Haddow Electrical Ltd

POWER SEARCH PRICING

SOLUTIONS

haddow electrical ltd Company Information

Live

MatureSmallHealthy

Company Number

04637870

Website

www.haddowelectrical.co.uk

Registered Address

unit 2 oakwood business park, nr east ashling, chichester, west sussex, PO18 9AL

Industry

Electrical installation

Telephone

01243531960

Next Accounts Due

October 2024

Group Structure

View All

Directors

Phillip Haddow21 Years

Shareholders

phillip haddow 95%

paul couch 5%

haddow electrical ltd Estimated Valuation

£82k - £737.9k

The estimated valuation range for haddow electrical ltd, derived from financial data as of January 2023 and the most recent industry multiples, is between £82k to £737.9k

Get a detailed valuation report, edit figures and unlock valuation multiples.

Haddow Electrical Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Haddow Electrical Ltd is a live company located in chichester, PO18 9AL with a Companies House number of 04637870. It operates in the electrical installation sector, SIC Code 43210. Founded in January 2003, it's largest shareholder is phillip haddow with a 95% stake. Haddow Electrical Ltd is a mature, small sized company, Pomanda has estimated its turnover at £2.2m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Haddow Electrical Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

3 Strong

2 Regular

7 Weak

Size

annual sales of £2.2m, make it larger than the average company (£778.7k)

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (4.9%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for haddow electrical ltd. Get real-time insights into haddow electrical ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for haddow electrical ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

HADDOW ELECTRICAL LTD group structure

Haddow Electrical Ltd has no subsidiary companies.

Ultimate parent company

HADDOW ELECTRICAL LTD

04637870

HADDOW ELECTRICAL LTD Shareholders

phillip haddow	95%
paul couch	5%

Haddow Electrical Ltd currently has 1 director, Mr Phillip Haddow serving since Jan 2003.

officer	country	age	start	end	role
Mr Phillip Haddow	England	73 years	Jan 2003	-	Director

EXPORT

Haddow Electrical Ltd's latest turnover from January 2023 is estimated at £2.2 million and the company has net assets of £32.7 thousand. According to their latest financial statements, Haddow Electrical Ltd has 25 employees and maintains cash reserves of £32.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Turnover	2,246,505	3,285,272	804,151	1,931,249	3,482,891	2,298,595	1,739,027	2,675,357	2,241,588	2,074,088	1,563,964	1,276,112	1,308,640	1,163,987
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,875,062	2,745,167	674,247	1,592,024	2,873,432	1,877,485	1,416,045	1,872,830	1,727,510	1,655,634	1,211,445	919,682	1,031,181	911,062
Gross Profit	371,443	540,105	129,904	339,225	609,459	421,110	322,982	802,527	514,078	418,454	352,519	356,430	277,459	252,925
Admin Expenses	368,353	737,446	194,645	114,011	500,128	417,674	423,084	526,111	379,723	336,407	294,516	271,289	276,201	254,175
Operating Profit	3,090	-197,341	-64,741	225,214	109,331	3,436	-100,102	276,416	134,355	82,047	58,003	85,141	1,258	-1,250
Interest Payable	0	11,480	12,780	1,743	0	0	1,563	7,604	6,000	0	0	1,844	1,765	1,768
Interest Receivable	2,852	473	148	181	4	2	7	0	0	0	0	0	0	0
Pre-Tax Profit	5,942	-208,348	-77,373	223,652	109,335	3,438	-101,657	268,812	128,335	82,047	58,003	85,141	1,258	-3,018
Tax	-1,129	0	0	-42,494	-20,774	-653	0	-57,208	-23,546	-9,542	-12,423	-13,335	-2,112	-2,569
Profit After Tax	4,813	-208,348	-77,373	181,158	88,561	2,785	-101,657	211,604	104,789	72,505	45,580	71,806	-854	-5,587
Dividends Paid	0	0	0	0	0	0	0	101,052	78,000	72,000	45,000	72,000	188	52,000
Retained Profit	4,813	-208,348	-77,373	181,158	88,561	2,785	-101,657	110,552	26,789	505	580	-194	-1,042	-57,587
Employee Costs	1,005,488	578,972	188,000	1,148,739	1,173,357	1,122,162	1,133,959	477,856	354,241	337,901	255,666	260,721	291,089	267,409
Number Of Employees	25	15	5	29	29	29	28	12	9	9	7	7	8	7
EBITDA*	21,014	-140,332	14,362	307,356	185,517	87,345	-42,258	319,337	152,355	100,047	76,003	105,141	19,258	22,153

