business first bbl limited

Live MatureMidRapid

business first bbl limited Company Information

Share BUSINESS FIRST BBL LIMITED

Company Number

04627975

Shareholders

group first global limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

group first house mead way, padiham, lancs, BB12 7NG

business first bbl limited Estimated Valuation

£53m

Pomanda estimates the enterprise value of BUSINESS FIRST BBL LIMITED at £53m based on a Turnover of £12.3m and 4.32x industry multiple (adjusted for size and gross margin).

business first bbl limited Estimated Valuation

£146.6m

Pomanda estimates the enterprise value of BUSINESS FIRST BBL LIMITED at £146.6m based on an EBITDA of £17.4m and a 8.44x industry multiple (adjusted for size and gross margin).

business first bbl limited Estimated Valuation

£15.3m

Pomanda estimates the enterprise value of BUSINESS FIRST BBL LIMITED at £15.3m based on Net Assets of £8.7m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Business First Bbl Limited Overview

Business First Bbl Limited is a live company located in lancs, BB12 7NG with a Companies House number of 04627975. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2003, it's largest shareholder is group first global limited with a 100% stake. Business First Bbl Limited is a mature, mid sized company, Pomanda has estimated its turnover at £12.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Business First Bbl Limited Health Check

Pomanda's financial health check has awarded Business First Bbl Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

1 Weak

size

Size

annual sales of £12.3m, make it larger than the average company (£832.4k)

£12.3m - Business First Bbl Limited

£832.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 271%, show it is growing at a faster rate (2.3%)

271% - Business First Bbl Limited

2.3% - Industry AVG

production

Production

with a gross margin of 73.1%, this company has a comparable cost of product (73.1%)

73.1% - Business First Bbl Limited

73.1% - Industry AVG

profitability

Profitability

an operating margin of 141.5% make it more profitable than the average company (26.8%)

141.5% - Business First Bbl Limited

26.8% - Industry AVG

employees

Employees

with 70 employees, this is above the industry average (4)

70 - Business First Bbl Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)

£31.2k - Business First Bbl Limited

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £175.3k, this is equally as efficient (£176k)

£175.3k - Business First Bbl Limited

£176k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 44 days, this is later than average (33 days)

44 days - Business First Bbl Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 106 days, this is slower than average (36 days)

106 days - Business First Bbl Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Business First Bbl Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Business First Bbl Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72.5%, this is a similar level of debt than the average (67.3%)

72.5% - Business First Bbl Limited

67.3% - Industry AVG

BUSINESS FIRST BBL LIMITED financials

EXPORTms excel logo

Business First Bbl Limited's latest turnover from June 2023 is estimated at £12.3 million and the company has net assets of £8.7 million. According to their latest financial statements, we estimate that Business First Bbl Limited has 70 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Feb 2011Feb 2010
Turnover12,271,6323,322,6171,295,764239,354140,482215,937267,800516,082109,021,15340,980,03039,774,5403,584,4065,786,6946,291,870
Other Income Or Grants
Cost Of Sales3,307,166915,384374,32265,95441,21354,63866,318170,61340,494,13615,131,04514,551,6612,193,7854,254,9845,078,680
Gross Profit8,964,4662,407,233921,442173,40099,269161,298201,482345,47068,527,01725,848,98525,222,8791,390,6211,531,7101,213,190
Admin Expenses-8,402,157-337,053-46,7935,568,167-911,446418,911658,1981,169,05167,442,31226,088,52615,543,2601,336,8262,834,22622,814
Operating Profit17,366,6232,744,286968,235-5,394,7671,010,715-257,613-456,716-823,5811,084,705-239,5419,679,61953,795-1,302,5161,190,376
Interest Payable351,871270,005241,307501,664550,783249,328119,869610,522584,450674,659323,759
Interest Receivable23174682423138110,7743,559927
Pre-Tax Profit17,014,7522,474,281726,928-5,896,431459,935-506,938-576,584-822,8351,085,529-239,3109,069,47845,095-4,019,328779,369
Tax-4,253,688-470,113-138,116-87,388-227,961-2,176,675-12,757
Profit After Tax12,761,0642,004,168588,812-5,896,431372,547-506,938-576,584-822,835857,568-239,3106,892,80345,095-4,019,328766,612
Dividends Paid
Retained Profit12,761,0642,004,168588,812-5,896,431372,547-506,938-576,584-822,835857,568-239,3106,892,80345,095-4,019,328766,612
Employee Costs2,183,622667,658276,57156,16628,26353,65377,144133,33315,932,4715,586,0005,662,066329,257342,164315,440
Number Of Employees70221021235620228234181616
EBITDA*17,366,6232,744,286968,235-5,394,7671,010,715-257,613-456,716-823,5811,084,705-239,5419,689,261114,476-1,232,0371,320,767

