denison ltd

Live MatureMicroDeclining

denison ltd Company Information

Share DENISON LTD

Company Number

04629270

Directors

Stewart Lewis

Shareholders

denison ltd

stewart lewis

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 +2

Registered Address

8 clifton moor business village, james nicolson link, york, north yorkshire, YO30 4XG

denison ltd Estimated Valuation

£37.3k

Pomanda estimates the enterprise value of DENISON LTD at £37.3k based on a Turnover of £56.5k and 0.66x industry multiple (adjusted for size and gross margin).

denison ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of DENISON LTD at £0 based on an EBITDA of £-2.1k and a 3.47x industry multiple (adjusted for size and gross margin).

denison ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of DENISON LTD at £0 based on Net Assets of £-10.2m and 1.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Denison Ltd Overview

Denison Ltd is a live company located in york, YO30 4XG with a Companies House number of 04629270. It operates in the manufacture of medical and dental instruments and supplies sector, SIC Code 32500. Founded in January 2003, it's largest shareholder is denison ltd with a 100% stake. Denison Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £56.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Denison Ltd Health Check

Pomanda's financial health check has awarded Denison Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £56.5k, make it smaller than the average company (£10.1m)

£56.5k - Denison Ltd

£10.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (7.2%)

-16% - Denison Ltd

7.2% - Industry AVG

production

Production

with a gross margin of 18.9%, this company has a higher cost of product (41%)

18.9% - Denison Ltd

41% - Industry AVG

profitability

Profitability

an operating margin of -3.7% make it less profitable than the average company (7.2%)

-3.7% - Denison Ltd

7.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (40)

1 - Denison Ltd

40 - Industry AVG

paystructure

Pay Structure

on an average salary of £63.3k, the company has an equivalent pay structure (£63.3k)

£63.3k - Denison Ltd

£63.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £56.5k, this is less efficient (£263.9k)

£56.5k - Denison Ltd

£263.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 24 days, this is earlier than average (44 days)

24 days - Denison Ltd

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (35 days)

7 days - Denison Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Denison Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Denison Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 269405.8%, this is a higher level of debt than the average (53.9%)

269405.8% - Denison Ltd

53.9% - Industry AVG

DENISON LTD financials

EXPORTms excel logo

Denison Ltd's latest turnover from March 2024 is estimated at £56.5 thousand and the company has net assets of -£10.2 million. According to their latest financial statements, Denison Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover56,46455,711128,72894,220693,19200002,033,8861,794,7211,794,0221,361,46417,1416,690
Other Income Or Grants000000000000000
Cost Of Sales45,77644,488102,56574,837543,75700001,485,4051,339,1801,330,6931,013,38612,7695,076
Gross Profit10,68811,22226,16319,383149,4340000548,481455,541463,330348,0774,3721,614
Admin Expenses12,79323,029-5479,141,188-7,891,177-104,264-1,801,661-110,136-7,007352,350359,605347,243488,570,599175,170
Operating Profit-2,105-11,80726,710-9,121,8058,040,611104,2641,801,661110,1367,007196,13195,936116,087348,029-8,566,227-173,556
Interest Payable000043,96597,55796,35096,044132,067162,870162,664174,314189,77296,6880
Interest Receivable00001016279294811711294425789452
Pre-Tax Profit-2,105-11,80726,710-9,121,8057,996,6566,8691,705,39014,121-125,01133,378-66,616-58,133158,682-8,662,125-173,104
Tax00-5,0750-1,519,365-1,305-324,024-2,8240-7,00900-41,25700
Profit After Tax-2,105-11,80721,635-9,121,8056,477,2915,5641,381,36611,297-125,01126,369-66,616-58,133117,425-8,662,125-173,104
Dividends Paid000000000000000
Retained Profit-2,105-11,80721,635-9,121,8056,477,2915,5641,381,36611,297-125,01126,369-66,616-58,133117,425-8,662,125-173,104
Employee Costs63,26359,531114,756108,84554,1980000279,158275,998269,073222,30743,48842,514
Number Of Employees112210000666511
EBITDA*-2,105-11,80726,710-9,121,8058,040,611109,4211,808,137115,68712,720202,060101,453121,266353,219-8,561,021-168,282

