partners for improvement in islington limited Company Information
Company Number
04628357
Next Accounts
Dec 2025
Shareholders
pfi islington (holdings) ltd
Group Structure
View All
Industry
Management of real estate on a fee or contract basis
Registered Address
4-6 colebrooke place, london, N1 8HZ
Website
www.partnersislington.netpartners for improvement in islington limited Estimated Valuation
Pomanda estimates the enterprise value of PARTNERS FOR IMPROVEMENT IN ISLINGTON LIMITED at £36.9m based on a Turnover of £17m and 2.17x industry multiple (adjusted for size and gross margin).
partners for improvement in islington limited Estimated Valuation
Pomanda estimates the enterprise value of PARTNERS FOR IMPROVEMENT IN ISLINGTON LIMITED at £2.3m based on an EBITDA of £403.3k and a 5.71x industry multiple (adjusted for size and gross margin).
partners for improvement in islington limited Estimated Valuation
Pomanda estimates the enterprise value of PARTNERS FOR IMPROVEMENT IN ISLINGTON LIMITED at £3.4m based on Net Assets of £1.9m and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Partners For Improvement In Islington Limited Overview
Partners For Improvement In Islington Limited is a live company located in london, N1 8HZ with a Companies House number of 04628357. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in January 2003, it's largest shareholder is pfi islington (holdings) ltd with a 100% stake. Partners For Improvement In Islington Limited is a mature, mid sized company, Pomanda has estimated its turnover at £17m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Partners For Improvement In Islington Limited Health Check
Pomanda's financial health check has awarded Partners For Improvement In Islington Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs


4 Strong

1 Regular

5 Weak

Size
annual sales of £17m, make it larger than the average company (£413.8k)
£17m - Partners For Improvement In Islington Limited
£413.8k - Industry AVG

Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (6.1%)
18% - Partners For Improvement In Islington Limited
6.1% - Industry AVG

Production
with a gross margin of 13.5%, this company has a higher cost of product (57.9%)
13.5% - Partners For Improvement In Islington Limited
57.9% - Industry AVG

Profitability
an operating margin of 2.4% make it less profitable than the average company (7.8%)
2.4% - Partners For Improvement In Islington Limited
7.8% - Industry AVG

Employees
with 169 employees, this is above the industry average (6)
- Partners For Improvement In Islington Limited
6 - Industry AVG

Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Partners For Improvement In Islington Limited
- - Industry AVG

Efficiency
resulting in sales per employee of £100.7k, this is equally as efficient (£100.9k)
- Partners For Improvement In Islington Limited
£100.9k - Industry AVG

Debtor Days
it gets paid by customers after 12 days, this is earlier than average (45 days)
12 days - Partners For Improvement In Islington Limited
45 days - Industry AVG

Creditor Days
its suppliers are paid after 8 days, this is quicker than average (30 days)
8 days - Partners For Improvement In Islington Limited
30 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Partners For Improvement In Islington Limited
- - Industry AVG

Cash Balance
has cash to cover current liabilities for 18 weeks, this is less cash available to meet short term requirements (45 weeks)
18 weeks - Partners For Improvement In Islington Limited
45 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 93.8%, this is a higher level of debt than the average (60.6%)
93.8% - Partners For Improvement In Islington Limited
60.6% - Industry AVG
PARTNERS FOR IMPROVEMENT IN ISLINGTON LIMITED financials

