57,485,841-31,882,721-22,604,462-77,833,087

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other2,276,0572,225,84140,724,75112,185,37223,814,605168,258,561132,452,791
Debtors (Due After 1 year)
Total Fixed Assets2,276,0572,225,84140,724,75112,185,37223,814,605168,258,561132,452,791
Stock & work in progress
Trade Debtors
Group Debtors139,686,616119,223,217152,290,858244,661,54793,862,468137,484,917228,139,06933,353,658646,616,3901,060,48140,014
Misc Debtors5,482,3052,912,77524,187,10328,468,31623,987,36934,985,76313,121,92118,298
Cash190,072222,275362,4092,172130,06318,4257267,69532,1573,0781,23127,806172,463100,731
misc current assets1,045,39715,181,3611,814,69471,329,62529,199,712102,865,854312,030,781188,190,339
total current assets140,922,086119,445,492152,653,267265,325,21498,592,110233,131,709285,825,523160,207,607993,640,631202,404,89943,0931,23127,806190,76262,985,653
total assets140,922,086119,445,492152,653,267267,601,271100,817,951273,856,460298,010,895184,022,2131,161,899,192334,857,69043,0931,23127,806190,76262,985,653
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts30,26518,720,6605,167,683324,011,5432,747,674135,846,466101,662,15254,142,4657,654,213
other short term finances6,044,54415,684,40510,692,7252,277,67742,641,9933,279,6161,646,017191,348,448
hp & lease commitments
other current liabilities674,67711,036,0085,376,40110,065,1462,008,148434,81452,822,62411,438,14932,747,47527,157,10427,573,09125,504,103
total current liabilities674,67817,110,81821,060,80720,757,8724,285,82661,362,6538,882,114378,480,18514,185,824168,593,942128,819,25681,715,55633,158,316198,441,691
loans841,83820,673,7167,944,976167,448,249
hp & lease commitments
Accruals and Deferred Income
other liabilities13,139,62011,583,3531,744,91617,254,171
provisions
total long term liabilities841,83920,673,7167,944,977167,448,24913,139,62111,583,3541,744,91717,254,17112,572,286
total liabilities674,67817,110,81821,060,80721,599,7104,285,82682,036,36916,827,091545,928,43414,185,824181,733,563140,402,61083,460,47350,412,487211,013,977
net assets140,922,086118,770,814135,542,449246,540,46479,218,241269,570,634215,974,525167,195,122615,970,758320,671,866-181,690,470-140,401,379-83,432,667-50,221,725-148,028,324
total shareholders funds140,922,086118,770,814135,542,449246,540,46479,218,241269,570,634215,974,525167,195,122615,970,758320,671,866-181,690,470-140,401,379-83,432,667-50,221,725-148,028,324
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit533,302-11,699,654-129,923,948204,950,137-132,720,95595,417,2222,123,688-67,995,064402,353,213355,587,028-39,855,331-57,485,841-31,882,721-22,604,462-77,833,087
Depreciation
Amortisation
Tax2,627,2384,727,611-8,867,7086,702,1353,120,74015,349,67615,019,599-52,614,852-11,208,265
Stock
Debtors20,463,399-33,067,641-97,852,995153,368,609-64,896,776-94,935,366199,266,359-624,261,127667,419,75214,142,38840,014-18,29818,298
Creditors
Accruals and Deferred Income-674,677-10,361,3315,659,607-4,688,7458,056,9982,008,148-434,814-52,387,81041,384,475-21,309,3265,590,371-415,9872,068,98825,504,103
Deferred Taxes & Provisions
Cash flow from operations-20,604,77413,633,894-21,683,73538,025,075-53,065,046195,481,476-182,227,809518,897,852-276,296,916308,927,049-34,304,974-57,901,828-29,795,4352,881,343-77,833,087
Investing Activities
capital expenditure
Change in Investments-2,276,05750,215-38,498,91028,539,379-11,629,233-144,443,95635,805,770132,452,791
cash flow from investments2,276,057-50,21538,498,910-28,539,37911,629,233144,443,956-35,805,770-132,452,791
Financing Activities
Bank loans
Group/Directors Accounts-30,26530,265-18,720,66013,552,977-318,843,860321,263,869-133,098,79334,184,31447,519,68746,488,2527,654,213
Other Short Term Loans -6,044,544-9,639,8614,991,6808,415,048-40,364,31639,362,3771,633,5991,646,017-191,348,448191,348,448
Long term loans-841,838841,838-20,673,71612,728,740-159,503,273167,448,249
Hire Purchase and Lease Commitments
other long term liabilities-13,139,6201,556,2679,838,437-15,509,25517,254,171
share issue1,639,455-29,750,92517,366,350-98,378,452-86,855,19617,318,216-2,376,10140,000,700161,249,173858,178-224,915124,246,127-25,314,758
interest6,954,9162,152,057200,993-158,857469,0551,567-682,529-1,710,221-2,724,125-3,265,599-1,433,760-341,049-924,967-8,221,157-16,396,265
cash flow from financing6,954,916-2,283,297-39,159,52821,357,335-88,652,511-166,612,32182,279,781-480,799,856527,634,71011,745,16134,306,82157,875,25329,829,115-50,415,094149,637,425
cash and cash equivalents
cash-32,202-140,134362,409-2,172-127,892111,63817,699-6,969-24,46129,0781,847-26,575-144,65771,732100,731
overdraft
change in cash-32,202-140,134362,409-2,172-127,892111,63817,699-6,969-24,46129,0781,847-26,575-144,65771,732100,731

tullow oil spe limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tullow oil spe limited. Get real-time insights into tullow oil spe limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tullow Oil Spe Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tullow oil spe limited by selecting its closest rivals, whether from the MINING AND QUARRYING sector, other small companies, companies in W 4 area or any other competitors across 12 key performance metrics.

tullow oil spe limited Ownership

TULLOW OIL SPE LIMITED group structure

Tullow Oil Spe Limited has no subsidiary companies.

Ultimate parent company

1 parent

TULLOW OIL SPE LIMITED

04609980

TULLOW OIL SPE LIMITED Shareholders

tullow oil plc 100%

tullow oil spe limited directors

Tullow Oil Spe Limited currently has 3 directors. The longest serving directors include Mr Adam Holland (Aug 2019) and Mr Michael Walsh (Nov 2020).

officercountryagestartendrole
Mr Adam HollandUnited Kingdom44 years Aug 2019- Director
Mr Michael WalshEngland58 years Nov 2020- Director
Rachana Patel39 years Dec 2023- Director

P&L

December 2023

turnover

1.4m

-17%

operating profit

533.3k

-105%

gross margin

53.2%

+4.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

140.9m

+0.19%

total assets

140.9m

+0.18%

cash

190.1k

-0.14%

net assets

Total assets minus all liabilities

tullow oil spe limited company details

company number

04609980

Type

Private limited with Share Capital

industry

06200 - Extraction of natural gas

06100 - Extraction of crude petroleum

incorporation date

December 2002

age

23

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

dmwsl 396 limited (March 2003)

accountant

-

auditor

ERNST & YOUNG LLP

address

9 chiswick park, 566 chiswick high road, london, W4 5XT

Bank

J P MORGAN CHASE AND CO

Legal Advisor

DICKSON MINTO W S

tullow oil spe limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 20 charges/mortgages relating to tullow oil spe limited. Currently there are 18 open charges and 2 have been satisfied in the past.

tullow oil spe limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TULLOW OIL SPE LIMITED. This can take several minutes, an email will notify you when this has completed.

tullow oil spe limited Companies House Filings - See Documents

datedescriptionview/download