leicester specsavers hearcare limited

leicester specsavers hearcare limited Company Information

Share LEICESTER SPECSAVERS HEARCARE LIMITED
Live 
MatureMicroRapid

Company Number

04639058

Industry

Retail sale of hearing aids in specialised stores

 

Directors

Jake Tyers

Owen Clarke

View All

Shareholders

specsavers uk holdings limited

jake tyers

View All

Group Structure

View All

Contact

Registered Address

forum 6, parkway, solent business park whiteley, fareham, PO15 7PA

leicester specsavers hearcare limited Estimated Valuation

£172.2k

Pomanda estimates the enterprise value of LEICESTER SPECSAVERS HEARCARE LIMITED at £172.2k based on a Turnover of £278.7k and 0.62x industry multiple (adjusted for size and gross margin).

leicester specsavers hearcare limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LEICESTER SPECSAVERS HEARCARE LIMITED at £0 based on an EBITDA of £-11.2k and a 3.44x industry multiple (adjusted for size and gross margin).

leicester specsavers hearcare limited Estimated Valuation

£52.6k

Pomanda estimates the enterprise value of LEICESTER SPECSAVERS HEARCARE LIMITED at £52.6k based on Net Assets of £15.2k and 3.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Leicester Specsavers Hearcare Limited Overview

Leicester Specsavers Hearcare Limited is a live company located in fareham, PO15 7PA with a Companies House number of 04639058. It operates in the retail sale of hearing aids sector, SIC Code 47741. Founded in January 2003, it's largest shareholder is specsavers uk holdings limited with a 50% stake. Leicester Specsavers Hearcare Limited is a mature, micro sized company, Pomanda has estimated its turnover at £278.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Leicester Specsavers Hearcare Limited Health Check

Pomanda's financial health check has awarded Leicester Specsavers Hearcare Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

9 Weak

size

Size

annual sales of £278.7k, make it smaller than the average company (£47m)

£278.7k - Leicester Specsavers Hearcare Limited

£47m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 51%, show it is growing at a faster rate (19.4%)

51% - Leicester Specsavers Hearcare Limited

19.4% - Industry AVG

production

Production

with a gross margin of 12.6%, this company has a higher cost of product (26.6%)

12.6% - Leicester Specsavers Hearcare Limited

26.6% - Industry AVG

profitability

Profitability

an operating margin of -6.3% make it less profitable than the average company (4.1%)

-6.3% - Leicester Specsavers Hearcare Limited

4.1% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (14)

8 - Leicester Specsavers Hearcare Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £45k, the company has an equivalent pay structure (£45k)

£45k - Leicester Specsavers Hearcare Limited

£45k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £34.8k, this is less efficient (£107.3k)

£34.8k - Leicester Specsavers Hearcare Limited

£107.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is later than average (14 days)

41 days - Leicester Specsavers Hearcare Limited

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (38 days)

0 days - Leicester Specsavers Hearcare Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 12 days, this is more than average (0 days)

12 days - Leicester Specsavers Hearcare Limited

0 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 30 weeks, this is more cash available to meet short term requirements (9 weeks)

30 weeks - Leicester Specsavers Hearcare Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.3%, this is a higher level of debt than the average (48%)