Partners For Improvement In Islington Limited's latest turnover from March 2024 is £17 million and the company has net assets of £1.9 million. According to their latest financial statements, we estimate that Partners For Improvement In Islington Limited has 169 employees and maintains cash reserves of £7.7 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 17,023,560 | 15,009,667 | 10,494,063 | 10,341,935 | 9,823,853 | 9,440,716 | 9,045,349 | 9,634,227 | 7,402,019 | 6,982,736 | 6,818,436 | 6,576,432 | 6,056,640 | 5,198,385 | 5,154,427 |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 14,728,818 | 12,693,858 | 8,768,695 | 8,424,199 | 8,053,437 | 7,947,610 | 7,860,802 | 8,518,295 | 6,400,438 | 6,031,657 | 5,785,103 | 5,319,774 | 4,687,006 | 4,283,097 | 4,169,248 |
Gross Profit | 2,294,742 | 2,315,809 | 1,725,368 | 1,917,736 | 1,770,416 | 1,493,106 | 1,184,547 | 1,115,932 | 1,001,581 | 951,079 | 1,033,333 | 1,256,658 | 1,369,634 | 915,288 | 985,179 |
Admin Expenses | 1,891,397 | 1,957,592 | 1,325,759 | 1,305,816 | 1,209,076 | 948,816 | 867,753 | 842,012 | 918,829 | 902,121 | 921,994 | 975,288 | 1,125,245 | 943,376 | 862,023 |
Operating Profit | 403,345 | 358,217 | 399,609 | 611,920 | 561,340 | 544,290 | 316,794 | 273,920 | 82,752 | 48,958 | 111,339 | 281,370 | 244,389 | -28,088 | 123,156 |
Interest Payable | 284,236 | 309,819 | 440,921 | 444,516 | 533,074 | 576,019 | 635,066 | 772,379 | 910,698 | 1,025,226 | 1,144,910 | 1,256,821 | 1,332,355 | 1,389,440 | 1,456,844 |
Interest Receivable | 1,367,540 | 1,245,425 | 1,158,276 | 1,230,368 | 1,411,883 | 1,449,505 | 1,453,542 | 1,610,609 | 1,642,777 | 1,644,336 | 1,710,376 | 1,763,613 | 1,799,165 | 1,813,671 | 1,804,653 |
Pre-Tax Profit | 1,486,649 | 1,293,823 | 1,116,964 | 1,397,772 | 1,440,149 | 1,417,776 | 1,135,270 | 1,112,150 | 814,831 | 668,068 | 676,805 | 788,162 | 711,199 | 396,143 | 470,965 |
Tax | -392,602 | -268,899 | -223,498 | -275,708 | -284,697 | -278,451 | -224,283 | -230,120 | -167,629 | -150,715 | -161,553 | -192,417 | -194,065 | -119,907 | -140,472 |
Profit After Tax | 1,094,047 | 1,024,924 | 893,466 | 1,122,064 | 1,155,452 | 1,139,325 | 910,987 | 882,030 | 647,202 | 517,353 | 515,252 | 595,745 | 517,134 | 276,236 | 330,493 |
Dividends Paid | 150,000 | 171,375 | 1,541,000 | 1,400,000 | 500,000 | 1,000,000 | 1,000,000 | 800,000 | 600,000 | 500,000 | 600,000 | 600,000 | 500,000 | 1,500,000 | |
Retained Profit | 944,047 | 853,549 | -647,534 | -277,936 | 655,452 | 139,325 | -89,013 | 82,030 | 47,202 | 17,353 | -84,748 | -4,255 | 17,134 | 276,236 | -1,169,507 |
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* | 403,345 | 358,217 | 399,609 | 611,920 | 561,340 | 544,290 | 316,794 | 273,920 | 82,752 | 48,958 | 111,339 | 281,370 | 244,389 | -28,088 | 123,156 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | 18,410,283 | 20,140,531 | 21,502,909 | 23,380,172 | 24,959,846 | 26,439,699 | 27,803,850 | 29,041,154 | 30,205,652 | 31,363,111 | 32,434,366 | 33,478,920 | 34,477,228 | 36,378,775 | 37,281,788 |
Total Fixed Assets | 18,410,283 | 20,140,531 | 21,502,909 | 23,380,172 | 24,959,846 | 26,439,699 | 27,803,850 | 29,041,154 | 30,205,652 | 31,363,111 | 32,434,366 | 33,478,920 | 34,477,228 | 36,378,775 | 37,281,788 |
Stock & work in progress | |||||||||||||||
Trade Debtors | 595,060 | 58,409 | 730,502 | 95,830 | 75,416 | 53,346 | 453,801 | 102,332 | 893,956 | 415,638 | 120,213 | 84,033 | 121,997 | 1,044,362 | 65,369 |
Group Debtors | |||||||||||||||
Misc Debtors | 3,504,247 | 7,847,758 | 2,962,276 | 3,236,208 | 2,903,190 | 2,629,974 | 2,209,822 | 2,701,566 | 2,009,321 | 1,792,428 | 1,835,683 | 1,613,096 | 1,910,844 | 802,731 | 796,280 |
Cash | 7,672,111 | 3,984,596 | 10,191,597 | 15,592,930 | 16,041,344 | 14,822,943 | 14,546,243 | 15,781,826 | 14,324,704 | 14,284,181 | 12,604,203 | 9,828,787 | 9,097,626 | 6,200,315 | 6,150,747 |
misc current assets | |||||||||||||||
total current assets | 11,771,418 | 11,890,763 | 13,884,375 | 18,924,968 | 19,019,950 | 17,506,263 | 17,209,866 | 18,585,724 | 17,227,981 | 16,492,247 | 14,560,099 | 11,525,916 | 11,130,467 | 8,047,408 | 7,012,396 |
total assets | 30,181,701 | 32,031,294 | 35,387,284 | 42,305,140 | 43,979,796 | 43,945,962 | 45,013,716 | 47,626,878 | 47,433,633 | 47,855,358 | 46,994,465 | 45,004,836 | 45,607,695 | 44,426,183 | 44,294,184 |
Bank overdraft | |||||||||||||||
Bank loan | 898,501 | 972,690 | 1,008,959 | 1,290,874 | 954,555 | 654,505 | 672,643 | 580,319 | 187,947 | 802,881 | 860,583 | 898,501 | |||
Trade Creditors | 326,372 | 712,563 | 704,996 | 239,795 | 11,815 | 31,244 | 117,317 | 183,797 | 126,015 | 152,225 | 418,499 | 188,934 | 472,092 | 598,942 | 471,920 |
