anderson roofing supplies ltd

4

anderson roofing supplies ltd Company Information

Share ANDERSON ROOFING SUPPLIES LTD
Live 
MatureMidHigh

Company Number

04612857

Registered Address

sherwood house, 41 queens road, farnborough, hampshire, GU14 6JP

Industry

Other business support service activities n.e.c.

 

Telephone

01727809930

Next Accounts Due

December 2024

Group Structure

View All

Directors

Steve Smith16 Years

Steve Smith16 Years

View All

Shareholders

steven lee smith 65.2%

thomas paul anderson 26.1%

View All

anderson roofing supplies ltd Estimated Valuation

£5.8m

Pomanda estimates the enterprise value of ANDERSON ROOFING SUPPLIES LTD at £5.8m based on a Turnover of £8.7m and 0.67x industry multiple (adjusted for size and gross margin).

anderson roofing supplies ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of ANDERSON ROOFING SUPPLIES LTD at £1.3m based on an EBITDA of £246.3k and a 5.28x industry multiple (adjusted for size and gross margin).

anderson roofing supplies ltd Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of ANDERSON ROOFING SUPPLIES LTD at £3.2m based on Net Assets of £1.4m and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Anderson Roofing Supplies Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Anderson Roofing Supplies Ltd Overview

Anderson Roofing Supplies Ltd is a live company located in farnborough, GU14 6JP with a Companies House number of 04612857. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2002, it's largest shareholder is steven lee smith with a 65.2% stake. Anderson Roofing Supplies Ltd is a mature, mid sized company, Pomanda has estimated its turnover at £8.7m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Anderson Roofing Supplies Ltd Health Check

Pomanda's financial health check has awarded Anderson Roofing Supplies Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £8.7m, make it larger than the average company (£3m)

£8.7m - Anderson Roofing Supplies Ltd

£3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (4.1%)

20% - Anderson Roofing Supplies Ltd

4.1% - Industry AVG

production

Production

with a gross margin of 38.8%, this company has a comparable cost of product (38.8%)

38.8% - Anderson Roofing Supplies Ltd

38.8% - Industry AVG

profitability

Profitability

an operating margin of 2.4% make it less profitable than the average company (6.5%)

2.4% - Anderson Roofing Supplies Ltd

6.5% - Industry AVG

employees

Employees

with 27 employees, this is above the industry average (20)

27 - Anderson Roofing Supplies Ltd

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.7k, the company has an equivalent pay structure (£43.7k)

£43.7k - Anderson Roofing Supplies Ltd

£43.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £321.2k, this is more efficient (£136.7k)

£321.2k - Anderson Roofing Supplies Ltd

£136.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 58 days, this is later than average (39 days)

58 days - Anderson Roofing Supplies Ltd

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 87 days, this is slower than average (33 days)

87 days - Anderson Roofing Supplies Ltd

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 76 days, this is more than average (30 days)

76 days - Anderson Roofing Supplies Ltd

30 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (28 weeks)

11 weeks - Anderson Roofing Supplies Ltd

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56.3%, this is a similar level of debt than the average (60%)

56.3% - Anderson Roofing Supplies Ltd

60% - Industry AVG

anderson roofing supplies ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for anderson roofing supplies ltd. Get real-time insights into anderson roofing supplies ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Anderson Roofing Supplies Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for anderson roofing supplies ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

anderson roofing supplies ltd Ownership

ANDERSON ROOFING SUPPLIES LTD group structure

Anderson Roofing Supplies Ltd has no subsidiary companies.