87.3% - Leicester Specsavers Hearcare Limited

48% - Industry AVG

LEICESTER SPECSAVERS HEARCARE LIMITED financials

EXPORTms excel logo

Leicester Specsavers Hearcare Limited's latest turnover from February 2024 is estimated at £278.7 thousand and the company has net assets of £15.2 thousand. According to their latest financial statements, Leicester Specsavers Hearcare Limited has 8 employees and maintains cash reserves of £60.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover278,662233,437202,80081,054209,338168,155100,321184,538183,614154,14389,73791,635228,876165,097115,635
Other Income Or Grants000000000000000
Cost Of Sales243,595198,343171,56368,449175,961142,87667,596111,406129,285104,82461,00340,126128,07780,08155,290
Gross Profit35,06635,09431,23712,60533,37725,27832,72573,13254,32849,32028,73451,509100,79985,01660,345
Admin Expenses52,75765,965-8,6091,63237,527-3,6745,79626,188-2,62868,87452,76794,033141,63683,22739,742
Operating Profit-17,691-30,87139,84610,973-4,15028,95226,92946,94456,956-19,554-24,033-42,524-40,8371,78920,603
Interest Payable0000004244080000000
Interest Receivable4,2774,28744463424264675282000000
Pre-Tax Profit-13,414-26,58440,29011,036-3,72629,21626,57246,58957,039-19,554-24,033-42,524-40,8371,78920,603
Tax00-7,655-2,0970-5,551-5,049-9,318-11,4080000-501-5,769
Profit After Tax-13,414-26,58432,6358,939-3,72623,66521,52337,27145,631-19,554-24,033-42,524-40,8371,28814,834
Dividends Paid000000000000000
Retained Profit-13,414-26,58432,6358,939-3,72623,66521,52337,27145,631-19,554-24,033-42,524-40,8371,28814,834
Employee Costs359,843295,473273,066206,808380,890297,155160,281267,694240,58799,58967,55060,808122,68984,24856,921
Number Of Employees875433455322432
EBITDA*-11,200-24,64845,24713,614-2,60830,28728,19348,60958,932-17,447-16,679-32,985-30,66311,02732,677

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets15,31418,60624,82921,8528,8879,0962,4773,7412,7162,0544,16110,72719,36229,53638,774
Intangible Assets000000000000000
Investments & Other000001,600000000000
Debtors (Due After 1 year)45139701,1831,3990002,32302,9910000
Total Fixed Assets15,76519,00324,82923,03510,28610,6962,4773,7415,0392,0547,15210,72719,36229,53638,774
Stock & work in progress8,28618,01310,5148,7178,7336,8215,2235,4816,5183,6612,607500500500500
Trade Debtors31,33733,33630,6549,307000005,5075,3085,8047,42813,0948,703
Group Debtors029909771,1056390175220000000
Misc Debtors4,0777026398,0612,6393,6501,46872811,189000000
Cash60,503102,415111,92065,63960,32952,81217,6029,01532,855505050502525
misc current assets000000000000000
total current assets104,203154,765153,72792,70172,80662,32224,29315,39950,7829,2187,9656,3547,97813,6199,228
total assets119,968173,768178,556115,73683,09273,01826,77019,14055,82111,27215,11717,08127,34043,15548,002
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 2455283,2814953,1881,8281,4166552,768119,851104,66482,66951,39025,20826,507
Group/Directors Accounts52,09081,75466,49847,54742,99325,99320,11219,63370,582000000
other short term finances000000013,0560000000
hp & lease commitments004,1964,2282,5823,678000000000
other current liabilities50,41261,11747,50535,99117,91018,7899,13210,98813,733000000
total current liabilities102,747143,399121,48088,26166,67350,28830,66044,33287,083119,851104,66482,66951,39025,20826,507
loans000000000000000
hp & lease commitments0003,17102,582000000000
Accruals and Deferred Income1,9871,7211,5231,7072,7612,7642,3912,6122,507000000
other liabilities0000000002,1271,6051,5315451,6105,699
provisions00321000000000095842
total long term liabilities1,9871,7211,8444,8782,7615,3462,3912,6122,5072,1271,6051,5315451,7056,541
total liabilities104,734145,120123,32493,13969,43455,63433,05146,94489,590121,978106,26984,20051,93526,91333,048
net assets15,23428,64855,23222,59713,65817,384-6,281-27,804-33,769-110,706-91,152-67,119-24,59516,24214,954
total shareholders funds15,23428,64855,23222,59713,65817,384-6,281-27,804-33,769-110,706-91,152-67,119-24,59516,24214,954
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-17,691-30,87139,84610,973-4,15028,95226,92946,94456,956-19,554-24,033-42,524-40,8371,78920,603
Depreciation6,4916,2235,4012,6411,5421,3351,2641,6651,9762,1077,3549,53910,1749,23812,074
Amortisation000000000000000
Tax00-7,655-2,0970-5,551-5,049-9,318-11,4080000-501-5,769
Stock-9,7277,4991,797-161,9121,598-258-1,0372,8571,0542,107000500
Debtors1,1313,44111,76514,3858542,821565-12,8298,225-2,7922,495-1,624-5,6664,3918,703
Creditors-283-2,7532,786-2,6931,360412761-2,113-117,08315,18721,99531,27926,182-1,29926,507
Accruals and Deferred Income-10,43913,81011,33017,027-88210,030-2,077-2,64016,240000000
Deferred Taxes & Provisions0-321321000000000-95-747842
Cash flow from operations-13,326-24,85238,46711,482-4,89630,75921,52148,404-64,401-522714-821,0904,08945,054
Investing Activities
capital expenditure-3,1990-8,378-15,606-1,333-7,9540-2,690-2,6380-788-90400-50,848
Change in Investments0000-1,6001,600000000000
cash flow from investments-3,1990-8,378-15,606267-9,5540-2,690-2,6380-788-90400-50,848
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-29,66415,25618,9514,55417,0005,881479-50,94970,582000000
Other Short Term Loans 000000-13,05613,0560000000
Long term loans000000000000000
Hire Purchase and Lease Commitments0-4,196-3,2034,817-3,6786,260000000000
other long term liabilities00000000-2,12752274986-1,065-4,0895,699
share issue0000000-31,30631,30600000120
interest4,2774,28744463424264-357-35682000000
cash flow from financing-25,38715,34716,1929,43413,74612,405-12,934-69,55599,84352274986-1,065-4,0895,819
cash and cash equivalents
cash-41,912-9,50546,2815,3107,51735,2108,587-23,84032,80500025025
overdraft000000000000000
change in cash-41,912-9,50546,2815,3107,51735,2108,587-23,84032,80500025025

