Sasco Sauces Limited

POWER SEARCH PRICING

SOLUTIONS

sasco sauces limited Company Information

Live

MatureMidHigh

Company Number

04614082

Next Accounts

Jan 2026

Industry

Manufacture of other food products n.e.c.

Directors

Gary Spicer

Susan Spicer

View All

Shareholders

gary john spicer

susan jane spicer

View All

Group Structure

View All

Contact

Registered Address

5 yeomans court, ware road, hertford, hertfordshire, SG13 7HJ

Website

www.sascosauces.co.uk

sasco sauces limited Estimated Valuation

£9.3m

Pomanda estimates the enterprise value of SASCO SAUCES LIMITED at £9.3m based on an EBITDA of £2m and a 4.64x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Sasco Sauces Limited is a live company located in hertford, SG13 7HJ with a Companies House number of 04614082. It operates in the manufacture of other food products n.e.c. sector, SIC Code 10890. Founded in December 2002, it's largest shareholder is gary john spicer with a 75% stake. Sasco Sauces Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.7m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Sasco Sauces Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

2 Regular

4 Weak

Size

annual sales of £6.7m, make it smaller than the average company (£27m)

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (10.1%)

EXPORT

Sasco Sauces Limited's latest turnover from April 2024 is estimated at £6.7 million and the company has net assets of £3.2 million. According to their latest financial statements, Sasco Sauces Limited has 38 employees and maintains cash reserves of £2.7 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	6,674,052	5,185,611	4,639,141	4,161,507	4,420,224	5,453,884	5,410,163	5,600,092	5,732,876	8,794,770	10,392,502	11,167,198	11,689,275	11,486,504	11,355,442
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	5,032,924	3,907,733	3,446,825	3,119,722	3,304,954	4,094,392	4,074,075	4,119,752	4,280,545	6,836,770	8,342,311	8,773,495	9,764,030	9,552,477	9,336,075
Gross Profit	1,641,128	1,277,878	1,192,316	1,041,785	1,115,269	1,359,493	1,336,088	1,480,340	1,452,331	1,958,000	2,050,191	2,393,703	1,925,245	1,934,027	2,019,367
Admin Expenses	4,814	599,678	1,199,460	655,709	1,473,718	1,611,104	-480,215	1,647,916	2,087,097	1,394,153	1,252,588	1,238,878	1,202,694	1,164,499	1,161,705
Operating Profit	1,636,314	678,200	-7,144	386,076	-358,449	-251,611	1,816,303	-167,576	-634,766	563,847	797,603	1,154,825	722,551	769,528	857,662
Interest Payable	586	7,474	13,008	15,250	7,625	0	0	0	0	34,666	40,876	28,574	20,159	5,241	19,763
Interest Receivable	104,443	40,646	5,513	824	545	1,777	1,238	1,240	2,679	7,521	3,787	4,361	0	0	0
Pre-Tax Profit	1,740,171	711,372	-14,639	371,649	-365,529	-249,834	1,817,541	-166,336	-632,087	103,223	327,035	697,133	268,913	330,808	-114,860
Tax	-435,043	-177,843	0	-70,613	0	0	-345,333	0	0	-89,814	-166,585	-273,825	-166,592	-196,777	-229,489
Profit After Tax	1,305,128	533,529	-14,639	301,036	-365,529	-249,834	1,472,208	-166,336	-632,087	13,409	160,450	423,308	102,321	134,031	-344,349
Dividends Paid	0	0	0	0	0	0	0	0	0	520,000	425,000	350,000	180,000	80,000	400,000
Retained Profit	1,305,128	533,529	-14,639	301,036	-365,529	-249,834	1,472,208	-166,336	-632,087	-506,591	-264,550	73,308	-77,679	54,031	-744,349
Employee Costs	1,480,699	1,197,614	1,103,907	1,160,757	1,350,597	1,142,669	1,108,128	1,023,987	1,178,600	1,092,175	917,132	851,023	807,597	846,141	853,977
Number Of Employees	38	33	33	35	42	36	35	34	39	35	41	37	35	34	34
EBITDA*	2,011,276	892,321	215,117	597,419	-144,998	-35,382	2,036,487	2,180	-305,080	1,067,308	1,309,858	1,656,570	1,210,281	1,248,988	1,352,527

