nigel simpson associates limited
nigel simpson associates limited Company Information
Company Number
04626423
Next Accounts
Mar 2025
Industry
Other business support service activities n.e.c.
Directors
Shareholders
nigel simpson
jane alison simpson
Group Structure
View All
Contact
Registered Address
chart house 2 effingham road, reigate, surrey, RH2 7JN
Website
www.nigelsimpson.co.uknigel simpson associates limited Estimated Valuation
Pomanda estimates the enterprise value of NIGEL SIMPSON ASSOCIATES LIMITED at £11.1k based on a Turnover of £28.9k and 0.39x industry multiple (adjusted for size and gross margin).
nigel simpson associates limited Estimated Valuation
Pomanda estimates the enterprise value of NIGEL SIMPSON ASSOCIATES LIMITED at £19.8k based on an EBITDA of £7k and a 2.84x industry multiple (adjusted for size and gross margin).
nigel simpson associates limited Estimated Valuation
Pomanda estimates the enterprise value of NIGEL SIMPSON ASSOCIATES LIMITED at £0 based on Net Assets of £-11.2k and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nigel Simpson Associates Limited Overview
Nigel Simpson Associates Limited is a live company located in surrey, RH2 7JN with a Companies House number of 04626423. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2002, it's largest shareholder is nigel simpson with a 51% stake. Nigel Simpson Associates Limited is a mature, micro sized company, Pomanda has estimated its turnover at £28.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nigel Simpson Associates Limited Health Check
Pomanda's financial health check has awarded Nigel Simpson Associates Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £28.9k, make it smaller than the average company (£3.7m)
- Nigel Simpson Associates Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (4.7%)
- Nigel Simpson Associates Limited
4.7% - Industry AVG
Production
with a gross margin of 17.5%, this company has a higher cost of product (38%)
- Nigel Simpson Associates Limited
38% - Industry AVG
Profitability
an operating margin of 24.2% make it more profitable than the average company (6.2%)
- Nigel Simpson Associates Limited
6.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (24)
1 - Nigel Simpson Associates Limited
24 - Industry AVG
Pay Structure
on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)
- Nigel Simpson Associates Limited
£48.5k - Industry AVG
Efficiency
resulting in sales per employee of £28.9k, this is less efficient (£154.3k)
- Nigel Simpson Associates Limited
£154.3k - Industry AVG
Debtor Days
it gets paid by customers after 2 days, this is earlier than average (41 days)
- Nigel Simpson Associates Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 118 days, this is slower than average (33 days)
- Nigel Simpson Associates Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Nigel Simpson Associates Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Nigel Simpson Associates Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1709.2%, this is a higher level of debt than the average (61.6%)
1709.2% - Nigel Simpson Associates Limited
61.6% - Industry AVG
NIGEL SIMPSON ASSOCIATES LIMITED financials
Nigel Simpson Associates Limited's latest turnover from June 2023 is estimated at £28.9 thousand and the company has net assets of -£11.2 thousand. According to their latest financial statements, Nigel Simpson Associates Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 511 | 602 | 707 | 832 | 979 | 417 | 490 | 577 | 679 | 803 | 2,805 | 4,889 | 7,756 | 11,661 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 511 | 602 | 707 | 832 | 979 | 417 | 490 | 577 | 679 | 803 | 2,805 | 4,889 | 7,756 | 11,661 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 184 | 928 | 7,144 | 12,887 | 5,145 | 3,809 | 4,272 | 14,045 | 14,663 | 18,168 | 6,037 | 13,227 | 8,818 | 10,720 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,739 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,407 | 5,762 | 5,003 | 7,388 | 12,923 | 8,891 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 184 | 928 | 7,144 | 12,887 | 5,145 | 3,809 | 4,272 | 14,045 | 16,070 | 23,930 | 11,040 | 20,615 | 23,480 | 19,611 |
| total assets | 695 | 1,530 | 7,851 | 13,719 | 6,124 | 4,226 | 4,762 | 14,622 | 16,749 | 24,733 | 13,845 | 25,504 | 31,236 | 31,272 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 7,745 | 12,110 | 3,925 | 13,200 | 5,595 | 3,374 | 1,358 | 4,947 | 5,039 | 9,719 | 11,546 | 21,327 | 29,336 | 27,615 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 7,745 | 12,110 | 3,925 | 13,200 | 5,595 | 3,374 | 1,358 | 4,947 | 5,039 | 9,719 | 11,546 | 21,327 | 29,336 | 27,615 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 4,134 | 5,833 | 7,833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 4,134 | 5,833 | 7,833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 11,879 | 17,943 | 11,758 | 13,200 | 5,595 | 3,374 | 1,358 | 4,947 | 5,039 | 9,719 | 11,546 | 21,327 | 29,336 | 27,615 |
| net assets | -11,184 | -16,413 | -3,907 | 519 | 529 | 852 | 3,404 | 9,675 | 11,710 | 15,014 | 2,299 | 4,177 | 1,900 | 3,657 |
| total shareholders funds | -11,184 | -16,413 | -3,907 | 519 | 529 | 852 | 3,404 | 9,675 | 11,710 | 15,014 | 2,299 | 4,177 | 1,900 | 3,657 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 357 | 2,331 | 3,100 | 2,867 | 3,905 | 2,664 | ||||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -744 | -6,216 | -5,743 | 7,742 | 1,336 | -463 | -9,773 | -618 | -3,505 | 12,131 | -7,190 | 2,670 | -163 | 10,720 |
| Creditors | -4,365 | 8,185 | -9,275 | 7,605 | 2,221 | 2,016 | -3,589 | -92 | -4,680 | -1,827 | -9,781 | -8,009 | 1,721 | 27,615 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -1,699 | -2,000 | 7,833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,407 | -4,355 | 759 | -2,385 | -5,535 | 4,032 | 8,891 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,407 | -4,355 | 759 | -2,385 | -5,535 | 4,032 | 8,891 |
nigel simpson associates limited Credit Report and Business Information
Nigel Simpson Associates Limited Competitor Analysis
Perform a competitor analysis for nigel simpson associates limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in RH2 area or any other competitors across 12 key performance metrics.
nigel simpson associates limited Ownership
NIGEL SIMPSON ASSOCIATES LIMITED group structure
Nigel Simpson Associates Limited has no subsidiary companies.
Ultimate parent company
NIGEL SIMPSON ASSOCIATES LIMITED
04626423
nigel simpson associates limited directors
Nigel Simpson Associates Limited currently has 1 director, Mr Nigel Simpson serving since Jan 2003.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nigel Simpson | England | 70 years | Jan 2003 | - | Director |
P&L
June 2023turnover
28.9k
-7%
operating profit
7k
0%
gross margin
17.6%
+4.95%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
-11.2k
-0.32%
total assets
695
-0.55%
cash
0
0%
net assets
Total assets minus all liabilities
nigel simpson associates limited company details
company number
04626423
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
December 2002
age
22
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2023
previous names
wsm 81 limited (January 2003)
accountant
-
auditor
-
address
chart house 2 effingham road, reigate, surrey, RH2 7JN
Bank
-
Legal Advisor
-
nigel simpson associates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nigel simpson associates limited.
nigel simpson associates limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NIGEL SIMPSON ASSOCIATES LIMITED. This can take several minutes, an email will notify you when this has completed.
nigel simpson associates limited Companies House Filings - See Documents
| date | description | view/download |
|---|
