aster property limited

Live MatureMegaHigh

aster property limited Company Information

Share ASTER PROPERTY LIMITED

Company Number

04628065

Shareholders

aster group ltd

Group Structure

View All

Industry

Construction of domestic buildings

 +1

Registered Address

sarsen court, horton avenue cannings hill, devizes, wiltshire, SN10 2AZ

aster property limited Estimated Valuation

£236.3m

Pomanda estimates the enterprise value of ASTER PROPERTY LIMITED at £236.3m based on a Turnover of £125m and 1.89x industry multiple (adjusted for size and gross margin).

aster property limited Estimated Valuation

£7.8m

Pomanda estimates the enterprise value of ASTER PROPERTY LIMITED at £7.8m based on an EBITDA of £1.2m and a 6.44x industry multiple (adjusted for size and gross margin).

aster property limited Estimated Valuation

£17.1m

Pomanda estimates the enterprise value of ASTER PROPERTY LIMITED at £17.1m based on Net Assets of £10.8m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aster Property Limited Overview

Aster Property Limited is a live company located in devizes, SN10 2AZ with a Companies House number of 04628065. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in January 2003, it's largest shareholder is aster group ltd with a 100% stake. Aster Property Limited is a mature, mega sized company, Pomanda has estimated its turnover at £125m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aster Property Limited Health Check

Pomanda's financial health check has awarded Aster Property Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £125m, make it larger than the average company (£446.2k)

£125m - Aster Property Limited

£446.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (8.1%)

26% - Aster Property Limited

8.1% - Industry AVG

production

Production

with a gross margin of 6.9%, this company has a higher cost of product (38.8%)

6.9% - Aster Property Limited

38.8% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it less profitable than the average company (6.2%)

0.3% - Aster Property Limited

6.2% - Industry AVG

employees

Employees

with 562 employees, this is above the industry average (4)

562 - Aster Property Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.5k, the company has an equivalent pay structure (£40.9k)

£44.5k - Aster Property Limited

£40.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £222.5k, this is more efficient (£150.4k)

£222.5k - Aster Property Limited

£150.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (36 days)

0 days - Aster Property Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (30 days)

9 days - Aster Property Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 3 days, this is less than average (133 days)

3 days - Aster Property Limited

133 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 20 weeks, this is less cash available to meet short term requirements (29 weeks)

20 weeks - Aster Property Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.9%, this is a lower level of debt than the average (67%)

