munslow (walsall) limited
munslow (walsall) limited Company Information
Company Number
04625218
Next Accounts
Sep 2025
Industry
Management of real estate on a fee or contract basis
Shareholders
josephine patricia rhodes
pamela louise riley
View AllGroup Structure
View All
Contact
Registered Address
st christopher's house, st christopher's place, london, W1U 1NZ
Website
-munslow (walsall) limited Estimated Valuation
Pomanda estimates the enterprise value of MUNSLOW (WALSALL) LIMITED at £132.9k based on a Turnover of £51.3k and 2.59x industry multiple (adjusted for size and gross margin).
munslow (walsall) limited Estimated Valuation
Pomanda estimates the enterprise value of MUNSLOW (WALSALL) LIMITED at £0 based on an EBITDA of £-46 and a 7.83x industry multiple (adjusted for size and gross margin).
munslow (walsall) limited Estimated Valuation
Pomanda estimates the enterprise value of MUNSLOW (WALSALL) LIMITED at £0 based on Net Assets of £-2.8m and 1.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Munslow (walsall) Limited Overview
Munslow (walsall) Limited is a live company located in london, W1U 1NZ with a Companies House number of 04625218. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in December 2002, it's largest shareholder is josephine patricia rhodes with a 40% stake. Munslow (walsall) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £51.3k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Munslow (walsall) Limited Health Check
Pomanda's financial health check has awarded Munslow (Walsall) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £51.3k, make it smaller than the average company (£344.6k)
- Munslow (walsall) Limited
£344.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 107%, show it is growing at a faster rate (4.4%)
- Munslow (walsall) Limited
4.4% - Industry AVG
Production
with a gross margin of 70.1%, this company has a comparable cost of product (70.1%)
- Munslow (walsall) Limited
70.1% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (6.7%)
- Munslow (walsall) Limited
6.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
1 - Munslow (walsall) Limited
7 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Munslow (walsall) Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £51.3k, this is less efficient (£104.7k)
- Munslow (walsall) Limited
£104.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Munslow (walsall) Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 22 days, this is quicker than average (30 days)
- Munslow (walsall) Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Munslow (walsall) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (48 weeks)
0 weeks - Munslow (walsall) Limited
48 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 43345.7%, this is a higher level of debt than the average (54.4%)
43345.7% - Munslow (walsall) Limited
54.4% - Industry AVG
MUNSLOW (WALSALL) LIMITED financials
Munslow (Walsall) Limited's latest turnover from December 2023 is estimated at £51.3 thousand and the company has net assets of -£2.8 million. According to their latest financial statements, Munslow (Walsall) Limited has 1 employee and maintains cash reserves of £6.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | 0 | 0 | 0 | 0 | 0 | |||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 814,374 | 828,079 | 828,079 | 828,079 | 798,957 | 798,957 | 770,733 | 775,000 | 775,000 | 5,000,104 | 6,525,104 | 6,739,471 | 6,739,471 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 814,374 | 828,079 | 828,079 | 828,079 | 798,957 | 798,957 | 770,733 | 775,000 | 775,000 | 5,000,104 | 6,525,104 | 6,739,471 | 6,739,471 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,877 | 1,110,577 | 2,678,365 | 2,774,846 | 2,764,678 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 15,523 | 1,185 | 1,278 | 1,315 | 803 | 68 | 0 | 10,159 | 0 | 0 | 0 | 0 | 0 |
| Cash | 6,440 | 14,719 | 37,643 | 31,654 | 29,892 | 55,290 | 30,772 | 22,987 | 2,659 | 49,488 | 79,867 | 132,710 | 259,758 | 384,303 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 6,440 | 30,242 | 38,828 | 32,932 | 31,207 | 56,093 | 30,840 | 22,987 | 12,818 | 54,365 | 1,190,444 | 2,811,075 | 3,034,604 | 3,148,981 |
| total assets | 6,440 | 844,616 | 866,907 | 861,011 | 859,286 | 855,050 | 829,797 | 793,720 | 787,818 | 829,365 | 6,190,548 | 9,336,179 | 9,774,075 | 9,888,452 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 1,527,372 | 1,746,258 | 1,776,264 | 1,844,951 | 1,870,507 | 2,066,065 | 2,066,065 | 2,066,065 | 2,066,065 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 960 | 4,920 | 5,587 | 1,890 | 4,608 | 27,297 | 1,243 | 3,754 | 540 | 2,167,168 | 7,331,709 | 9,602,973 | 9,881,031 | 10,128,186 |
