lrtt limited

Live MatureMidLow

lrtt limited Company Information

Share LRTT LIMITED

Company Number

04633192

Shareholders

resource international group investments ag

Group Structure

View All

Industry

Other education n.e.c.

 

Registered Address

eden house, hartlebury trading estate, kidderminster, worcestershire, DY10 4JB

Website

lrtt.org

lrtt limited Estimated Valuation

£7.1m

Pomanda estimates the enterprise value of LRTT LIMITED at £7.1m based on a Turnover of £8.4m and 0.84x industry multiple (adjusted for size and gross margin).

lrtt limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of LRTT LIMITED at £2.9m based on an EBITDA of £635.3k and a 4.51x industry multiple (adjusted for size and gross margin).

lrtt limited Estimated Valuation

£6.6m

Pomanda estimates the enterprise value of LRTT LIMITED at £6.6m based on Net Assets of £3m and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lrtt Limited Overview

Lrtt Limited is a live company located in kidderminster, DY10 4JB with a Companies House number of 04633192. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in January 2003, it's largest shareholder is resource international group investments ag with a 100% stake. Lrtt Limited is a mature, mid sized company, Pomanda has estimated its turnover at £8.4m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lrtt Limited Health Check

Pomanda's financial health check has awarded Lrtt Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £8.4m, make it larger than the average company (£500.1k)

£8.4m - Lrtt Limited

£500.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (6.4%)

3% - Lrtt Limited

6.4% - Industry AVG

production

Production

with a gross margin of 49.8%, this company has a comparable cost of product (57%)

49.8% - Lrtt Limited

57% - Industry AVG

profitability

Profitability

an operating margin of 2.7% make it less profitable than the average company (4.7%)

2.7% - Lrtt Limited

4.7% - Industry AVG

employees

Employees

with 81 employees, this is above the industry average (12)

81 - Lrtt Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.9k, the company has a higher pay structure (£29.5k)

£50.9k - Lrtt Limited

£29.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £103.8k, this is more efficient (£53.8k)

£103.8k - Lrtt Limited

£53.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 105 days, this is later than average (18 days)

105 days - Lrtt Limited

18 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 73 days, this is slower than average (24 days)

73 days - Lrtt Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lrtt Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (111 weeks)

10 weeks - Lrtt Limited

111 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54.8%, this is a higher level of debt than the average (24.6%)

54.8% - Lrtt Limited

24.6% - Industry AVG

LRTT LIMITED financials

EXPORTms excel logo

Lrtt Limited's latest turnover from December 2023 is £8.4 million and the company has net assets of £3 million. According to their latest financial statements, Lrtt Limited has 81 employees and maintains cash reserves of £676.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover8,408,9976,416,0455,183,4937,600,4188,593,6549,153,4507,686,92915,490,0236,390,2065,295,36123,099,60410,842,6855,218,3832,546,831
Other Income Or Grants
Cost Of Sales4,219,3482,927,9292,157,6343,110,0853,560,3094,494,4014,383,7008,038,0833,512,1962,907,27312,182,7415,474,7002,662,9691,297,253
Gross Profit4,189,6493,488,1163,025,8594,490,3335,033,3454,659,0493,303,2297,451,9402,878,0102,388,08810,916,8635,367,9842,555,4141,249,578
Admin Expenses3,961,7883,443,7603,252,2813,334,7423,560,3953,063,7542,639,3718,785,5901,419,9911,677,15310,574,3285,112,4322,649,9991,266,22073,755
Operating Profit227,86144,356-226,4221,155,5911,472,9501,595,295663,858-1,333,6501,458,019710,935342,535255,552-94,585-16,642-73,755
Interest Payable15,266503,82223
Interest Receivable1,67528,79684,90636,68331,5001,863216364545360170
Pre-Tax Profit214,27073,152-141,5161,192,2741,504,4501,595,245660,036-1,331,7871,457,996710,935342,751255,916-94,040-16,282-73,585
Tax-182,032255,64692,735-108,284-10,100-366,712-61,748-44,772-116,485-78,833-61,420
Profit After Tax32,238328,798-48,7811,083,9901,494,3501,228,533598,288-1,331,7871,413,224594,450263,918194,496-94,040-16,282-73,585
Dividends Paid750,000700,0001,000,000500,000
Retained Profit32,238328,798-798,781383,9901,494,350228,533598,288-1,331,7871,413,22494,450263,918194,496-94,040-16,282-73,585
Employee Costs4,119,6842,867,6932,886,9633,313,7683,156,8694,511,2304,024,5831,072,736985,2512,482,47910,643,5175,173,8992,470,8071,217,653
Number Of Employees81706161625245454110144722010754
EBITDA*635,306291,42525,8351,418,5991,682,7181,815,210857,490-1,085,2951,658,768867,374451,243315,101-18,68233,294-41,479

