muller property development limited
muller property development limited Company Information
Company Number
04640570
Next Accounts
Sep 2025
Industry
Buying and selling of own real estate
Shareholders
rachael jane muller
Group Structure
View All
Contact
Registered Address
the point crewe road, alsager, cheshire, ST7 2GP
Website
muller-property.co.ukmuller property development limited Estimated Valuation
Pomanda estimates the enterprise value of MULLER PROPERTY DEVELOPMENT LIMITED at £6m based on a Turnover of £3.3m and 1.81x industry multiple (adjusted for size and gross margin).
muller property development limited Estimated Valuation
Pomanda estimates the enterprise value of MULLER PROPERTY DEVELOPMENT LIMITED at £0 based on an EBITDA of £0 and a 4.54x industry multiple (adjusted for size and gross margin).
muller property development limited Estimated Valuation
Pomanda estimates the enterprise value of MULLER PROPERTY DEVELOPMENT LIMITED at £696.3k based on Net Assets of £486.6k and 1.43x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Muller Property Development Limited Overview
Muller Property Development Limited is a live company located in cheshire, ST7 2GP with a Companies House number of 04640570. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2003, it's largest shareholder is rachael jane muller with a 100% stake. Muller Property Development Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.3m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Muller Property Development Limited Health Check
Pomanda's financial health check has awarded Muller Property Development Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
3 Weak
Size
annual sales of £3.3m, make it larger than the average company (£934.4k)
- Muller Property Development Limited
£934.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 346%, show it is growing at a faster rate (2.8%)
- Muller Property Development Limited
2.8% - Industry AVG
Production
with a gross margin of 28.2%, this company has a higher cost of product (71.1%)
- Muller Property Development Limited
71.1% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Muller Property Development Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Muller Property Development Limited
4 - Industry AVG
Pay Structure
on an average salary of £38.8k, the company has an equivalent pay structure (£38.8k)
- Muller Property Development Limited
£38.8k - Industry AVG
Efficiency
resulting in sales per employee of £1.7m, this is more efficient (£189.9k)
- Muller Property Development Limited
£189.9k - Industry AVG
Debtor Days
it gets paid by customers after 127 days, this is later than average (24 days)
- Muller Property Development Limited
24 days - Industry AVG
Creditor Days
its suppliers are paid after 102 days, this is slower than average (33 days)
- Muller Property Development Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Muller Property Development Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Muller Property Development Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 58%, this is a similar level of debt than the average (62.9%)
58% - Muller Property Development Limited
62.9% - Industry AVG
MULLER PROPERTY DEVELOPMENT LIMITED financials
Muller Property Development Limited's latest turnover from December 2023 is estimated at £3.3 million and the company has net assets of £486.6 thousand. According to their latest financial statements, Muller Property Development Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 1 | 1 | 2 | 2 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 379 | 170,069 | 0 | 0 |
| Trade Debtors | 1,157,584 | 1,157,584 | 1,157,584 | 0 | 0 | 1,649,995 | 1,649,995 | 1,649,994 | 1,649,994 | 1,649,742 | 1,550,351 | 1,320,032 | 1 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 1,649,745 | 1,649,994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 20 | 10 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,157,584 | 1,157,584 | 1,157,584 | 1,649,746 | 1,649,995 | 1,649,995 | 1,649,995 | 1,649,995 | 1,649,995 | 1,649,762 | 1,550,361 | 1,320,411 | 170,070 | 0 | 0 |
| total assets | 1,157,584 | 1,157,584 | 1,157,584 | 1,649,746 | 1,649,995 | 1,649,995 | 1,649,995 | 1,649,995 | 1,649,995 | 1,649,762 | 1,550,361 | 1,320,411 | 170,070 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 670,995 | 670,995 | 670,995 | 9,537 | 9,786 | 670,906 | 670,906 | 670,906 | 640,756 | 640,508 | 541,047 | 311,037 | 170,069 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 661,120 | 661,120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 670,995 | 670,995 | 670,995 | 670,657 | 670,906 | 670,906 | 670,906 | 670,906 | 640,756 | 640,508 | 541,047 | 311,037 | 170,069 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 670,995 | 670,995 | 670,995 | 670,657 | 670,906 | 670,906 | 670,906 | 670,906 | 640,756 | 640,508 | 541,047 | 311,037 | 170,069 | 0 | 0 |
| net assets | 486,589 | 486,589 | 486,589 | 979,089 | 979,089 | 979,089 | 979,089 | 979,089 | 1,009,239 | 1,009,254 | 1,009,314 | 1,009,374 | 1 | 0 | 0 |
| total shareholders funds | 486,589 | 486,589 | 486,589 | 979,089 | 979,089 | 979,089 | 979,089 | 979,089 | 1,009,239 | 1,009,254 | 1,009,314 | 1,009,374 | 1 | 0 | 0 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -379 | -169,690 | 170,069 | 0 | 0 |
| Debtors | 0 | 0 | -492,161 | -249 | -1 | 0 | 1 | 0 | 252 | 99,391 | 230,319 | 1,320,031 | 1 | 0 | 0 |
| Creditors | 0 | 0 | 661,458 | -249 | -661,120 | 0 | 0 | 30,150 | 248 | 99,461 | 230,010 | 140,968 | 170,069 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | -661,120 | 0 | 661,120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | -1 | 0 | 1 | 0 | -1 | 0 | -19 | 10 | 10 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -1 | 0 | 1 | 0 | -1 | 0 | -19 | 10 | 10 | 0 | 0 | 0 | 0 |
muller property development limited Credit Report and Business Information
Muller Property Development Limited Competitor Analysis
Perform a competitor analysis for muller property development limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in ST7 area or any other competitors across 12 key performance metrics.
muller property development limited Ownership
MULLER PROPERTY DEVELOPMENT LIMITED group structure
Muller Property Development Limited has no subsidiary companies.
Ultimate parent company
MULLER PROPERTY DEVELOPMENT LIMITED
04640570
muller property development limited directors
Muller Property Development Limited currently has 4 directors. The longest serving directors include Mrs Rachael Muller (Aug 2008) and Mr Colin Muller (Aug 2008).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Rachael Muller | 57 years | Aug 2008 | - | Director | |
| Mr Colin Muller | United Kingdom | 65 years | Aug 2008 | - | Director |
| Mr Colin Muller | 65 years | Aug 2008 | - | Director | |
| Mrs Rachael Muller | 57 years | Aug 2008 | - | Director |
P&L
December 2023turnover
3.3m
+8%
operating profit
0
0%
gross margin
28.2%
+1.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
486.6k
0%
total assets
1.2m
0%
cash
0
0%
net assets
Total assets minus all liabilities
muller property development limited company details
company number
04640570
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
January 2003
age
21
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
egerton lodge property development limited (August 2008)
accountant
-
auditor
-
address
the point crewe road, alsager, cheshire, ST7 2GP
Bank
-
Legal Advisor
-
muller property development limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to muller property development limited.
muller property development limited Companies House Filings - See Documents
| date | description | view/download |
|---|