| Group/Directors Accounts | 25,002 | 25,002 | 25,002 | 25,002 | 21,261 | 25,260 | 25,260 | 25,260 | 25,256 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 12,923 | 32,541 | 59,530 | 35,720 | 31,618 | 6,172 | 9,130 | 11,838 | 8,535 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,566,257 | 1,808,721 | 1,866,383 | 1,907,563 | 1,927,994 | 2,124,794 | 2,101,698 | 2,106,917 | 2,100,396 | 2,167,168 | 7,331,709 | 9,602,973 | 9,881,031 | 10,128,186 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 1,225,205 | 1,584,205 | 1,526,650 | 1,526,650 | 1,524,650 | 1,524,650 | 1,524,650 | 1,524,650 | 1,524,650 | 1,520,150 | 1,520,150 | 1,512,550 | 1,512,550 | 1,512,550 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,225,205 | 1,584,205 | 1,526,650 | 1,526,650 | 1,524,650 | 1,524,650 | 1,524,650 | 1,524,650 | 1,524,650 | 1,520,150 | 1,520,150 | 1,512,550 | 1,512,550 | 1,512,550 |
| total liabilities | 2,791,462 | 3,392,926 | 3,393,033 | 3,434,213 | 3,452,644 | 3,649,444 | 3,626,348 | 3,631,567 | 3,625,046 | 3,687,318 | 8,851,859 | 11,115,523 | 11,393,581 | 11,640,736 |
| net assets | -2,785,022 | -2,548,310 | -2,526,126 | -2,573,202 | -2,593,358 | -2,794,394 | -2,796,551 | -2,837,847 | -2,837,228 | -2,857,953 | -2,661,311 | -1,779,344 | -1,619,506 | -1,752,284 |
| total shareholders funds | -2,785,022 | -2,548,310 | -2,526,126 | -2,573,202 | -2,593,358 | -2,794,394 | -2,796,551 | -2,837,847 | -2,837,228 | -2,857,953 | -2,661,311 | -1,779,344 | -1,619,506 | -1,752,284 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 249,999 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -15,523 | 14,338 | -93 | -37 | 512 | 735 | 68 | -10,159 | 5,282 | -1,105,700 | -1,567,788 | -96,481 | 10,168 | 2,764,678 |
| Creditors | -3,960 | -667 | 3,697 | -2,718 | -22,689 | 26,054 | -2,511 | 3,214 | -2,166,628 | -5,164,541 | -2,271,264 | -278,058 | -247,155 | 10,128,186 |
| Accruals and Deferred Income | -19,618 | -26,989 | 23,810 | 4,102 | 25,446 | -2,958 | -2,708 | 3,303 | 8,535 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | -814,374 | -13,705 | 0 | 0 | 29,122 | 0 | 28,224 | -4,267 | 0 | -4,225,104 | -1,525,000 | -214,367 | 0 | 6,739,471 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | -218,886 | -30,006 | -68,687 | -25,556 | -195,558 | 0 | 0 | 0 | 2,066,065 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 3,741 | -3,999 | 0 | 0 | 4 | 25,256 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -359,000 | 57,555 | 0 | 2,000 | 0 | 0 | 0 | 0 | 4,500 | 0 | 7,600 | 0 | 0 | 1,512,550 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -8,279 | -22,924 | 5,989 | 1,762 | -25,398 | 24,518 | 7,785 | 20,328 | -46,829 | -30,379 | -52,843 | -127,048 | -124,545 | 384,303 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -8,279 | -22,924 | 5,989 | 1,762 | -25,398 | 24,518 | 7,785 | 20,328 | -46,829 | -30,379 | -52,843 | -127,048 | -124,545 | 384,303 |
munslow (walsall) limited Credit Report and Business Information
Munslow (walsall) Limited Competitor Analysis
Perform a competitor analysis for munslow (walsall) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W1U area or any other competitors across 12 key performance metrics.
munslow (walsall) limited Ownership
MUNSLOW (WALSALL) LIMITED group structure
Munslow (Walsall) Limited has no subsidiary companies.
Ultimate parent company
MUNSLOW (WALSALL) LIMITED
04625218
munslow (walsall) limited directors
Munslow (Walsall) Limited currently has 2 directors. The longest serving directors include Mr Philip Cooper (Feb 2003) and Mr Edwin Rhodes (Feb 2003).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Philip Cooper | England | 60 years | Feb 2003 | - | Director |
| Mr Edwin Rhodes | 75 years | Feb 2003 | - | Director |
P&L
December 2023turnover
51.3k
+2%
operating profit
-46.7
0%
gross margin
70.2%
-4.52%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-2.8m
+0.09%
total assets
6.4k
-0.99%
cash
6.4k
-0.56%
net assets
Total assets minus all liabilities
munslow (walsall) limited company details
company number
04625218
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
December 2002
age
22
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
newincco 226 limited (February 2003)
accountant
-
auditor
-
address
st christopher's house, st christopher's place, london, W1U 1NZ
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
munslow (walsall) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 26 charges/mortgages relating to munslow (walsall) limited. Currently there are 14 open charges and 12 have been satisfied in the past.
munslow (walsall) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MUNSLOW (WALSALL) LIMITED. This can take several minutes, an email will notify you when this has completed.
munslow (walsall) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