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets461,772423,522453,333559,198606,231590,252681,049711,170893,203612,067339,675281,029228,459236,993102,405
Intangible Assets2,153,3952,429,2841,260,388577,126691,784101,44788,9768,20022,40377,27015,500
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,615,1672,852,8061,713,7211,136,3241,298,015691,699770,025719,370893,203634,470416,945296,529228,459236,993102,405
Stock & work in progress
Trade Debtors2,433,7521,831,8341,410,7052,083,5482,203,2062,854,0121,142,5551,949,9251,679,5142,410,9451,571,694756,240349,076187,064473,333
Group Debtors390,0002,003,6181,416,7222,996,7671,849,187442,918789,3441,729,051180,494
Misc Debtors486,628811,802688,939193,231445,300137,977224,65284,51482,005
Cash676,359633,622583,130633,585122,371436,285836,837777,565713,1261,377,77082,8803,510142,02776,03867,985
misc current assets
total current assets3,986,7395,280,8764,099,4965,907,1314,620,0643,871,1922,993,3882,727,4904,206,2054,051,2141,654,574759,750491,103263,102541,318
total assets6,601,9068,133,6825,813,2177,043,4555,918,0794,562,8913,763,4133,446,8605,099,4084,685,6842,071,5191,056,279719,562500,095643,723
Bank overdraft7519,182
Bank loan
Trade Creditors 851,188843,150651,048503,232854,049591,2511,040,8942,080,60064,81691,7311,495,134761,289635,179319,477445,270
Group/Directors Accounts1,329,5662,736,682470,531658,754635,285196,486350,000697,944
other short term finances
hp & lease commitments
other current liabilities1,260,1591,506,8421,949,3492,331,2761,252,0072,132,0501,030,5321,453,7831,572,990
total current liabilities3,440,9135,086,6743,071,0033,493,2622,741,3412,919,7872,071,4262,080,6001,868,5992,381,8471,495,134761,289635,179319,477445,270
loans
hp & lease commitments
Accruals and Deferred Income8,46612,76717,06921,37132,31656,094103,650114,204
other liabilities232,455486,274986,9811,635,379
provisions166,42880,380100,082104,978104,56841,50662,68957,65379,15431,21233,58916,1112,1953,748
total long term liabilities174,89493,147117,151126,349136,88497,600295,144647,5771,180,3391,666,59133,58916,1112,1953,748
total liabilities3,615,8075,179,8213,188,1543,619,6112,878,2253,017,3872,366,5702,728,1773,048,9384,048,4381,528,723777,400635,179321,672449,018
net assets2,986,0992,953,8612,625,0633,423,8443,039,8541,545,5041,396,843718,6832,050,470637,246542,796278,87984,383178,423194,705
total shareholders funds2,986,0992,953,8612,625,0633,423,8443,039,8541,545,5041,396,843718,6832,050,470637,246542,796278,87984,383178,423194,705
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit227,86144,356-226,4221,155,5911,472,9501,595,295663,858-1,333,6501,458,019710,935342,535255,552-94,585-16,642-73,755
Depreciation131,556157,125159,249148,350185,527201,792191,992248,355178,346101,57276,24559,54975,90349,93632,276
Amortisation275,88989,94493,008114,65824,24118,1231,64022,40354,86732,463
Tax-182,032255,64692,735-108,284-10,100-366,712-61,748-44,772-116,485-78,833-61,420
Stock
Debtors-1,336,8741,130,888-1,757,180775,8531,062,7861,278,356206,626-1,543,154819,6351,101,750815,454407,164162,012-286,269473,333
Creditors8,038192,102147,816-350,817262,798-449,643-1,039,7062,015,784-26,915-1,403,403733,845126,110315,702-125,793445,270
Accruals and Deferred Income-250,984-446,809-386,2291,068,324-903,8211,157,612926,882-1,464,337-5,0031,572,990
Deferred Taxes & Provisions86,048-19,702-4,89641063,062-21,1835,036-21,50147,942-2,37717,47816,111-2,195-1,5533,748
Cash flow from operations1,633,250-858,2261,632,4411,252,37931,871856,928481,328987,805810,385-183,651308,279-11,262132,813192,217-65,794
Investing Activities
capital expenditure-169,806-1,386,154-829,654-101,317-816,084-141,589-244,287-74,522-459,482-373,964-229,124-127,619-67,369-184,524-134,681
Change in Investments
cash flow from investments-169,806-1,386,154-829,654-101,317-816,084-141,589-244,287-74,522-459,482-373,964-229,124-127,619-67,369-184,524-134,681
Financing Activities
Bank loans
Group/Directors Accounts-1,407,1162,266,151-188,22323,469438,799196,486-350,000-347,944697,944
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-232,455-253,819-500,707-648,3981,635,379
share issue-79,87279,872-1268,290
interest-13,59128,79684,90636,68331,500-50-3,8221,863-23216364545360170
cash flow from financing-1,420,7072,294,947-103,31760,152470,299-115,891-177,769-848,844-996,3652,333,323215364545360268,460
cash and cash equivalents
cash42,73750,492-50,455511,214-313,914-400,55259,27264,439-664,6441,294,89079,370-138,51765,9898,05367,985
overdraft-7575-19,18219,182
change in cash42,73750,567-50,530511,214-313,914-400,55259,27264,439-645,4621,275,70879,370-138,51765,9898,05367,985

