gulf worldwide express ltd Company Information
Company Number
04640849
Website
www.gulfworldwideexpress.comRegistered Address
unit 2, poyle technical centre, willow road, colnbrook, berkshire, SL3 0DP
Industry
Freight air transport
Telephone
01753686678
Next Accounts Due
September 2024
Group Structure
View All
Directors
Alan Kelly18 Years
Shareholders
mohammad alsawwan 45%
areej alsawwan 22%
View Allgulf worldwide express ltd Estimated Valuation
Pomanda estimates the enterprise value of GULF WORLDWIDE EXPRESS LTD at £2m based on a Turnover of £4.5m and 0.44x industry multiple (adjusted for size and gross margin).
gulf worldwide express ltd Estimated Valuation
Pomanda estimates the enterprise value of GULF WORLDWIDE EXPRESS LTD at £13.5k based on an EBITDA of £4.3k and a 3.15x industry multiple (adjusted for size and gross margin).
gulf worldwide express ltd Estimated Valuation
Pomanda estimates the enterprise value of GULF WORLDWIDE EXPRESS LTD at £109k based on Net Assets of £34k and 3.2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gulf Worldwide Express Ltd Overview
Gulf Worldwide Express Ltd is a live company located in colnbrook, SL3 0DP with a Companies House number of 04640849. It operates in the freight air transport sector, SIC Code 51210. Founded in January 2003, it's largest shareholder is mohammad alsawwan with a 45% stake. Gulf Worldwide Express Ltd is a mature, small sized company, Pomanda has estimated its turnover at £4.5m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Gulf Worldwide Express Ltd Health Check
Pomanda's financial health check has awarded Gulf Worldwide Express Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
7 Weak
Size
annual sales of £4.5m, make it smaller than the average company (£13m)
- Gulf Worldwide Express Ltd
£13m - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (7.7%)
- Gulf Worldwide Express Ltd
7.7% - Industry AVG
Production
with a gross margin of 23.2%, this company has a comparable cost of product (23.2%)
- Gulf Worldwide Express Ltd
23.2% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (7.6%)
- Gulf Worldwide Express Ltd
7.6% - Industry AVG
Employees
with 5 employees, this is below the industry average (26)
5 - Gulf Worldwide Express Ltd
26 - Industry AVG
Pay Structure
on an average salary of £42.1k, the company has an equivalent pay structure (£42.1k)
- Gulf Worldwide Express Ltd
£42.1k - Industry AVG
Efficiency
resulting in sales per employee of £891k, this is more efficient (£409.4k)
- Gulf Worldwide Express Ltd
£409.4k - Industry AVG
Debtor Days
it gets paid by customers after 67 days, this is later than average (52 days)
- Gulf Worldwide Express Ltd
52 days - Industry AVG
Creditor Days
its suppliers are paid after 80 days, this is slower than average (46 days)
- Gulf Worldwide Express Ltd
46 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (0 days)
- Gulf Worldwide Express Ltd
0 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (17 weeks)
5 weeks - Gulf Worldwide Express Ltd
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.4%, this is a higher level of debt than the average (70.8%)
96.4% - Gulf Worldwide Express Ltd
70.8% - Industry AVG
GULF WORLDWIDE EXPRESS LTD financials
Gulf Worldwide Express Ltd's latest turnover from December 2022 is estimated at £4.5 million and the company has net assets of £34 thousand. According to their latest financial statements, Gulf Worldwide Express Ltd has 5 employees and maintains cash reserves of £97.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 965,265 | |||||||||||||
Other Income Or Grants | 0 | |||||||||||||
Cost Of Sales | 637,489 | |||||||||||||
Gross Profit | 327,776 | |||||||||||||
Admin Expenses | 310,737 | |||||||||||||
Operating Profit | 17,039 | |||||||||||||
Interest Payable | 0 | |||||||||||||
Interest Receivable | 2,574 | |||||||||||||
Pre-Tax Profit | 17,039 | |||||||||||||
Tax | -3,880 | |||||||||||||
Profit After Tax | 13,159 | |||||||||||||
Dividends Paid | 16,000 | |||||||||||||
Retained Profit | -2,841 | |||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 5 | 7 | 11 | 11 | 10 | 10 | 11 | |||||||
EBITDA* | 18,278 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,328 | 454 | 1,061 | 1,002 | 1,331 | 1,631 | 2,511 | 3,939 | 5,446 | 4,316 | 8,994 | 13,642 | 18,500 | 2,654 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,328 | 454 | 1,061 | 1,002 | 1,331 | 1,631 | 2,511 | 3,939 | 5,446 | 4,316 | 8,994 | 13,642 | 18,500 | 2,654 |
