Elender Properties Ltd

POWER SEARCH PRICING

SOLUTIONS

elender properties ltd Company Information

Company Number

04622627

Next Accounts

Dec 2025

Directors

Simon Bullingham

Shareholders

simon david bullingham

Group Structure

View All

Industry

Buying and selling of own real estate

Registered Address

5 tebbit mews winchcombe street, cheltenham, gloucestershire, GL52 2NF

Website

www.elenderproperties.com

elender properties ltd Estimated Valuation

£174k

Pomanda estimates the enterprise value of ELENDER PROPERTIES LTD at £174k based on a Turnover of £59.6k and 2.92x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Elender Properties Ltd is a live company located in gloucestershire, GL52 2NF with a Companies House number of 04622627. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2002, it's largest shareholder is simon david bullingham with a 100% stake. Elender Properties Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £59.6k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Elender Properties Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

3 Regular

6 Weak

Size

annual sales of £59.6k, make it smaller than the average company (£824.8k)

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a similar rate (3.2%)

EXPORT

Elender Properties Ltd's latest turnover from March 2024 is estimated at £59.6 thousand and the company has net assets of £63.1 thousand. According to their latest financial statements, Elender Properties Ltd has 1 employee and maintains cash reserves of £8.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	59,644	59,707	54,528	57,294	65,634	112,463	122,678	104,496	111,436	1,360,029	868,989	397,719	328,197	598,723	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	19,690	20,072	16,280	16,745	19,678	35,635	39,289	35,090	37,539	542,430	352,787	153,144	120,052	229,172	0
Gross Profit	39,954	39,635	38,248	40,549	45,956	76,828	83,390	69,406	73,898	817,599	516,202	244,575	208,145	369,551	0
Admin Expenses	33,878	-25,040	94,595	41,690	102,734	91,308	99,037	-26,581	109,660	837,167	551,068	244,548	209,751	372,188	19,338
Operating Profit	6,076	64,675	-56,347	-1,141	-56,778	-14,480	-15,647	95,987	-35,762	-19,568	-34,866	27	-1,606	-2,637	-19,338
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	4,459	3,426	5	2	4	7	6	2	139	146	14	15	9	7	7
Pre-Tax Profit	10,535	68,101	-56,342	-1,139	-56,774	-14,473	-15,641	95,989	-35,623	-19,422	-34,852	42	-1,597	-2,630	-19,331
Tax	-2,634	-12,939	0	0	0	0	0	-19,198	0	0	0	-10	0	0	0
Profit After Tax	7,901	55,162	-56,342	-1,139	-56,774	-14,473	-15,641	76,791	-35,623	-19,422	-34,852	32	-1,597	-2,630	-19,331
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	7,901	55,162	-56,342	-1,139	-56,774	-14,473	-15,641	76,791	-35,623	-19,422	-34,852	32	-1,597	-2,630	-19,331
Employee Costs	38,679	36,023	36,671	37,437	40,833	38,864	71,357	37,295	37,720	214,333	177,360	100,668	67,721	138,087	0
Number Of Employees	1	1	1	1	1	1	2	1	1	6	5	3	2	4	0
EBITDA*	7,253	66,148	-55,672	-1,141	-56,778	-14,480	2,847	105,234	-35,762	-19,568	-34,866	27	-1,606	-2,637	-19,338

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	2,561	3,738	2,700	0	0	0	18,496	27,743	26,656	33,245	552,027	552,027	552,027	552,027	552,027
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,561	3,738	2,700	0	0	0	18,496	27,743	26,656	33,245	552,027	552,027	552,027	552,027	552,027
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	558	558	558	558	558	0	2,023	0	0	116,304	10,723	6,242	1,242	2,890	2,404
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	239,795	117,374	91,131	70,888	48,185	44,883	37,106	30,111	31,088	0	0	0	0	0	0
Cash	8,618	161,234	801	3,190	253	765	1,134	1,204	345	55,097	3,121	2,472	3,573	1	2,835
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	248,971	279,166	92,490	74,636	48,996	45,648	40,263	31,315	31,433	171,401	13,844	8,714	4,815	2,891	5,239
total assets	251,532	282,904	95,190	74,636	48,996	45,648	58,759	59,058	58,089	204,646	565,871	560,741	556,842	554,918	557,266
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	4,801	4,801	384	2,385	45	1,473	2,458	30	72	282,445	624,248	322,697	302,997	576,878	576,596
Group/Directors Accounts	0	0	196,115	108,233	65,948	28,533	32,012	14,472	62,713	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	183,667	222,940	79,691	88,676	106,522	82,387	76,561	81,187	108,726	0	0	0	0	0	0
total current liabilities	188,468	227,741	276,190	199,294	172,515	112,393	111,031	95,689	171,511	282,445	624,248	322,697	302,997	576,878	576,596
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	261,569	277,402	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	261,569	277,402	0	0
total liabilities	188,468	227,741	276,190	199,294	172,515	112,393	111,031	95,689	171,511	282,445	624,248	584,266	580,399	576,878	576,596
net assets	63,064	55,163	-181,000	-124,658	-123,519	-66,745	-52,272	-36,631	-113,422	-77,799	-58,377	-23,525	-23,557	-21,960	-19,330
total shareholders funds	63,064	55,163	-181,000	-124,658	-123,519	-66,745	-52,272	-36,631	-113,422	-77,799	-58,377	-23,525	-23,557	-21,960	-19,330