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Feb 2011Feb 2010
Tangible Assets11,492,2051,882,0011,957,0011,969,0432,097,57712,554,46412,533,70215,112,270
Intangible Assets
Investments & Other28,755,20011,964,70012,690,20212,520,2026,492,2057,047,201201201202202
Debtors (Due After 1 year)
Total Fixed Assets28,755,20011,964,70012,690,20212,520,20211,492,2056,492,2057,047,2011,882,2021,957,2021,969,2452,097,77912,554,46412,533,70215,112,270
Stock & work in progress11,843,39612,990,00016,793,253
Trade Debtors1,482,326380,383162,98721,3758,95118,50619,87141,72410,920,8654,151,5263,858,206204,109382,11860,991
Group Debtors55,75055,983341,86340,60311,047,40511,036,6703,349,938
Misc Debtors1,550,2111,073,165769,345764,592846,731849,736808,3551,718,0084,038,9862,760,1943,043,411
Cash6006009,595288,87340,69951,808100,599198,831133,146
misc current assets
total current assets3,088,2871,509,5311,274,195826,57012,414,09911,913,24211,906,8774,209,61211,209,7384,192,2255,628,02216,187,09016,331,14320,030,801
total assets31,843,48713,474,23113,964,39713,346,77223,906,30418,405,44718,954,0786,091,81413,166,9406,161,4707,725,80128,741,55428,864,84535,143,071
Bank overdraft13,935,02115,260,30117,023,759
Bank loan1,240,061289,681
Trade Creditors 961,172665,283205,24673,31873,31882,52272,13321,87112,233,0246,085,1227,410,143477,476621,379878,486
Group/Directors Accounts12,826,40312,242,78912,522,12912,483,67314,618,31926,955199,374
other short term finances12,483,672
hp & lease commitments38,502113,78920,107
other current liabilities355,432183,6862,377,5082,502,506235,40714,878,8565,958,86215,953,50914,496,07320,246,341
total current liabilities15,383,06813,381,43915,104,88315,059,49715,064,55814,936,24814,977,9445,980,73312,233,0246,085,1227,410,14330,404,50830,491,54238,368,067
loans1,656,5643,211,3483,947,3783,964,3153,835,8153,835,8124,850,2714,873,2275,071,466
hp & lease commitments53,87624,297127,552
Accruals and Deferred Income
other liabilities10,04498,019
provisions6,057,216895,869930,729930,36566,87866,878
total long term liabilities7,713,7804,107,2174,878,1074,894,6804,852,6933,902,6933,902,6904,914,1914,995,5435,199,018
total liabilities23,096,84817,488,65619,982,99019,954,17719,917,25118,838,94118,880,6345,980,73312,233,0246,085,1227,410,14335,318,69935,487,08543,567,085
net assets8,746,639-4,014,425-6,018,593-6,607,4053,989,053-433,49473,444111,081933,91676,348315,658-6,577,145-6,622,240-8,424,014
total shareholders funds8,746,639-4,014,425-6,018,593-6,607,4053,989,053-433,49473,444111,081933,91676,348315,658-6,577,145-6,622,240-8,424,014
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Feb 2011Feb 2010
Operating Activities
Operating Profit17,366,6232,744,286968,235-5,394,7671,010,715-257,613-456,716-823,5811,084,705-239,5419,679,61953,795-1,302,5161,190,376
Depreciation9,64260,68170,479130,391
Amortisation
Tax-4,253,688-470,113-138,116-87,388-227,961-2,176,675-12,757
Stock-11,843,396-4,949,857-3,803,25316,793,253
Debtors1,578,756235,336447,625817,619-11,903,6916,36511,906,277-6,720,8486,769,339-1,424,6881,333,1191,138,69337,9103,104,402
Creditors295,889460,037131,928-9,20410,38972,133-12,211,1536,147,902-1,325,0216,932,667-401,010-257,107878,486
Accruals and Deferred Income171,746-2,193,822-124,9982,502,506-235,407-14,643,44914,878,8565,958,862-15,953,509-4,292,832-5,750,26820,246,341
Deferred Taxes & Provisions5,161,347-34,860364930,365-66,87866,878
Cash flow from operations17,163,161270,192389,788-2,779,51512,515,529-14,897,0382,654,874-355,024235,307-139,8749,002,021-768,202-3,474,0692,535,182
Investing Activities
capital expenditure11,492,205-11,492,20575,00012,042128,53410,447,245-75,736-328,338103,582
Change in Investments16,790,500-725,502170,00012,520,202-6,492,205-554,9967,047,201-1202
cash flow from investments-16,790,500725,502-170,000-1,027,997-5,000,000554,996-7,047,20175,00012,043128,53410,447,043-75,736-328,338103,582
Financing Activities
Bank loans950,380289,681
Group/Directors Accounts583,614-279,34038,45612,483,673-14,618,31914,591,36426,955-199,374-199,374199,374
Other Short Term Loans -12,483,67212,483,672
Long term loans-1,554,784-736,030-16,9373,964,315-3,835,81533,835,812-4,850,271-221,195-198,2395,071,466
Hire Purchase and Lease Commitments-92,378-55,281-9,573147,659
other long term liabilities-10,04410,04498,019
share issue-4,700,0274,050,000650,0281,801,7745,821,102-9,190,626
interest-351,871-270,005-241,307-501,664-550,781-249,325-119,868746824231-610,141-573,676-671,100-322,832
cash flow from financing-372,661-995,694-219,788-1,237,375-2,471,24314,342,0424,392,927746824231-5,562,834762,2924,840,835-4,094,959
cash and cash equivalents
cash-600600-279,278248,174-11,109-48,791-32,54765,685133,146
overdraft-13,935,021-3,088,738-1,763,45817,023,759
change in cash-600600-279,278248,174-11,10913,886,2303,056,1911,829,143-16,890,613

