anderson roofing supplies ltd Company Information
Company Number
04612857
Website
www.andersonroofing.co.ukRegistered Address
sherwood house, 41 queens road, farnborough, hampshire, GU14 6JP
Industry
Other business support service activities n.e.c.
Telephone
01727809930
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
steven lee smith 65.2%
thomas paul anderson 26.1%
View Allanderson roofing supplies ltd Estimated Valuation
Pomanda estimates the enterprise value of ANDERSON ROOFING SUPPLIES LTD at £5.8m based on a Turnover of £8.7m and 0.67x industry multiple (adjusted for size and gross margin).
anderson roofing supplies ltd Estimated Valuation
Pomanda estimates the enterprise value of ANDERSON ROOFING SUPPLIES LTD at £1.3m based on an EBITDA of £246.3k and a 5.28x industry multiple (adjusted for size and gross margin).
anderson roofing supplies ltd Estimated Valuation
Pomanda estimates the enterprise value of ANDERSON ROOFING SUPPLIES LTD at £3.2m based on Net Assets of £1.4m and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Anderson Roofing Supplies Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Anderson Roofing Supplies Ltd Overview
Anderson Roofing Supplies Ltd is a live company located in farnborough, GU14 6JP with a Companies House number of 04612857. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2002, it's largest shareholder is steven lee smith with a 65.2% stake. Anderson Roofing Supplies Ltd is a mature, mid sized company, Pomanda has estimated its turnover at £8.7m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Anderson Roofing Supplies Ltd Health Check
Pomanda's financial health check has awarded Anderson Roofing Supplies Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
4 Weak
Size
annual sales of £8.7m, make it larger than the average company (£3m)
- Anderson Roofing Supplies Ltd
£3m - Industry AVG
Growth
3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (4.1%)
- Anderson Roofing Supplies Ltd
4.1% - Industry AVG
Production
with a gross margin of 38.8%, this company has a comparable cost of product (38.8%)
- Anderson Roofing Supplies Ltd
38.8% - Industry AVG
Profitability
an operating margin of 2.4% make it less profitable than the average company (6.5%)
- Anderson Roofing Supplies Ltd
6.5% - Industry AVG
Employees
with 27 employees, this is above the industry average (20)
27 - Anderson Roofing Supplies Ltd
20 - Industry AVG
Pay Structure
on an average salary of £43.7k, the company has an equivalent pay structure (£43.7k)
- Anderson Roofing Supplies Ltd
£43.7k - Industry AVG
Efficiency
resulting in sales per employee of £321.2k, this is more efficient (£136.7k)
- Anderson Roofing Supplies Ltd
£136.7k - Industry AVG
Debtor Days
it gets paid by customers after 58 days, this is later than average (39 days)
- Anderson Roofing Supplies Ltd
39 days - Industry AVG
Creditor Days
its suppliers are paid after 87 days, this is slower than average (33 days)
- Anderson Roofing Supplies Ltd
33 days - Industry AVG
Stock Days
it holds stock equivalent to 76 days, this is more than average (30 days)
- Anderson Roofing Supplies Ltd
30 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (28 weeks)
11 weeks - Anderson Roofing Supplies Ltd
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 56.3%, this is a similar level of debt than the average (60%)
56.3% - Anderson Roofing Supplies Ltd
60% - Industry AVG
anderson roofing supplies ltd Credit Report and Business Information
Anderson Roofing Supplies Ltd Competitor Analysis
Perform a competitor analysis for anderson roofing supplies ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
anderson roofing supplies ltd Ownership
ANDERSON ROOFING SUPPLIES LTD group structure
Anderson Roofing Supplies Ltd has no subsidiary companies.
Ultimate parent company
ANDERSON ROOFING SUPPLIES LTD
04612857
anderson roofing supplies ltd directors
Anderson Roofing Supplies Ltd currently has 3 directors. The longest serving directors include Mr Steve Smith (Jan 2008) and Mr Steve Smith (Jan 2008).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Steve Smith | United Kingdom | 52 years | Jan 2008 | - | Director |
Mr Steve Smith | England | 51 years | Jan 2008 | - | Director |
Mr Gavin Smith | United Kingdom | 44 years | Apr 2014 | - | Director |
ANDERSON ROOFING SUPPLIES LTD financials
Anderson Roofing Supplies Ltd's latest turnover from March 2023 is estimated at £8.7 million and the company has net assets of £1.4 million. According to their latest financial statements, Anderson Roofing Supplies Ltd has 27 employees and maintains cash reserves of £421.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 27 | 28 | 28 | 24 | 20 | 20 | 24 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 114,990 | 103,918 | 129,917 | 165,862 | 104,528 | 136,539 | 149,760 | 113,174 | 68,179 | 58,370 | 51,791 | 47,390 | 44,669 | 46,671 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 1,300 | 1,300 | 1,300 | 1,300 | 1,300 | 1,300 | 1,300 | 2,550 | 2,550 | 2,550 | 2,550 | 2,550 | 1,250 | 1,250 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 116,290 | 105,218 | 131,217 | 167,162 | 105,828 | 137,839 | 151,060 | 115,724 | 70,729 | 60,920 | 54,341 | 49,940 | 45,919 | 47,921 |