Ultimate parent company

ANDERSON ROOFING SUPPLIES LTD

04612857

ANDERSON ROOFING SUPPLIES LTD Shareholders

steven lee smith 65.22%
thomas paul anderson 26.09%
gavin paul smith 8.7%

anderson roofing supplies ltd directors

Anderson Roofing Supplies Ltd currently has 3 directors. The longest serving directors include Mr Steve Smith (Jan 2008) and Mr Steve Smith (Jan 2008).

officercountryagestartendrole
Mr Steve SmithUnited Kingdom52 years Jan 2008- Director
Mr Steve SmithEngland51 years Jan 2008- Director
Mr Gavin SmithUnited Kingdom44 years Apr 2014- Director

ANDERSON ROOFING SUPPLIES LTD financials

EXPORTms excel logo

Anderson Roofing Supplies Ltd's latest turnover from March 2023 is estimated at £8.7 million and the company has net assets of £1.4 million. According to their latest financial statements, Anderson Roofing Supplies Ltd has 27 employees and maintains cash reserves of £421.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover8,671,7056,494,3666,312,6185,034,2495,158,7875,455,2544,672,5965,491,0757,405,9927,475,6235,890,0035,790,0224,646,7603,328,536
Other Income Or Grants00000000000000
Cost Of Sales5,308,8894,015,8183,958,8773,120,4383,212,9513,376,2852,838,5773,410,2644,684,1874,764,3633,719,7663,562,2832,782,3411,982,274
Gross Profit3,362,8152,478,5482,353,7411,913,8111,945,8362,078,9691,834,0192,080,8112,721,8062,711,2602,170,2382,227,7391,864,4191,346,261
Admin Expenses3,154,8382,343,3702,333,8722,006,7451,745,7551,928,0761,726,1941,930,5722,564,1552,583,2482,044,9112,101,0081,711,0101,084,939
Operating Profit207,977135,17819,869-92,934200,081150,893107,825150,239157,651128,012125,327126,731153,409261,322
Interest Payable3,2033,7974,9562,8590000005,9765,97600
Interest Receivable20,8664,3245967955,0641,8261,0001,5775691518533736023
Pre-Tax Profit225,640135,70515,509-94,999205,144152,720108,825151,816158,220128,164119,436121,092153,769261,346
Tax-42,872-25,784-2,9470-38,977-29,017-21,765-30,363-33,226-29,478-28,665-31,484-43,055-73,177
Profit After Tax182,768109,92112,562-94,999166,167123,70387,060121,453124,99498,68690,77189,608110,714188,169
Dividends Paid00000000000000
Retained Profit182,768109,92112,562-94,999166,167123,70387,060121,453124,99498,68690,77189,608110,714188,169
Employee Costs1,180,9151,164,4671,120,130951,208767,245725,598853,0491,535,8652,064,6732,116,0381,631,8991,629,6471,332,093952,703
Number Of Employees2728282420202443586047473927
EBITDA*246,306169,81863,174-41,279233,862189,933139,693177,516175,452143,728138,203144,191167,008282,235