59.9% - Aster Property Limited

67% - Industry AVG

ASTER PROPERTY LIMITED financials

EXPORTms excel logo

Aster Property Limited's latest turnover from March 2024 is £125 million and the company has net assets of £10.8 million. According to their latest financial statements, Aster Property Limited has 562 employees and maintains cash reserves of £5.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover125,020,00090,399,00078,611,00062,848,00073,940,00064,729,00061,294,00055,146,00055,224,00056,617,00054,952,00035,091,00031,846,00018,618,00017,242,000
Other Income Or Grants
Cost Of Sales116,399,00086,825,00076,735,00062,633,00070,567,00062,272,00031,388,85427,918,54335,558,88537,539,40450,765,00031,835,00028,898,00016,039,00015,039,000
Gross Profit8,621,0003,574,0001,876,000215,0003,373,0002,457,00029,905,14627,227,45719,665,11519,077,5964,187,0003,256,0002,948,0002,579,0002,203,000
Admin Expenses8,299,0005,343,0002,188,0002,316,0002,531,0001,870,00028,634,14625,655,45718,331,11517,607,5962,946,0002,098,0001,902,0001,111,0001,328,000
Operating Profit322,000-1,769,000-312,000-2,101,000842,000587,0001,271,0001,572,0001,334,0001,470,0001,241,0001,158,0001,046,0001,468,000875,000
Interest Payable70,00040,00088,00035,00080,00074,00019,00040,00033,00054,000201,000185,000193,000274,0001,000
Interest Receivable181,00073,0009,00011,00020,00019,0005,0005,0009,0004,000191,000218,000252,000
Pre-Tax Profit450,000-1,725,000-346,000-2,108,000785,000551,0001,274,0001,568,0001,328,000-10,0001,266,0001,164,000-117,0001,413,000874,000
Tax-375,000-52,000162,000394,000-109,000197,00030,0004,000-92,00071,000-52,000-82,000871,000-457,000-151,000
Profit After Tax75,000-1,777,000-184,000-1,714,000676,000748,0001,304,0001,572,0001,236,00061,0001,214,0001,082,000754,000956,000723,000
Dividends Paid
Retained Profit75,000-1,777,000-184,000-1,714,000676,000748,0001,304,0001,572,0001,236,00061,000-29,000175,000754,000956,000723,000
Employee Costs25,024,00023,129,00020,035,00019,420,00018,724,00015,662,00014,677,00013,333,00012,938,00011,344,00016,481,00010,939,00010,001,0006,868,0006,900,000
Number Of Employees562533521531513437410408398350514348335251254
EBITDA*1,218,000-901,000692,000-1,116,0001,644,0001,208,0002,051,0002,334,0002,045,0002,138,0001,920,0001,647,0001,627,0001,986,0001,463,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,927,0001,449,0002,224,0003,199,0003,040,0001,700,0001,731,0001,839,0001,778,0001,848,0002,047,0001,491,000927,000938,0001,245,000
Intangible Assets14,00015,00030,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,927,0001,449,0002,224,0003,199,0003,040,0001,700,0001,731,0001,853,0001,793,0001,878,0002,047,0001,491,000927,000938,0001,245,000
Stock & work in progress1,013,000895,000832,000675,000507,000280,000249,000508,000222,000328,000199,000119,000105,000124,000192,000
Trade Debtors4,00010,00016,000148,00011,00011,00032,00043,000141,000210,000246,00049,000102,0008,00099,000
Group Debtors17,137,00011,220,00010,940,0006,581,0007,243,0007,460,0006,754,0005,624,0005,804,0003,375,0006,223,0003,484,0005,191,0002,595,0001,837,000
Misc Debtors1,426,0001,947,0001,228,0001,631,000929,0001,953,000660,000621,000431,000592,000863,000742,000795,000428,000801,000
Cash5,442,0001,107,0001,214,0001,432,000382,0001,013,0002,741,0002,422,000914,0002,074,0002,266,000834,0002,162,000650,000700,000
misc current assets
total current assets25,022,00015,179,00014,230,00010,467,0009,072,00010,717,00010,436,0009,218,0007,512,0006,579,0009,797,0005,228,0008,355,0003,805,0003,629,000
total assets26,949,00016,628,00016,454,00013,666,00012,112,00012,417,00012,167,00011,071,0009,305,0008,457,00011,844,0006,719,0009,282,0004,743,0004,874,000
Bank overdraft
Bank loan
Trade Creditors 3,106,0001,855,0002,065,0002,763,0002,876,0001,798,0002,323,0002,067,000779,0001,068,0001,821,000281,000985,000432,000255,000
Group/Directors Accounts26,0003,156,000246,00015,00076,000113,0001,550,0001,588,0001,045,0001,387,0003,738,0001,923,0002,871,0003,102,0003,891,000
other short term finances90,000153,000
hp & lease commitments
other current liabilities10,969,0008,435,0008,844,0004,866,0004,674,0005,763,0004,808,0003,550,0003,502,0005,403,0005,567,0003,720,0004,865,0001,448,0001,272,000
total current liabilities14,101,00013,446,00011,155,0007,644,0007,626,0007,674,0008,681,0007,205,0005,416,0008,011,00011,126,0005,924,0008,721,0004,982,0005,418,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities3,424,000894,0001,105,0001,249,0001,077,000
provisions
total long term liabilities2,045,0001,731,0001,687,0004,078,0001,637,0003,424,000894,0001,245,0001,627,0001,440,000415,000737,000498,000250,0001,695,000
total liabilities16,146,00015,177,00012,842,00011,722,0009,263,00011,098,0009,575,0008,450,0007,043,0009,451,00011,541,0006,661,0009,219,0005,232,0007,113,000
net assets10,803,0001,451,0003,612,0001,944,0002,849,0001,319,0002,592,0002,621,0002,262,000-994,000303,00058,00063,000-489,000-2,239,000
total shareholders funds10,803,0001,451,0003,612,0001,944,0002,849,0001,319,0002,592,0002,621,0002,262,000-994,000303,00058,00063,000-489,000-2,239,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit322,000-1,769,000-312,000-2,101,000842,000587,0001,271,0001,572,0001,334,0001,470,0001,241,0001,158,0001,046,0001,468,000875,000
Depreciation896,000868,0001,004,000985,000802,000621,000780,000747,000696,000657,000679,000489,000581,000518,000588,000
Amortisation15,00015,00011,000
Tax-375,000-52,000162,000394,000-109,000197,00030,0004,000-92,00071,000-52,000-82,000871,000-457,000-151,000
Stock118,00063,000157,000168,000227,00031,000-259,000286,000-106,000129,00080,00014,000-19,000-68,000192,000
Debtors5,390,000993,0003,824,000177,000-1,241,0001,978,0001,158,000-88,0002,199,000-3,155,0003,057,000-1,813,0003,057,000294,0002,737,000
Creditors1,251,000-210,000-698,000-113,0001,078,000-525,000256,0001,288,000-289,000-753,0001,540,000-704,000553,000177,000255,000
Accruals and Deferred Income2,534,000-409,0003,978,000192,000-1,089,000955,0001,258,00048,000-1,901,000-164,0001,847,000-1,145,0003,417,000176,0001,272,000
Deferred Taxes & Provisions
Cash flow from operations-880,000-2,628,000153,000-988,0002,538,000-174,0002,696,0003,476,000-2,330,0004,318,0002,118,0001,515,0003,430,0001,656,000-90,000
Investing Activities
capital expenditure-1,374,000-93,000-29,000-1,144,000-2,142,000-590,000-658,000-822,000-626,000-493,000-1,200,000-1,047,000-566,000-268,000357,000
Change in Investments
cash flow from investments-1,374,000-93,000-29,000-1,144,000-2,142,000-590,000-658,000-822,000-626,000-493,000-1,200,000-1,047,000-566,000-268,000357,000
Financing Activities
Bank loans
Group/Directors Accounts-3,130,0002,910,000231,000-61,000-37,000-1,437,000-38,000543,000-342,000-2,351,0001,815,000-948,000-231,000-789,0003,891,000
Other Short Term Loans -90,000-63,000153,000
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-3,424,0002,530,000-211,000-144,000172,0001,077,000
share issue9,277,000-384,0001,852,000809,000854,000-2,021,000-1,333,000-1,213,0002,020,000-1,358,000274,000-180,000-202,000794,000-2,962,000
interest111,00033,000-79,000-24,000-60,000-55,000-14,000-35,000-24,000-50,000-10,000-185,00025,000-22,000-1,000
cash flow from financing6,258,0002,559,0002,004,000724,000-2,667,000-983,000-1,596,000-939,0001,763,000-2,529,0002,079,000-1,313,000-408,000-17,000928,000
cash and cash equivalents
cash4,335,000-107,000-218,0001,050,000-631,000-1,728,000319,0001,508,000-1,160,000-192,0001,432,000-1,328,0001,512,000-50,000700,000
overdraft
change in cash4,335,000-107,000-218,0001,050,000-631,000-1,728,000319,0001,508,000-1,160,000-192,0001,432,000-1,328,0001,512,000-50,000700,000