business first bbl limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for business first bbl limited. Get real-time insights into business first bbl limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Business First Bbl Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for business first bbl limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in BB12 area or any other competitors across 12 key performance metrics.

business first bbl limited Ownership

BUSINESS FIRST BBL LIMITED group structure

Business First Bbl Limited has 3 subsidiary companies.

BUSINESS FIRST BBL LIMITED Shareholders

group first global limited 100%

business first bbl limited directors

Business First Bbl Limited currently has 1 director, Mr Toby Whittaker serving since Nov 2019.

officercountryagestartendrole
Mr Toby Whittaker47 years Nov 2019- Director

P&L

June 2023

turnover

12.3m

+269%

operating profit

17.4m

0%

gross margin

73.1%

+0.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

8.7m

-3.18%

total assets

31.8m

+1.36%

cash

0

0%

net assets

Total assets minus all liabilities

business first bbl limited company details

company number

04627975

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2003

age

22

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

harley scott holdings limited (November 2023)

dylan harvey group limited (June 2010)

See more

accountant

-

auditor

-

address

group first house mead way, padiham, lancs, BB12 7NG

Bank

HSBC BANK PLC

Legal Advisor

-

business first bbl limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 29 charges/mortgages relating to business first bbl limited. Currently there are 11 open charges and 18 have been satisfied in the past.

business first bbl limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BUSINESS FIRST BBL LIMITED. This can take several minutes, an email will notify you when this has completed.

business first bbl limited Companies House Filings - See Documents

datedescriptionview/download