	Mar 2024	Mar 2023	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	6,076	64,675	-56,347	-1,141	-56,778	-14,480	-15,647	95,987	-35,762	-19,568	-34,866	27	-1,606	-2,637	-19,338
Depreciation	1,177	1,473	675	0	0	0	9,247	9,247	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	9,247	0	0	0	0	0	0	0	0
Tax	-2,634	-12,939	0	0	0	0	0	-19,198	0	0	0	-10	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	122,421	117,932	20,243	22,703	3,860	5,754	9,018	-977	-85,216	105,581	4,481	5,000	-1,648	486	2,404
Creditors	0	4,801	-2,001	2,340	-1,428	-985	2,428	-42	-282,373	-341,803	301,551	19,700	-273,881	282	576,596
Accruals and Deferred Income	-39,273	222,940	-8,985	-17,846	24,135	5,826	-4,626	-27,539	108,726	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-157,075	163,018	-86,901	-39,350	-37,931	-15,393	-8,369	59,432	-124,193	-466,952	262,204	14,717	-273,839	-2,841	554,854
Investing Activities
capital expenditure	0	-5,211	-3,375	0	0	18,496	-9,247	-10,334	6,589	518,782	0	0	0	0	-552,027
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	-5,211	-3,375	0	0	18,496	-9,247	-10,334	6,589	518,782	0	0	0	0	-552,027
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	87,882	42,285	37,415	-3,479	17,540	-48,241	62,713	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	-261,569	-15,833	277,402	0	0
share issue	0	1	0	0	0	0	0	0	0	0	0	0	0	0	1
interest	4,459	3,426	5	2	4	7	6	2	139	146	14	15	9	7	7
cash flow from financing	4,459	3,427	87,887	42,287	37,419	-3,472	17,546	-48,239	62,852	146	-261,555	-15,818	277,411	7	8
cash and cash equivalents
cash	-152,616	161,234	-2,389	2,937	-512	-369	-70	859	-54,752	51,976	649	-1,101	3,572	-2,834	2,835
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-152,616	161,234	-2,389	2,937	-512	-369	-70	859	-54,752	51,976	649	-1,101	3,572	-2,834	2,835

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for elender properties ltd. Get real-time insights into elender properties ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for elender properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in GL52 area or any other competitors across 12 key performance metrics.

ELENDER PROPERTIES LTD group structure

Elender Properties Ltd has no subsidiary companies.

Ultimate parent company

ELENDER PROPERTIES LTD

04622627

ELENDER PROPERTIES LTD Shareholders

simon david bullingham

100%

Elender Properties Ltd currently has 1 director, Mr Simon Bullingham serving since Aug 2003.

officer	country	age	start	end	role
Mr Simon Bullingham	United Kingdom	51 years	Aug 2003	-	Director

P&L

March 2024

turnover

59.6k

operating profit

6.1k

gross margin

67%

+0.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

63.1k

+0.14%

total assets

251.5k

-0.11%

cash

8.6k

-0.95%

net assets

Total assets minus all liabilities

Similar Companies

f. c. d. properties limited

3.5

hawkstone properties developments limited

tennyson estates limited

jlh property ltd

sas portfolio ltd

company number

04622627

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

December 2002

ultimate parent company

None

previous names

goldpoint services limited (August 2003)

address

5 tebbit mews winchcombe street, cheltenham, gloucestershire, GL52 2NF

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to elender properties ltd. Currently there are 3 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ELENDER PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.

elender properties ltd Company Information

elender properties ltd Estimated Valuation

elender properties ltd Estimated Valuation

elender properties ltd Estimated Valuation

Elender Properties Ltd Overview

Elender Properties Ltd Health Check

ELENDER PROPERTIES LTD financials

elender properties ltd Credit Report and Business Information

Elender Properties Ltd Competitor Analysis

elender properties ltd Ownership

elender properties ltd directors

elender properties ltd company details

elender properties ltd Charges & Mortgages

elender properties ltd Capital Raised & Share Issues BETA

elender properties ltd Companies House Filings - See Documents