aster property limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aster property limited. Get real-time insights into aster property limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aster Property Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aster property limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mega companies, companies in SN10 area or any other competitors across 12 key performance metrics.

aster property limited Ownership

ASTER PROPERTY LIMITED group structure

Aster Property Limited has no subsidiary companies.

Ultimate parent company

1 parent

ASTER PROPERTY LIMITED

04628065

ASTER PROPERTY LIMITED Shareholders

aster group ltd 100%

aster property limited directors

Aster Property Limited currently has 10 directors. The longest serving directors include Mr Bjorn Howard (Sep 2014) and Mrs Amanda Williams (Nov 2017).

officercountryagestartendrole
Mr Bjorn HowardEngland57 years Sep 2014- Director
Mrs Amanda WilliamsEngland56 years Nov 2017- Director
Mrs Tracey Peters55 years Oct 2018- Director
Mr Michael McCullen63 years Oct 2018- Director
Mrs Caroline WehrleUnited Kingdom52 years Oct 2018- Director
Mr Clive Barnett67 years Oct 2019- Director
Mr Christopher Benn55 years Nov 2019- Director
Mrs Claire Whitaker61 years Aug 2021- Director
Mr Mehul Desai50 years Oct 2023- Director
Mr Stephen TruslerEngland63 years Nov 2023- Director

P&L

March 2024

turnover

125m

+38%

operating profit

322k

-118%

gross margin

6.9%

+74.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

10.8m

+6.45%

total assets

26.9m

+0.62%

cash

5.4m

+3.92%

net assets

Total assets minus all liabilities

aster property limited company details

company number

04628065

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

68320 - Management of real estate on a fee or contract basis

incorporation date

January 2003

age

22

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

March 2024

previous names

aster property management limited (September 2011)

silbury first limited (March 2005)

See more

accountant

-

auditor

KPMG LLP

address

sarsen court, horton avenue cannings hill, devizes, wiltshire, SN10 2AZ

Bank

BARCLAYS BANK PLC

Legal Advisor

TROWERS AND HAMLINS

aster property limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to aster property limited. Currently there are 3 open charges and 0 have been satisfied in the past.

aster property limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASTER PROPERTY LIMITED. This can take several minutes, an email will notify you when this has completed.

aster property limited Companies House Filings - See Documents

datedescriptionview/download