mark mclean & co limited

Live MatureMicroDeclining

mark mclean & co limited Company Information

Share MARK MCLEAN & CO LIMITED

Company Number

04621732

Shareholders

keith sheppard

christine sheppard

Group Structure

View All

Industry

Tax consultancy

 +1

Registered Address

1 marybrook street, berkeley, gloucestershire, GL13 9AA

mark mclean & co limited Estimated Valuation

£30.2k

Pomanda estimates the enterprise value of MARK MCLEAN & CO LIMITED at £30.2k based on a Turnover of £33.7k and 0.9x industry multiple (adjusted for size and gross margin).

mark mclean & co limited Estimated Valuation

£7.7k

Pomanda estimates the enterprise value of MARK MCLEAN & CO LIMITED at £7.7k based on an EBITDA of £1.3k and a 5.94x industry multiple (adjusted for size and gross margin).

mark mclean & co limited Estimated Valuation

£124.5k

Pomanda estimates the enterprise value of MARK MCLEAN & CO LIMITED at £124.5k based on Net Assets of £34.4k and 3.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mark Mclean & Co Limited Overview

Mark Mclean & Co Limited is a live company located in gloucestershire, GL13 9AA with a Companies House number of 04621732. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in December 2002, it's largest shareholder is keith sheppard with a 50% stake. Mark Mclean & Co Limited is a mature, micro sized company, Pomanda has estimated its turnover at £33.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mark Mclean & Co Limited Health Check

Pomanda's financial health check has awarded Mark Mclean & Co Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £33.7k, make it smaller than the average company (£197.1k)

£33.7k - Mark Mclean & Co Limited

£197.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (8.3%)

-26% - Mark Mclean & Co Limited

8.3% - Industry AVG

production

Production

with a gross margin of 86.8%, this company has a comparable cost of product (86.8%)

86.8% - Mark Mclean & Co Limited

86.8% - Industry AVG

profitability

Profitability

an operating margin of 3.9% make it less profitable than the average company (8.2%)

3.9% - Mark Mclean & Co Limited

8.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Mark Mclean & Co Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.9k, the company has an equivalent pay structure (£42.9k)

£42.9k - Mark Mclean & Co Limited

£42.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £33.7k, this is less efficient (£82k)

£33.7k - Mark Mclean & Co Limited

£82k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 37 days, this is earlier than average (93 days)

37 days - Mark Mclean & Co Limited

93 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1032 days, this is slower than average (27 days)

1032 days - Mark Mclean & Co Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mark Mclean & Co Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 54 weeks, this is more cash available to meet short term requirements (28 weeks)

54 weeks - Mark Mclean & Co Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26.7%, this is a lower level of debt than the average (52.8%)

26.7% - Mark Mclean & Co Limited

52.8% - Industry AVG

MARK MCLEAN & CO LIMITED financials

EXPORTms excel logo

Mark Mclean & Co Limited's latest turnover from March 2024 is estimated at £33.7 thousand and the company has net assets of £34.4 thousand. According to their latest financial statements, Mark Mclean & Co Limited has 1 employee and maintains cash reserves of £13.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover33,683114,700110,35983,56982,99781,21169,29557,76927,12319,1789,23214,14036,39034,51537,260
Other Income Or Grants
Cost Of Sales4,43416,86120,87716,4165,7072,6048,0086,1942,3051,3964198512,2062,2402,310
Gross Profit29,24997,83989,48267,15477,29078,60761,28651,57524,81817,7828,81313,28934,18432,27534,950
Admin Expenses27,945100,70789,87166,45477,06379,07459,77552,47125,15918,4867,11214,55834,93133,99425,172
Operating Profit1,304-2,868-389700227-4671,511-896-341-7041,701-1,269-747-1,7199,778
Interest Payable
Interest Receivable3481557605041424626
Pre-Tax Profit1,652-2,868-389700227-4671,511-881-284-6441,751-1,228-705-1,6739,804
Tax-413-133-43-287-403-2,745
Profit After Tax1,239-2,868-389567184-4671,224-881-284-6441,348-1,228-705-1,6737,059
Dividends Paid
Retained Profit1,239-2,868-389567184-4671,224-881-284-6441,348-1,228-705-1,6737,059
Employee Costs42,94481,61364,80556,16359,75180,44337,01134,42735,27034,31440,98937,42734,32133,62430,733
Number Of Employees122222111111111
EBITDA*1,304-2,868-389700227-4671,511-896-341-7041,701-1,256-743-1,7149,785