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Tangible Assets	28,073	43,993	83,957	133,312	191,622	145,069	70,120	104,823	107,842	97,442	52,267	57,520	42,664	54,622
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	15,000	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	43,073	43,993	83,957	133,312	191,622	145,069	70,120	104,823	107,842	97,442	52,267	57,520	42,664	54,622
Stock & work in progress	82,752	49,360	36,421	46,358	0	0	0	72,673	47,454	97,454	145,635	25,200	25,202	25,202
Trade Debtors	705,739	986,108	290,821	515,615	988,528	607,396	387,635	426,282	97,215	167,833	207,362	159,116	36,039	98,071
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	350,666	325,777	0	0	0	0	0	0	0	0	53,988	0
Cash	32,549	130,398	248,368	48,272	0	967	0	5,629	111,413	0	0	7	0	5
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	821,040	1,165,866	926,276	936,022	988,528	608,363	387,635	504,584	256,082	265,287	352,997	184,323	115,229	123,278
total assets	864,113	1,209,859	1,010,233	1,069,334	1,180,150	753,432	457,755	609,407	363,924	362,729	405,264	241,843	157,893	177,900
Bank overdraft	0	0	120,086	32,888	0	0	0	0	0	0	0	0	0	46,379
Bank loan	0	0	0	0	0	0	0	0	0	37,608	4,224	48,813	7,926	0
Trade Creditors	585,151	924,135	112,062	464,748	878,684	581,077	388,905	416,631	305,643	133,546	217,887	65,761	89,775	74,488
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	19,809	2,719	0	4,860
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	67,022	40,038	43,383	21,012	35,117
other current liabilities	0	0	254,906	153,596	0	0	0	0	0	80,841	68,494	77,815	35,634	12,468
total current liabilities	585,151	924,135	487,054	651,232	878,684	581,077	388,905	416,631	305,643	319,017	350,452	238,491	154,347	173,312
loans	0	0	247,288	18,763	0	0	0	50,000	26,057	39,275	50,880	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	246,247	257,822	39,641	60,387	132,593	100,144	13,707	0	0	0	0	0	0	0
provisions	0	0	0	25,329	36,408	28,307	14,024	0	0	0	0	0	0	0
total long term liabilities	246,247	257,822	286,929	104,479	169,001	128,451	27,731	50,000	26,057	39,275	50,880	0	0	0
total liabilities	831,398	1,181,957	773,983	755,711	1,047,685	709,528	416,636	466,631	331,700	358,292	401,332	238,491	154,347	173,312
net assets	32,715	27,902	236,250	313,623	132,465	43,904	41,119	142,776	32,224	4,437	3,932	3,352	3,546	4,588
total shareholders funds	32,715	27,902	236,250	313,623	132,465	43,904	41,119	142,776	32,224	4,437	3,932	3,352	3,546	4,588