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	461,554	413,064	491,949	399,298	422,878	458,258	502,231	544,786	630,423	562,395	653,262	658,214	543,820	448,925	349,096
Intangible Assets	0	328,236	491,815	655,394	818,973	982,552	1,146,311	1,310,070	1,473,829	1,733,916	2,167,395	2,600,874	3,034,353	3,467,832	3,901,311
Investments & Other	120	120	120	120	120	120	120	120	120	120	120	120	120	120	120
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	461,674	741,420	983,884	1,054,812	1,241,971	1,440,930	1,648,662	1,854,976	2,104,372	2,296,431	2,820,777	3,259,208	3,578,293	3,916,877	4,250,527
Stock & work in progress	295,894	323,026	324,370	181,682	198,868	264,233	235,164	270,823	226,840	230,582	303,278	273,336	489,634	250,490	250,416
Trade Debtors	1,116,533	885,664	845,686	626,024	595,466	946,528	974,225	1,087,962	1,026,399	1,072,145	1,278,666	1,274,911	1,446,681	1,707,765	1,627,486
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	403,735	483,158	86,227	78,462	38,538	70,595	78,838	85,765	87,034	92,764	87,119	81,017	116,246	116,539	121,265
Cash	2,677,535	1,301,231	611,516	858,579	789,025	300,017	173,758	321,313	670,974	400,794	641,017	629,793	138,186	36,423	203,977
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	4,493,697	2,993,079	1,867,799	1,744,747	1,621,897	1,581,373	1,461,985	1,765,863	2,011,247	1,796,285	2,310,080	2,259,057	2,190,747	2,111,217	2,203,144
total assets	4,955,371	3,734,499	2,851,683	2,799,559	2,863,868	3,022,303	3,110,647	3,620,839	4,115,619	4,092,716	5,130,857	5,518,265	5,769,040	6,028,094	6,453,671
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	10,417	125,000	78,982	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	1,005,251	846,706	621,223	591,371	643,712	851,302	809,410	1,033,421	935,351	693,864	1,062,054	976,586	1,299,782	1,147,955	1,144,571
Group/Directors Accounts	120	120	120	120	120	120	120	120	120	5,803	270	120	120	0	120
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	269,923	528,525	947,311
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	103,545	110,633	40,696	39,173	0
other current liabilities	610,017	856,400	615,574	459,169	792,930	623,947	498,884	527,865	941,856	529,463	570,496	667,866	579,840	633,164	777,985
total current liabilities	1,615,388	1,713,643	1,361,917	1,129,642	1,436,762	1,475,369	1,308,414	1,561,406	1,877,327	1,229,130	1,736,365	1,755,205	2,190,361	2,348,817	2,869,987
loans	0	0	10,417	171,018	250,000	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	103,545	2,110	37,651	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	100,925	86,926	78,948	83,859	63,102	67,401	72,866	51,727	64,250	57,457	81,772	82,245	72,607	59,985	56,074
total long term liabilities	100,925	86,926	89,365	254,877	313,102	67,401	72,866	51,727	64,250	57,457	81,772	185,790	74,717	97,636	56,074
total liabilities	1,716,313	1,800,569	1,451,282	1,384,519	1,749,864	1,542,770	1,381,280	1,613,133	1,941,577	1,286,587	1,818,137	1,940,995	2,265,078	2,446,453	2,926,061
net assets	3,239,058	1,933,930	1,400,401	1,415,040	1,114,004	1,479,533	1,729,367	2,007,706	2,174,042	2,806,129	3,312,720	3,577,270	3,503,962	3,581,641	3,527,610
total shareholders funds	3,239,058	1,933,930	1,400,401	1,415,040	1,114,004	1,479,533	1,729,367	2,007,706	2,174,042	2,806,129	3,312,720	3,577,270	3,503,962	3,581,641	3,527,610