leicester specsavers hearcare limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for leicester specsavers hearcare limited. Get real-time insights into leicester specsavers hearcare limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Leicester Specsavers Hearcare Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for leicester specsavers hearcare limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in PO15 area or any other competitors across 12 key performance metrics.

leicester specsavers hearcare limited Ownership

LEICESTER SPECSAVERS HEARCARE LIMITED group structure

Leicester Specsavers Hearcare Limited has no subsidiary companies.

Ultimate parent company

2 parents

LEICESTER SPECSAVERS HEARCARE LIMITED

04639058

LEICESTER SPECSAVERS HEARCARE LIMITED Shareholders

specsavers uk holdings limited 50%
jake tyers 25%
nakulkumar chauhan 8.33%
dishpal singh gawera 8.33%
owen john clarke 8.33%

leicester specsavers hearcare limited directors

Leicester Specsavers Hearcare Limited currently has 5 directors. The longest serving directors include Mr Jake Tyers (Mar 2015) and Mr Owen Clarke (Nov 2018).

officercountryagestartendrole
Mr Jake TyersUnited Kingdom38 years Mar 2015- Director
Mr Owen ClarkeUnited Kingdom45 years Nov 2018- Director
Mr Owen ClarkeUnited Kingdom45 years Nov 2018- Director
Mr Dishpal GaweraEngland47 years Feb 2019- Director
Nakulkumar ChauhanEngland31 years Jun 2022- Director

P&L

February 2024

turnover

278.7k

+19%

operating profit

-17.7k

0%

gross margin

12.6%

-16.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

15.2k

-0.47%

total assets

120k

-0.31%

cash

60.5k

-0.41%

net assets

Total assets minus all liabilities

leicester specsavers hearcare limited company details

company number

04639058

Type

Private limited with Share Capital

industry

47741 - Retail sale of hearing aids in specialised stores

incorporation date

January 2003

age

21

incorporated

UK

accounts

Audit Exemption Subsidiary

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

forum 6, parkway, solent business park whiteley, fareham, PO15 7PA

Bank

-

Legal Advisor

-

leicester specsavers hearcare limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to leicester specsavers hearcare limited.

leicester specsavers hearcare limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEICESTER SPECSAVERS HEARCARE LIMITED. This can take several minutes, an email will notify you when this has completed.

leicester specsavers hearcare limited Companies House Filings - See Documents

datedescriptionview/download