Group/Directors Accounts | 167,200 | 137,908 | 144,104 | 136,030 | 357,087 | 167,201 | 129,646 | 129,646 | 129,646 | 415,053 | 129,646 | 129,646 | 970,183 | 560,976 | 588,723 |
other short term finances | 6,171 | 79,517 | |||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 21,021,718 | 22,780,465 | 26,366,406 | 25,054,620 | 24,906,696 | 24,135,454 | 23,432,241 | 24,409,299 | 23,176,101 | 22,129,725 | 20,357,831 | 17,878,028 | 16,643,508 | 14,088,251 | 13,052,362 |
total current liabilities | 21,515,290 | 23,630,936 | 27,215,506 | 26,328,946 | 26,248,288 | 25,342,858 | 24,976,249 | 25,756,814 | 24,086,267 | 23,369,646 | 21,486,295 | 18,384,555 | 18,888,664 | 16,108,752 | 15,011,506 |
loans | 1,715,349 | 1,882,548 | 2,020,456 | 8,712,908 | 9,747,437 | 10,852,213 | 12,028,374 | 13,448,894 | 14,772,161 | 15,793,960 | 16,119,527 | 16,829,488 | 16,621,330 | 17,648,274 | 18,614,576 |
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | 5,092,151 | 5,602,946 | 6,090,007 | 6,554,437 | 6,997,286 | 7,419,558 | 7,822,207 | 8,206,148 | 8,572,249 | 8,921,338 | 9,254,207 | 9,571,609 | 9,874,262 | 10,162,852 | 10,438,033 |
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | 6,807,500 | 7,485,494 | 8,110,463 | 15,267,345 | 16,744,723 | 18,271,771 | 19,850,581 | 21,655,042 | 23,344,410 | 24,715,298 | 25,373,734 | 26,401,097 | 26,495,592 | 27,811,126 | 29,052,609 |
total liabilities | 28,322,790 | 31,116,430 | 35,325,969 | 41,596,291 | 42,993,011 | 43,614,629 | 44,826,830 | 47,411,856 | 47,430,677 | 48,084,944 | 46,860,029 | 44,785,652 | 45,384,256 | 43,919,878 | 44,064,115 |
net assets | 1,858,911 | 914,864 | 61,315 | 708,849 | 986,785 | 331,333 | 186,886 | 215,022 | 2,956 | -229,586 | 134,436 | 219,184 | 223,439 | 506,305 | 230,069 |
total shareholders funds | 1,858,911 | 914,864 | 61,315 | 708,849 | 986,785 | 331,333 | 186,886 | 215,022 | 2,956 | -229,586 | 134,436 | 219,184 | 223,439 | 506,305 | 230,069 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 403,345 | 358,217 | 399,609 | 611,920 | 561,340 | 544,290 | 316,794 | 273,920 | 82,752 | 48,958 | 111,339 | 281,370 | 244,389 | -28,088 | 123,156 |
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | -392,602 | -268,899 | -223,498 | -275,708 | -284,697 | -278,451 | -224,283 | -230,120 | -167,629 | -150,715 | -161,553 | -192,417 | -194,065 | -119,907 | -140,472 |
Stock | |||||||||||||||
Debtors | -5,537,108 | 2,851,011 | -1,516,523 | -1,226,242 | -1,184,567 | -1,344,454 | -1,377,579 | -1,263,877 | -462,248 | -819,085 | -785,787 | -1,334,020 | -1,715,799 | 82,431 | 38,143,437 |
Creditors | -386,191 | 7,567 | 465,201 | 227,980 | -19,429 | -86,073 | -66,480 | 57,782 | -26,210 | -266,274 | 229,565 | -283,158 | -126,850 | 127,022 | 471,920 |
Accruals and Deferred Income | -2,269,542 | -4,073,002 | 847,356 | -294,925 | 348,970 | 300,564 | -1,360,999 | 867,097 | 697,287 | 1,439,025 | 2,162,401 | 931,867 | 2,266,667 | 760,708 | 23,490,395 |
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | 2,892,118 | -6,827,128 | 3,005,191 | 1,495,509 | 1,790,751 | 1,824,784 | 42,611 | 2,232,556 | 1,048,448 | 1,890,079 | 3,127,539 | 2,071,682 | 3,905,940 | 657,304 | -14,198,438 |
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | -898,501 | -74,189 | -36,269 | -281,915 | 336,319 | 300,050 | -18,138 | 92,324 | 392,372 | -614,934 | -57,702 | -37,918 | 898,501 | ||
Group/Directors Accounts | 29,292 | -6,196 | 8,074 | -221,057 | 189,886 | 37,555 | -285,407 | 285,407 | -840,537 | 409,207 | -27,747 | 588,723 | |||
Other Short Term Loans | -6,171 | -73,346 | 79,517 | ||||||||||||
Long term loans | -167,199 | -137,908 | -6,692,452 | -1,034,529 | -1,104,776 | -1,176,161 | -1,420,520 | -1,323,267 | -1,021,799 | -325,567 | -709,961 | 208,158 | -1,026,944 | -966,302 | 18,614,576 |
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | 1,083,304 | 935,606 | 717,355 | 785,852 | 878,809 | 873,486 | 818,476 | 838,230 | 732,079 | 619,110 | 565,466 | 506,792 | 466,810 | 424,231 | 347,809 |
cash flow from financing | 945,397 | 791,502 | -6,865,524 | -543,923 | -72,350 | -548,084 | -278,194 | 24,566 | -407,925 | 289,899 | 247,877 | -740,521 | -508,629 | -607,736 | 21,849,185 |
cash and cash equivalents | |||||||||||||||
cash | 3,687,515 | -6,207,001 | -5,401,333 | -448,414 | 1,218,401 | 276,700 | -1,235,583 | 1,457,122 | 40,523 | 1,679,978 | 2,775,416 | 731,161 | 2,897,311 | 49,568 | 6,150,747 |
overdraft | |||||||||||||||
change in cash | 3,687,515 | -6,207,001 | -5,401,333 | -448,414 | 1,218,401 | 276,700 | -1,235,583 | 1,457,122 | 40,523 | 1,679,978 | 2,775,416 | 731,161 | 2,897,311 | 49,568 | 6,150,747 |
partners for improvement in islington limited Credit Report and Business Information
Partners For Improvement In Islington Limited Competitor Analysis