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	1,636,314	678,200	-7,144	386,076	-358,449	-251,611	1,816,303	-167,576	-634,766	563,847	797,603	1,154,825	722,551	769,528	857,662
Depreciation	46,726	50,542	58,682	47,764	49,872	52,470	56,425	5,997	69,599	69,982	78,776	68,266	54,251	45,981	61,386
Amortisation	328,236	163,579	163,579	163,579	163,579	163,759	163,759	163,759	260,087	433,479	433,479	433,479	433,479	433,479	433,479
Tax	-435,043	-177,843	0	-70,613	0	0	-345,333	0	0	-89,814	-166,585	-273,825	-166,592	-196,777	-229,489
Stock	-27,132	-1,344	142,688	-17,186	-65,365	29,069	-35,659	43,983	-3,742	-72,696	29,942	-216,298	239,144	74	250,416
Debtors	151,446	436,909	227,427	70,482	-383,119	-35,940	-120,664	60,294	-51,476	-200,876	9,857	-206,999	-261,377	75,553	1,748,751
Creditors	158,545	225,483	29,852	-52,341	-207,590	41,892	-224,011	98,070	241,487	-368,190	85,468	-323,196	151,827	3,384	1,144,571
Accruals and Deferred Income	-246,383	240,826	156,405	-333,761	168,983	125,063	-28,981	-413,991	412,393	-41,033	-97,370	88,026	-53,324	-144,821	777,985
Deferred Taxes & Provisions	13,999	7,978	-4,911	20,757	-4,299	-5,465	21,139	-12,523	6,793	-24,315	-473	9,638	12,622	3,911	56,074
Cash flow from operations	1,378,080	753,200	26,348	108,165	260,580	132,979	1,615,624	-430,541	410,811	817,528	1,091,099	1,580,510	1,177,047	839,058	1,102,501
Investing Activities
capital expenditure	-95,216	28,343	-151,333	-24,184	-14,492	-8,497	-13,870	79,640	-137,627	10,080	-75,213	-192,316	-87,649	-154,147	-4,779,606
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	120
cash flow from investments	-95,216	28,343	-151,333	-24,184	-14,492	-8,497	-13,870	79,640	-137,627	10,080	-75,213	-192,316	-87,649	-154,147	-4,779,726
Financing Activities
Bank loans	-10,417	-114,583	46,018	78,982	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	-5,683	5,533	150	0	120	-120	120
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	-269,923	-258,602	-418,786	947,311
Long term loans	0	-10,417	-160,601	-78,982	250,000	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	-103,545	-110,633	171,372	-34,018	76,824	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-1,750,547	0	0	0	0	0	0	0	4,271,959
interest	103,857	33,172	-7,495	-14,426	-7,080	1,777	1,238	1,240	2,679	-27,145	-37,089	-24,213	-20,159	-5,241	-19,763
cash flow from financing	93,440	-91,828	-122,078	-14,426	242,920	1,777	-1,749,309	1,240	-3,004	-125,157	-147,572	-122,764	-312,659	-347,323	5,199,627
cash and cash equivalents
cash	1,376,304	689,715	-247,063	69,554	489,008	126,259	-147,555	-349,661	270,180	-240,223	11,224	491,607	101,763	-167,554	203,977
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	1,376,304	689,715	-247,063	69,554	489,008	126,259	-147,555	-349,661	270,180	-240,223	11,224	491,607	101,763	-167,554	203,977

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for sasco sauces limited. Get real-time insights into sasco sauces limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for sasco sauces limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in SG13 area or any other competitors across 12 key performance metrics.

SASCO SAUCES LIMITED group structure

Sasco Sauces Limited has 1 subsidiary company.

Ultimate parent company

SASCO SAUCES LIMITED

04614082

1 subsidiary

SASCO (AYLESFORD) LIMITED

03110489

SASCO SAUCES LIMITED Shareholders

gary john spicer	75%
susan jane spicer	10%
daniel spicer	5%
grace spicer	5%
ryan spicer	5%

Sasco Sauces Limited currently has 5 directors. The longest serving directors include Mr Gary Spicer (Dec 2002) and Ms Susan Spicer (Mar 2015).

officer	country	age	start	end	role
Mr Gary Spicer	England	58 years	Dec 2002	-	Director
Ms Susan Spicer	England	58 years	Mar 2015	-	Director
Mr Ryan Spicer	United Kingdom	28 years	Jan 2017	-	Director
Mr Daniel Spicer	United Kingdom	35 years	Jan 2017	-	Director
Miss Grace Spicer	United Kingdom	32 years	Jan 2017	-	Director

P&L

April 2024

turnover

6.7m

+29%

operating profit

1.6m

gross margin

24.6%

-0.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

3.2m

+0.67%

total assets

+0.33%

cash

2.7m

+1.06%

net assets

Total assets minus all liabilities

Similar Companies

taj foods limited

peregrine trading limited

pan artisan ltd.

3.5

raynor foods limited

omega ingredients limited

4.5

company number

04614082

Type

Private limited with Share Capital

industry

10890 - Manufacture of other food products n.e.c.

incorporation date

December 2002

ultimate parent company

None

previous names

sasco holdings limited (May 2009)

address

5 yeomans court, ware road, hertford, hertfordshire, SG13 7HJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to sasco sauces limited. Currently there are 0 open charges and 3 have been satisfied in the past.

sasco sauces limited Company Information

sasco sauces limited Estimated Valuation

sasco sauces limited Estimated Valuation

sasco sauces limited Estimated Valuation

Sasco Sauces Limited Overview

Sasco Sauces Limited Health Check

SASCO SAUCES LIMITED financials

sasco sauces limited Credit Report and Business Information

Sasco Sauces Limited Competitor Analysis

sasco sauces limited Ownership

sasco sauces limited directors

sasco sauces limited company details

sasco sauces limited Charges & Mortgages

sasco sauces limited Companies House Filings - See Documents