	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Operating Activities
Operating Profit	3,090	-197,341	-64,741	225,214	109,331	3,436	-100,102	276,416	134,355	82,047	58,003	85,141	1,258	-1,250
Depreciation	17,924	57,009	79,103	82,142	76,186	83,909	57,844	42,921	18,000	18,000	18,000	20,000	18,000	23,403
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-1,129	0	0	-42,494	-20,774	-653	0	-57,208	-23,546	-9,542	-12,423	-13,335	-2,112	-2,569
Stock	33,392	12,939	-9,937	46,358	0	0	-72,673	25,219	-50,000	-48,181	120,435	-2	0	25,202
Debtors	-265,369	344,621	-199,905	-147,136	381,132	219,761	-38,647	329,067	-70,618	-39,529	48,246	69,089	-8,044	98,071
Creditors	-338,984	812,073	-352,686	-413,936	297,607	192,172	-27,726	110,988	172,097	-84,341	152,126	-24,014	15,287	74,488
Accruals and Deferred Income	0	-254,906	101,310	153,596	0	0	0	0	-80,841	12,347	-9,321	42,181	23,166	12,468
Deferred Taxes & Provisions	0	0	-25,329	-11,079	8,101	14,283	14,024	0	0	0	0	0	0	0
Cash flow from operations	-87,122	59,275	-52,501	94,221	89,319	73,386	55,360	18,831	340,683	106,221	37,704	40,886	63,643	-16,733
Investing Activities
capital expenditure	-2,004	-17,045	-29,748	-23,832	-122,739	-158,858	-23,141	-39,902	-28,400	-63,175	-12,747	-34,856	-6,042	-78,025
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-2,004	-17,045	-29,748	-23,832	-122,739	-158,858	-23,141	-39,902	-28,400	-63,175	-12,747	-34,856	-6,042	-78,025
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	-37,608	33,384	-44,589	40,887	7,926	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	-19,809	17,090	2,719	-4,860	4,860
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	-247,288	228,525	18,763	0	0	-50,000	23,943	-13,218	-11,605	50,880	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	-67,022	26,984	-3,345	22,371	-14,105	35,117
other long term liabilities	-11,575	218,181	-20,746	-72,206	32,449	86,437	13,707	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	998	0	0	0	0	62,175
interest	2,852	-11,007	-12,632	-1,562	4	2	-1,556	-7,604	-6,000	0	0	-1,844	-1,765	-1,768
cash flow from financing	-8,723	-40,114	195,147	-55,005	32,453	86,439	-37,849	16,339	-122,850	28,954	20,036	64,133	-12,804	100,384
cash and cash equivalents
cash	-97,849	-117,970	200,096	48,272	-967	967	-5,629	-105,784	111,413	0	-7	7	-5	5
overdraft	0	-120,086	87,198	32,888	0	0	0	0	0	0	0	0	-46,379	46,379
change in cash	-97,849	2,116	112,898	15,384	-967	967	-5,629	-105,784	111,413	0	-7	7	46,374	-46,374

P&L

January 2023

turnover

2.2m

-32%

operating profit

3.1k

gross margin

16.6%

+0.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2023

net assets

32.7k

+0.17%

total assets

864.1k

-0.29%

cash

32.5k

-0.75%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

eastway electrical services limited

a. j. k. services limited

jlm electrical contractors limited

acctive systems limited

gunning transmission & distribution services limited

4.5

company number

04637870

Type

Private limited with Share Capital

industry

43210 - Electrical installation

incorporation date

January 2003

age

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

incorporated

address

unit 2 oakwood business park, nr east ashling, chichester, west sussex, PO18 9AL

last accounts submitted

January 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to haddow electrical ltd.

haddow electrical ltd Company Information

haddow electrical ltd Estimated Valuation

haddow electrical ltd Estimated Valuation

haddow electrical ltd Estimated Valuation

Haddow Electrical Ltd AI Business Plan

Haddow Electrical Ltd Overview

Haddow Electrical Ltd Health Check

haddow electrical ltd Credit Report and Business Information

Haddow Electrical Ltd Competitor Analysis

haddow electrical ltd Ownership

haddow electrical ltd directors

HADDOW ELECTRICAL LTD financials

haddow electrical ltd company details

haddow electrical ltd Charges & Mortgages

haddow electrical ltd Companies House Filings - See Documents