Perform a competitor analysis for partners for improvement in islington limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in N 1 area or any other competitors across 12 key performance metrics.
partners for improvement in islington limited Ownership
PARTNERS FOR IMPROVEMENT IN ISLINGTON LIMITED group structure
Partners For Improvement In Islington Limited has no subsidiary companies.
Ultimate parent company
1 parent
PARTNERS FOR IMPROVEMENT IN ISLINGTON LIMITED
04628357
partners for improvement in islington limited directors
Partners For Improvement In Islington Limited currently has 6 directors. The longest serving directors include Mrs Charlotte Douglass (May 2019) and Mr Neal Ackcral (Sep 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Charlotte Douglass | England | 46 years | May 2019 | - | Director |
Mr Neal Ackcral | England | 57 years | Sep 2020 | - | Director |
Mr Frank Laing | United Kingdom | 37 years | Mar 2022 | - | Director |
Mr Mark Batchelor | England | 51 years | May 2023 | - | Director |
Mrs Nicola Covington | England | 47 years | Jan 2024 | - | Director |
Mrs Patricia Springett | England | 42 years | Oct 2024 | - | Director |
P&L
March 2024turnover
17m
+13%
operating profit
403.3k
+13%
gross margin
13.5%
-12.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.9m
+1.03%
total assets
30.2m
-0.06%
cash
7.7m
+0.93%
net assets
Total assets minus all liabilities
partners for improvement in islington limited company details
company number
04628357
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
January 2003
age
22
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
RSM UK AUDIT LLP
address
4-6 colebrooke place, london, N1 8HZ
Bank
BANK OF SCOTLAND
Legal Advisor
CROWELL & MORING
partners for improvement in islington limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to partners for improvement in islington limited. Currently there are 0 open charges and 1 have been satisfied in the past.
partners for improvement in islington limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PARTNERS FOR IMPROVEMENT IN ISLINGTON LIMITED. This can take several minutes, an email will notify you when this has completed.
partners for improvement in islington limited Companies House Filings - See Documents
date | description | view/download |
---|