market generation services ltd. Company Information
Company Number
04635464
Registered Address
68 gaddesden crescent, wavendon gate, milton keynes, MK7 7SQ
Industry
Other business support service activities n.e.c.
Telephone
01908281673
Next Accounts Due
December 2024
Group Structure
View All
Directors
Jonathan Worth21 Years
Shareholders
jonathan worth 100%
market generation services ltd. Estimated Valuation
Pomanda estimates the enterprise value of MARKET GENERATION SERVICES LTD. at £31.3k based on a Turnover of £77.1k and 0.41x industry multiple (adjusted for size and gross margin).
market generation services ltd. Estimated Valuation
Pomanda estimates the enterprise value of MARKET GENERATION SERVICES LTD. at £2.7k based on an EBITDA of £879 and a 3.1x industry multiple (adjusted for size and gross margin).
market generation services ltd. Estimated Valuation
Pomanda estimates the enterprise value of MARKET GENERATION SERVICES LTD. at £1.3k based on Net Assets of £498 and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Market Generation Services Ltd. Overview
Market Generation Services Ltd. is a live company located in milton keynes, MK7 7SQ with a Companies House number of 04635464. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2003, it's largest shareholder is jonathan worth with a 100% stake. Market Generation Services Ltd. is a mature, micro sized company, Pomanda has estimated its turnover at £77.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Market Generation Services Ltd. Health Check
Pomanda's financial health check has awarded Market Generation Services Ltd. a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 9 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
9 Weak
Size
annual sales of £77.1k, make it smaller than the average company (£3m)
- Market Generation Services Ltd.
£3m - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (4%)
- Market Generation Services Ltd.
4% - Industry AVG
Production
with a gross margin of 17.5%, this company has a higher cost of product (38.7%)
- Market Generation Services Ltd.
38.7% - Industry AVG
Profitability
an operating margin of 0.2% make it less profitable than the average company (6.5%)
- Market Generation Services Ltd.
6.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (20)
1 - Market Generation Services Ltd.
20 - Industry AVG
Pay Structure
on an average salary of £43.6k, the company has an equivalent pay structure (£43.6k)
- Market Generation Services Ltd.
£43.6k - Industry AVG
Efficiency
resulting in sales per employee of £77.1k, this is less efficient (£137.2k)
- Market Generation Services Ltd.
£137.2k - Industry AVG
Debtor Days
it gets paid by customers after 107 days, this is later than average (39 days)
- Market Generation Services Ltd.
39 days - Industry AVG
Creditor Days
its suppliers are paid after 105 days, this is slower than average (34 days)
- Market Generation Services Ltd.
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Market Generation Services Ltd.
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (28 weeks)
0 weeks - Market Generation Services Ltd.
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.9%, this is a higher level of debt than the average (60.5%)
97.9% - Market Generation Services Ltd.
60.5% - Industry AVG
MARKET GENERATION SERVICES LTD. financials
Market Generation Services Ltd.'s latest turnover from March 2023 is estimated at £77.1 thousand and the company has net assets of £498. According to their latest financial statements, Market Generation Services Ltd. has 1 employee and maintains cash reserves of £4 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 896 | 1,300 | 0 | 0 | 0 | 0 | 52 | 254 | 501 | 488 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 896 | 1,300 | 0 | 0 | 0 | 0 | 52 | 254 | 501 | 488 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 22,589 | 16,676 | 16,257 | 22,473 | 21,463 | 19,423 | 24,035 | 12,875 | 15,873 | 13,119 | 17,104 | 26,290 | 18,869 | 35,103 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,477 | 13,639 | 21,348 | 22,982 | 16,475 | 53,904 | 55,852 |
Cash | 4 | 4 | 9,057 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 22,593 | 16,680 | 25,314 | 22,477 | 21,467 | 19,427 | 24,039 | 20,356 | 29,516 | 34,471 | 40,090 | 42,769 | 72,777 | 90,959 |
total assets | 23,489 | 17,980 | 25,314 | 22,477 | 21,467 | 19,427 | 24,091 | 20,610 | 30,017 | 34,959 | 40,090 | 42,769 | 72,777 | 90,959 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 18,370 | 10,896 | 14,679 | 22,276 | 21,399 | 19,347 | 24,005 | 20,384 | 29,892 | 34,827 | 38,677 | 40,939 | 69,241 | 76,993 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 18,370 | 10,896 | 14,679 | 22,276 | 21,399 | 19,347 | 24,005 | 20,384 | 29,892 | 34,827 | 38,677 | 40,939 | 69,241 | 76,993 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98 | 0 | 0 | 0 | 0 |
provisions | 4,621 | 6,686 | 10,238 | 0 | 0 | 0 | 10 | 51 | 100 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 4,621 | 6,686 | 10,238 | 0 | 0 | 0 | 10 | 51 | 100 | 98 | 0 | 0 | 0 | 0 |
total liabilities | 22,991 | 17,582 | 24,917 | 22,276 | 21,399 | 19,347 | 24,015 | 20,435 | 29,992 | 34,925 | 38,677 | 40,939 | 69,241 | 76,993 |
net assets | 498 | 398 | 397 | 201 | 68 | 80 | 76 | 175 | 25 | 34 | 1,413 | 1,830 | 3,536 | 13,966 |
total shareholders funds | 498 | 398 | 397 | 201 | 68 | 80 | 76 | 175 | 25 | 34 | 1,413 | 1,830 | 3,536 | 13,966 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 756 | 640 | 0 | 0 | 0 | 52 | 202 | 247 | 194 | 45 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 5,913 | 419 | -6,216 | 1,010 | 2,040 | -4,612 | 3,683 | -9,160 | -4,955 | -5,619 | -2,679 | -30,008 | -18,182 | 90,955 |
Creditors | 7,474 | -3,783 | -7,597 | 877 | 2,052 | -4,658 | 3,621 | -9,508 | -4,935 | -3,850 | -2,262 | -28,302 | -7,752 | 76,993 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -2,065 | -3,552 | 10,238 | 0 | 0 | -10 | -41 | -49 | 100 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -98 | 98 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | -9,053 | 9,053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | -9,053 | 9,053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
market generation services ltd. Credit Report and Business Information
Market Generation Services Ltd. Competitor Analysis
Perform a competitor analysis for market generation services ltd. by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in MK7 area or any other competitors across 12 key performance metrics.
market generation services ltd. Ownership
MARKET GENERATION SERVICES LTD. group structure
Market Generation Services Ltd. has no subsidiary companies.
Ultimate parent company
MARKET GENERATION SERVICES LTD.
04635464
market generation services ltd. directors
Market Generation Services Ltd. currently has 1 director, Mr Jonathan Worth serving since Jan 2003.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jonathan Worth | England | 66 years | Jan 2003 | - | Director |
P&L
March 2023turnover
77.1k
+36%
operating profit
123.3
0%
gross margin
17.6%
+6.23%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
498
+0.25%
total assets
23.5k
+0.31%
cash
4
0%
net assets
Total assets minus all liabilities
market generation services ltd. company details
company number
04635464
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
January 2003
age
21
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
March 2023
previous names
mk international trading services limited (August 2005)
accountant
CARRINGTON MAY
auditor
-
address
68 gaddesden crescent, wavendon gate, milton keynes, MK7 7SQ
Bank
-
Legal Advisor
-
market generation services ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to market generation services ltd..
market generation services ltd. Companies House Filings - See Documents
date | description | view/download |
---|