Stock & work in progress | 1,111,380 | 793,744 | 667,346 | 569,688 | 436,925 | 496,236 | 407,109 | 455,209 | 427,847 | 383,753 | 329,998 | 338,602 | 243,028 | 217,153 |
Trade Debtors | 1,387,127 | 1,073,551 | 956,763 | 748,210 | 877,171 | 1,029,036 | 814,145 | 742,457 | 986,378 | 1,033,684 | 797,816 | 857,577 | 631,815 | 462,242 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 227,228 | 87,735 | 200,829 | 121,763 | 76,162 | 34,095 | 138,113 | 118,725 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 421,429 | 560,484 | 592,657 | 599,304 | 989,771 | 360,585 | 369,989 | 429,736 | 201,022 | 26,497 | 33,999 | 0 | 134,780 | 9,393 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,147,164 | 2,515,514 | 2,417,595 | 2,038,965 | 2,380,029 | 1,919,952 | 1,729,356 | 1,746,127 | 1,615,247 | 1,443,934 | 1,161,813 | 1,196,179 | 1,009,623 | 688,788 |
total assets | 3,263,454 | 2,620,732 | 2,548,812 | 2,206,127 | 2,485,857 | 2,057,791 | 1,880,416 | 1,861,851 | 1,685,976 | 1,504,854 | 1,216,154 | 1,246,119 | 1,055,542 | 736,709 |
Bank overdraft | 18,750 | 25,000 | 25,000 | 25,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 183,886 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,269,247 | 936,279 | 952,235 | 706,749 | 758,665 | 655,334 | 564,440 | 664,534 | 982,834 | 926,706 | 736,692 | 673,592 | 756,459 | 548,179 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102,492 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 5,200 | 13,000 | 11,100 | 3,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 548,680 | 396,694 | 393,739 | 278,902 | 497,667 | 327,999 | 382,421 | 270,230 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,836,677 | 1,357,973 | 1,370,974 | 1,015,851 | 1,269,332 | 994,433 | 950,461 | 1,037,256 | 982,834 | 926,706 | 736,692 | 857,478 | 756,459 | 548,179 |
loans | 0 | 18,750 | 43,750 | 68,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 13,000 | 3,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 18,750 | 43,750 | 68,750 | 0 | 13,000 | 3,300 | 0 | 0 | 0 | 0 | 0 | 0 | 161 |
total liabilities | 1,836,677 | 1,376,723 | 1,414,724 | 1,084,601 | 1,269,332 | 1,007,433 | 953,761 | 1,037,256 | 982,834 | 926,706 | 736,692 | 857,478 | 756,459 | 548,340 |
net assets | 1,426,777 | 1,244,009 | 1,134,088 | 1,121,526 | 1,216,525 | 1,050,358 | 926,655 | 824,595 | 703,142 | 578,148 | 479,462 | 388,641 | 299,083 | 188,369 |
total shareholders funds | 1,426,777 | 1,244,009 | 1,134,088 | 1,121,526 | 1,216,525 | 1,050,358 | 926,655 | 824,595 | 703,142 | 578,148 | 479,462 | 388,641 | 299,083 | 188,369 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 38,329 | 34,640 | 43,305 | 51,655 | 33,781 | 39,040 | 31,868 | 27,277 | 17,801 | 15,716 | 12,876 | 17,460 | 13,599 | 20,913 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 317,636 | 126,398 | 97,658 | 132,763 | -59,311 | 89,127 | -48,100 | 27,362 | 44,094 | 53,755 | -8,604 | 95,574 | 25,875 | 217,153 |
Debtors | 453,069 | 3,694 | 287,619 | -83,360 | -109,798 | 110,873 | 91,076 | -125,196 | -47,306 | 235,868 | -59,761 | 225,762 | 169,573 | 462,242 |
Creditors | 332,968 | -15,956 | 245,486 | -51,916 | 103,331 | 90,894 | -100,094 | -318,300 | 56,128 | 190,014 | 63,100 | -82,867 | 208,280 | 548,179 |
Accruals and Deferred Income | 151,986 | 2,955 | 114,837 | -218,765 | 169,668 | -54,422 | 112,191 | 270,230 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | -1,250 | 0 | 0 | 0 | 0 | 1,300 | 0 | 1,250 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | -102,492 | 102,492 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -18,750 | -25,000 | -25,000 | 68,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | -5,200 | -7,800 | -11,100 | 17,200 | 6,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -161 | 161 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -139,055 | -32,173 | -6,647 | -390,467 | 629,186 | -9,404 | -59,747 | 228,714 | 174,525 | -7,502 | 33,999 | -134,780 | 125,387 | 9,393 |
overdraft | -6,250 | 0 | 0 | 25,000 | 0 | 0 | 0 | 0 | 0 | 0 | -183,886 | 183,886 | 0 | 0 |
change in cash | -132,805 | -32,173 | -6,647 | -415,467 | 629,186 | -9,404 | -59,747 | 228,714 | 174,525 | -7,502 | 217,885 | -318,666 | 125,387 | 9,393 |
P&L
March 2023turnover
8.7m
+34%
operating profit
208k
0%
gross margin
38.8%
+1.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
1.4m
+0.15%
total assets
3.3m
+0.25%
cash
421.4k
-0.25%
net assets
Total assets minus all liabilities
anderson roofing supplies ltd company details
company number
04612857
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
December 2002
age
22
accounts
Total Exemption Full
ultimate parent company
previous names
truestride limited (April 2003)
incorporated
UK
address
sherwood house, 41 queens road, farnborough, hampshire, GU14 6JP
last accounts submitted
March 2023
anderson roofing supplies ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to anderson roofing supplies ltd. Currently there are 1 open charges and 2 have been satisfied in the past.
anderson roofing supplies ltd Companies House Filings - See Documents
date | description | view/download |
---|