lrtt limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lrtt limited. Get real-time insights into lrtt limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lrtt Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lrtt limited by selecting its closest rivals, whether from the EDUCATION sector, other mid companies, companies in DY10 area or any other competitors across 12 key performance metrics.

lrtt limited Ownership

LRTT LIMITED group structure

Lrtt Limited has no subsidiary companies.

Ultimate parent company

RESOURCE INTERNATIONAL GROUP INVESTMENTS

#0102513

1 parent

LRTT LIMITED

04633192

LRTT LIMITED Shareholders

resource international group investments ag 100%

lrtt limited directors

Lrtt Limited currently has 3 directors. The longest serving directors include Mr Ian Fitzpatrick (Feb 2012) and Mr Stephan Bruinsma (Dec 2017).

officercountryagestartendrole
Mr Ian FitzpatrickUnited Kingdom61 years Feb 2012- Director
Mr Stephan BruinsmaUnited Kingdom49 years Dec 2017- Director
Mr Jonathan PriceUnited Kingdom43 years Dec 2017- Director

P&L

December 2023

turnover

8.4m

+31%

operating profit

227.9k

+414%

gross margin

49.9%

-8.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3m

+0.01%

total assets

6.6m

-0.19%

cash

676.4k

+0.07%

net assets

Total assets minus all liabilities

lrtt limited company details

company number

04633192

Type

Private limited with Share Capital

industry

85590 - Other education n.e.c.

incorporation date

January 2003

age

22

incorporated

UK

ultimate parent company

RESOURCE INTERNATIONAL GROUP INVESTMENTS

accounts

Full Accounts

last accounts submitted

December 2023

previous names

lufthansa resource technical training limited (January 2012)

aviation training limited (February 2003)

accountant

-

auditor

AFFORD BOND HOLDINGS LIMITED

address

eden house, hartlebury trading estate, kidderminster, worcestershire, DY10 4JB

Bank

CITIBANK N.A.

Legal Advisor

-

lrtt limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to lrtt limited. Currently there are 0 open charges and 3 have been satisfied in the past.

lrtt limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LRTT LIMITED. This can take several minutes, an email will notify you when this has completed.

lrtt limited Companies House Filings - See Documents

datedescriptionview/download