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets006,00011,00016,5195777342,002,2102,002,7614,003,4744,001,8584,001,0824,001,2612,701,45110,282,468
Intangible Assets0000020,00025,00030,00035,00040,00045,00050,00055,00060,00065,000
Investments & Other000001,0001,0001,0001,0001,0001,0001,0001,0001,0000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets006,00011,00016,51921,57726,7342,033,2102,038,7614,044,4744,047,8584,052,0824,057,2612,762,45110,347,468
Stock & work in progress000000000000000
Trade Debtors3,7805,51421,75610,076278,2320000640,169564,728558,248417,84500
Group Debtors000000000000000
Misc Debtors000002,908,9962,902,025896,350901,4650000310,233106,265
Cash0000019,64523,5008,18615,1044,23842,4882,40235,155135,027180,701
misc current assets000000000000000
total current assets3,7805,51421,75610,076278,2322,928,6412,925,525904,536916,569644,407607,216560,650453,000445,260286,966
total assets3,7805,51427,75621,076294,7512,950,2182,952,2592,937,7462,955,3304,688,8814,655,0744,612,7324,510,2613,207,71110,634,434
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 9601,3202,4016,450121,8000000132,559138,59285,96649,3579,6003,525
Group/Directors Accounts0000041,99641,99642,4300000000
other short term finances00000118,639118,639118,639118,639000000
hp & lease commitments000000000000000
other current liabilities000009,6079,6009,60038,526000000
total current liabilities9601,3202,4016,450121,800170,242170,235170,669157,165132,559138,59285,96649,3579,6003,525
loans000001,322,8441,330,4561,396,8751,439,2602,505,6862,505,6862,499,3672,864,1352,975,0000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities10,182,57910,181,84810,191,20210,202,1081,238,6280000566,720553,249503,23614,30958,07610,803,749
provisions000000000000164164164
total long term liabilities10,182,57910,181,84810,191,20210,202,1081,238,6281,322,8441,330,4561,396,8751,439,2603,072,4063,058,9353,002,6032,878,6083,033,24010,803,913
total liabilities10,183,53910,183,16810,193,60310,208,5581,360,4281,493,0861,500,6911,567,5441,596,4253,204,9653,197,5273,088,5692,927,9653,042,84010,807,438
net assets-10,179,759-10,177,654-10,165,847-10,187,482-1,065,6771,457,1321,451,5681,370,2021,358,9051,483,9161,457,5471,524,1631,582,296164,871-173,004
total shareholders funds-10,179,759-10,177,654-10,165,847-10,187,482-1,065,6771,457,1321,451,5681,370,2021,358,9051,483,9161,457,5471,524,1631,582,296164,871-173,004
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-2,105-11,80726,710-9,121,8058,040,611104,2641,801,661110,1367,007196,13195,936116,087348,029-8,566,227-173,556
Depreciation000001571,476551713929517179190206274
Amortisation000005,0005,0005,0005,0005,0005,0005,0005,0005,0005,000
Tax00-5,0750-1,519,365-1,305-324,024-2,8240-7,00900-41,25700
Stock000000000000000
Debtors-1,734-16,24211,680-268,156-2,630,7646,9712,005,675-5,115261,29675,4416,480140,403107,612203,968106,265
Creditors-360-1,081-4,049-115,350121,800000-132,559-6,03352,62636,60939,7576,0753,525
Accruals and Deferred Income0000-9,60770-28,92638,526000000
Deferred Taxes & Provisions00000000000-16400164
Cash flow from operations-7313,3545,906-8,968,9999,264,203101,152-521,56289,052-342,609113,577147,59917,308244,107-8,758,914-270,858
Investing Activities
capital expenditure06,0005,0005,5194,05802,000,00002,000,000-2,545-1,2930-1,300,0007,580,811-10,352,742
Change in Investments0000-1,000000000001,0000
cash flow from investments06,0005,0005,5195,05802,000,00002,000,000-2,545-1,2930-1,300,0007,579,811-10,352,742
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000-41,9960-43442,4300000000
Other Short Term Loans 0000-118,639000118,639000000
Long term loans0000-1,322,844-7,612-66,419-42,385-1,066,42606,319-364,768-110,8652,975,0000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities731-9,354-10,9068,963,4801,238,628000-566,72013,47150,013488,927-43,767-10,745,67310,803,749
share issue0000-9,000,1000-1,300,000000001,300,0009,000,000100
interest0000-43,955-97,395-96,271-96,015-132,019-162,753-162,552-174,220-189,347-95,899452
cash flow from financing731-9,354-10,9068,963,480-9,288,906-105,007-1,463,124-95,970-1,646,526-149,282-106,220-50,061956,0211,133,42810,804,301
cash and cash equivalents
cash0000-19,645-3,85515,314-6,91810,866-38,25040,086-32,753-99,872-45,674180,701
overdraft000000000000000
change in cash0000-19,645-3,85515,314-6,91810,866-38,25040,086-32,753-99,872-45,674180,701

denison ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for denison ltd. Get real-time insights into denison ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Denison Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for denison ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in YO30 area or any other competitors across 12 key performance metrics.

denison ltd Ownership

DENISON LTD group structure

Denison Ltd has no subsidiary companies.

Ultimate parent company

DENISON LTD

04629270

DENISON LTD Shareholders

denison ltd 100%
stewart lewis 0%

denison ltd directors

Denison Ltd currently has 1 director, Mr Stewart Lewis serving since Jan 2003.

officercountryagestartendrole
Mr Stewart LewisUnited Kingdom76 years Jan 2003- Director

P&L

March 2024

turnover

56.5k

+1%

operating profit

-2.1k

0%

gross margin

19%

-6.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-10.2m

0%

total assets

3.8k

-0.31%

cash

0

0%

net assets

Total assets minus all liabilities

denison ltd company details

company number

04629270

Type

Private limited with Share Capital

industry

32500 - Manufacture of medical and dental instruments and supplies

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

46180 - Agents specialised in the sale of other particular products

incorporation date

January 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

8 clifton moor business village, james nicolson link, york, north yorkshire, YO30 4XG

Bank

-

Legal Advisor

-

denison ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 54 charges/mortgages relating to denison ltd. Currently there are 0 open charges and 54 have been satisfied in the past.

denison ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DENISON LTD. This can take several minutes, an email will notify you when this has completed.

denison ltd Companies House Filings - See Documents

datedescriptionview/download