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets114,990103,918129,917165,862104,528136,539149,760113,17468,17958,37051,79147,39044,66946,671
Intangible Assets00000000000000
Investments & Other1,3001,3001,3001,3001,3001,3001,3002,5502,5502,5502,5502,5501,2501,250
Debtors (Due After 1 year)00000000000000
Total Fixed Assets116,290105,218131,217167,162105,828137,839151,060115,72470,72960,92054,34149,94045,91947,921
Stock & work in progress1,111,380793,744667,346569,688436,925496,236407,109455,209427,847383,753329,998338,602243,028217,153
Trade Debtors1,387,1271,073,551956,763748,210877,1711,029,036814,145742,457986,3781,033,684797,816857,577631,815462,242
Group Debtors00000000000000
Misc Debtors227,22887,735200,829121,76376,16234,095138,113118,725000000
Cash421,429560,484592,657599,304989,771360,585369,989429,736201,02226,49733,9990134,7809,393
misc current assets00000000000000
total current assets3,147,1642,515,5142,417,5952,038,9652,380,0291,919,9521,729,3561,746,1271,615,2471,443,9341,161,8131,196,1791,009,623688,788
total assets3,263,4542,620,7322,548,8122,206,1272,485,8572,057,7911,880,4161,861,8511,685,9761,504,8541,216,1541,246,1191,055,542736,709
Bank overdraft18,75025,00025,00025,0000000000183,88600
Bank loan00000000000000
Trade Creditors 1,269,247936,279952,235706,749758,665655,334564,440664,534982,834926,706736,692673,592756,459548,179
Group/Directors Accounts0000000102,492000000
other short term finances00000000000000
hp & lease commitments0005,20013,00011,1003,6000000000
other current liabilities548,680396,694393,739278,902497,667327,999382,421270,230000000
total current liabilities1,836,6771,357,9731,370,9741,015,8511,269,332994,433950,4611,037,256982,834926,706736,692857,478756,459548,179
loans018,75043,75068,7500000000000
hp & lease commitments0000013,0003,3000000000
Accruals and Deferred Income00000000000000
other liabilities0000000000000161
provisions00000000000000
total long term liabilities018,75043,75068,750013,0003,300000000161
total liabilities1,836,6771,376,7231,414,7241,084,6011,269,3321,007,433953,7611,037,256982,834926,706736,692857,478756,459548,340
net assets1,426,7771,244,0091,134,0881,121,5261,216,5251,050,358926,655824,595703,142578,148479,462388,641299,083188,369
total shareholders funds1,426,7771,244,0091,134,0881,121,5261,216,5251,050,358926,655824,595703,142578,148479,462388,641299,083188,369
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit207,977135,17819,869-92,934200,081150,893107,825150,239157,651128,012125,327126,731153,409261,322
Depreciation38,32934,64043,30551,65533,78139,04031,86827,27717,80115,71612,87617,46013,59920,913
Amortisation00000000000000
Tax-42,872-25,784-2,9470-38,977-29,017-21,765-30,363-33,226-29,478-28,665-31,484-43,055-73,177
Stock317,636126,39897,658132,763-59,31189,127-48,10027,36244,09453,755-8,60495,57425,875217,153
Debtors453,0693,694287,619-83,360-109,798110,87391,076-125,196-47,306235,868-59,761225,762169,573462,242
Creditors332,968-15,956245,486-51,916103,33190,894-100,094-318,30056,128190,01463,100-82,867208,280548,179
Accruals and Deferred Income151,9862,955114,837-218,765169,668-54,422112,191270,230000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-82,31794135,273-361,363636,993-2,61287,049196,917201,56614,641241,003-291,496136,78577,842
Investing Activities
capital expenditure-49,401-8,641-7,360-112,989-1,770-25,819-68,454-72,272-27,610-22,295-17,277-20,181-11,597-67,584
Change in Investments000000-1,25000001,30001,250
cash flow from investments-49,401-8,641-7,360-112,989-1,770-25,819-67,204-72,272-27,610-22,295-17,277-21,481-11,597-68,834
Financing Activities
Bank loans00000000000000
Group/Directors Accounts000000-102,492102,492000000
Other Short Term Loans 00000000000000
Long term loans-18,750-25,000-25,00068,7500000000000
Hire Purchase and Lease Commitments00-5,200-7,800-11,10017,2006,9000000000
other long term liabilities000000000000-161161
share issue00000015,00000050-500200
interest17,663527-4,360-2,0645,0641,8261,0001,577569151-5,891-5,63936023
cash flow from financing-1,087-24,473-34,56058,886-6,03619,026-79,592104,069569151-5,841-5,689199384
cash and cash equivalents
cash-139,055-32,173-6,647-390,467629,186-9,404-59,747228,714174,525-7,50233,999-134,780125,3879,393
overdraft-6,2500025,000000000-183,886183,88600
change in cash-132,805-32,173-6,647-415,467629,186-9,404-59,747228,714174,525-7,502217,885-318,666125,3879,393

P&L

March 2023

turnover

8.7m

+34%

operating profit

208k

0%

gross margin

38.8%

+1.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1.4m

+0.15%

total assets

3.3m

+0.25%

cash

421.4k

-0.25%

net assets

Total assets minus all liabilities

anderson roofing supplies ltd company details

company number

04612857

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

December 2002

age

22

accounts

Total Exemption Full

ultimate parent company

None

previous names

truestride limited (April 2003)

incorporated

UK

address

sherwood house, 41 queens road, farnborough, hampshire, GU14 6JP

last accounts submitted

March 2023

anderson roofing supplies ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to anderson roofing supplies ltd. Currently there are 1 open charges and 2 have been satisfied in the past.

charges

anderson roofing supplies ltd Companies House Filings - See Documents

datedescriptionview/download