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets131722
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets131722
Stock & work in progress
Trade Debtors3,42522,00220,07318,59916,11914,03315,74812,2033,9762,5851,1001,8251,1992,2302,330
Group Debtors
Misc Debtors30,248
Cash13,24211,61111,18812,6607,2019,0227,82110,510
misc current assets
total current assets46,91522,00220,07318,59916,11914,03315,74812,20315,58713,77313,7609,02610,22110,05112,840
total assets46,91522,00220,07318,59916,11914,03315,74812,20315,58713,77313,7609,02610,23410,06812,862
Bank overdraft
Bank loan
Trade Creditors 12,53820,75915,96214,09912,18610,28411,5329,21111,6949,5968,9395,5535,5334,6625,783
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities12,53820,75915,96214,09912,18610,28411,5329,21111,6949,5968,9395,5535,5334,6625,783
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities12,53820,75915,96214,09912,18610,28411,5329,21111,6949,5968,9395,5535,5334,6625,783
net assets34,3771,2434,1114,5003,9333,7494,2162,9923,8934,1774,8213,4734,7015,4067,079
total shareholders funds34,3771,2434,1114,5003,9333,7494,2162,9923,8934,1774,8213,4734,7015,4067,079
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit1,304-2,868-389700227-4671,511-896-341-7041,701-1,269-747-1,7199,778
Depreciation13457
Amortisation
Tax-413-133-43-287-403-2,745
Stock
Debtors11,6711,9291,4742,4802,086-1,7153,5458,2271,3911,485-725626-1,031-1002,330
Creditors-8,2214,7971,8631,9131,902-1,2482,321-2,4832,0986573,38620871-1,1215,783
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-19,001-11,606366-1,5325,409-1,8621,159-2,73510,493
Investing Activities
capital expenditure-29
Change in Investments
cash flow from investments-29
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue31,895-2020
interest3481557605041424626
cash flow from financing32,243-557605041424646
cash and cash equivalents
cash13,242-11,611423-1,4725,459-1,8211,201-2,68910,510
overdraft
change in cash13,242-11,611423-1,4725,459-1,8211,201-2,68910,510

mark mclean & co limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mark mclean & co limited. Get real-time insights into mark mclean & co limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mark Mclean & Co Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mark mclean & co limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in GL13 area or any other competitors across 12 key performance metrics.

mark mclean & co limited Ownership

MARK MCLEAN & CO LIMITED group structure

Mark Mclean & Co Limited has no subsidiary companies.

Ultimate parent company

MARK MCLEAN & CO LIMITED

04621732

MARK MCLEAN & CO LIMITED Shareholders

keith sheppard 50%
christine sheppard 50%

mark mclean & co limited directors

Mark Mclean & Co Limited currently has 2 directors. The longest serving directors include Mr Keith Sheppard (Jul 2023) and Mrs Christine Sheppard (Jul 2023).

officercountryagestartendrole
Mr Keith SheppardUnited Kingdom59 years Jul 2023- Director
Mrs Christine SheppardUnited Kingdom58 years Jul 2023- Director

P&L

March 2024

turnover

33.7k

-71%

operating profit

1.3k

0%

gross margin

86.9%

+1.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

34.4k

+26.66%

total assets

46.9k

+1.13%

cash

13.2k

0%

net assets

Total assets minus all liabilities

mark mclean & co limited company details

company number

04621732

Type

Private limited with Share Capital

industry

69203 - Tax consultancy

69201 - Accounting, and auditing activities

incorporation date

December 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

mark mclean co limited (December 2002)

accountant

-

auditor

-

address

1 marybrook street, berkeley, gloucestershire, GL13 9AA

Bank

-

Legal Advisor

-

mark mclean & co limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mark mclean & co limited.

mark mclean & co limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MARK MCLEAN & CO LIMITED. This can take several minutes, an email will notify you when this has completed.

mark mclean & co limited Companies House Filings - See Documents

datedescriptionview/download