Stock & work in progress | 1,546 | 3,850 | 2,216 | 4,898 | 2,268 | 3,015 | 1,823 | 2,891 | 6,409 | 1,148 | 1,288 | 1,610 | 1,740 | 1,865 |
Trade Debtors | 825,951 | 755,484 | 795,269 | 836,334 | 717,701 | 595,742 | 595,607 | 814,581 | 607,744 | 516,270 | 472,547 | 418,025 | 440,456 | 442,814 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 24,156 | 36,750 | 37,024 | 37,569 | 37,687 | 37,021 | 38,120 | 43,991 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 97,792 | 97,893 | 82,539 | 77,116 | 90,437 | 106,940 | 163,519 | 73,773 | 12,478 | 87,426 | 44,822 | 49,841 | 94,179 | 43,955 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 949,445 | 893,977 | 917,048 | 955,917 | 848,093 | 742,718 | 799,069 | 935,236 | 626,631 | 604,844 | 518,657 | 469,476 | 536,375 | 488,634 |
total assets | 950,773 | 894,431 | 918,109 | 956,919 | 849,424 | 744,349 | 801,580 | 939,175 | 632,077 | 609,160 | 527,651 | 483,118 | 554,875 | 491,288 |
Bank overdraft | 6,000 | 4,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 751,588 | 702,023 | 739,701 | 753,378 | 651,587 | 540,875 | 544,826 | 591,639 | 602,609 | 561,719 | 465,138 | 407,704 | 479,491 | 440,963 |
Group/Directors Accounts | 0 | 0 | 79,338 | 79,338 | 79,338 | 79,338 | 180,876 | 272,866 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 140,653 | 132,170 | 42,298 | 64,796 | 56,508 | 66,734 | 12,812 | 51,164 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 898,241 | 838,360 | 861,337 | 897,512 | 787,433 | 686,947 | 738,514 | 915,669 | 602,609 | 561,719 | 465,138 | 407,704 | 479,491 | 440,963 |
loans | 18,500 | 25,833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,531 | 10,594 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 18,500 | 25,833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,531 | 10,594 | 0 |
total liabilities | 916,741 | 864,193 | 861,337 | 897,512 | 787,433 | 686,947 | 738,514 | 915,669 | 602,609 | 561,719 | 465,138 | 411,235 | 490,085 | 440,963 |
net assets | 34,032 | 30,238 | 56,772 | 59,407 | 61,991 | 57,402 | 63,066 | 23,506 | 29,468 | 47,441 | 62,513 | 71,883 | 64,790 | 50,325 |
total shareholders funds | 34,032 | 30,238 | 56,772 | 59,407 | 61,991 | 57,402 | 63,066 | 23,506 | 29,468 | 47,441 | 62,513 | 71,883 | 64,790 | 50,325 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 17,039 | |||||||||||||
Depreciation | 440 | 607 | 464 | 604 | 898 | 1,766 | 1,834 | 1,862 | 4,883 | 5,189 | 5,143 | 5,650 | 2,630 | 1,239 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -3,880 | |||||||||||||
Stock | -2,304 | 1,634 | -2,682 | 2,630 | -747 | 1,192 | -1,068 | -3,518 | 5,261 | -140 | -322 | -130 | -125 | 1,865 |
Debtors | 57,873 | -40,059 | -41,610 | 118,515 | 122,625 | -964 | -224,845 | 250,828 | 91,474 | 43,723 | 54,522 | -22,431 | -2,358 | 442,814 |
Creditors | 49,565 | -37,678 | -13,677 | 101,791 | 110,712 | -3,951 | -46,813 | -10,970 | 40,890 | 96,581 | 57,434 | -71,787 | 38,528 | 440,963 |
Accruals and Deferred Income | 8,483 | 89,872 | -22,498 | 8,288 | -10,226 | 53,922 | -38,352 | 51,164 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 10,682 | |||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | -79,338 | 0 | 0 | 0 | -101,538 | -91,990 | 272,866 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -7,333 | 25,833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,531 | -7,063 | 10,594 | 0 |
share issue | ||||||||||||||
interest | 2,574 | |||||||||||||
cash flow from financing | 55,740 | |||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -101 | 15,354 | 5,423 | -13,321 | -16,503 | -56,579 | 89,746 | 61,295 | -74,948 | 42,604 | -5,019 | -44,338 | 50,224 | 43,955 |
overdraft | 1,833 | 4,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -1,934 | 11,187 | 5,423 | -13,321 | -16,503 | -56,579 | 89,746 | 61,295 | -74,948 | 42,604 | -5,019 | -44,338 | 50,224 | 43,955 |
gulf worldwide express ltd Credit Report and Business Information
Gulf Worldwide Express Ltd Competitor Analysis
Perform a competitor analysis for gulf worldwide express ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
gulf worldwide express ltd Ownership
GULF WORLDWIDE EXPRESS LTD group structure
Gulf Worldwide Express Ltd has no subsidiary companies.
Ultimate parent company
GULF WORLDWIDE EXPRESS LTD
04640849
gulf worldwide express ltd directors
Gulf Worldwide Express Ltd currently has 1 director, Mr Alan Kelly serving since Apr 2006.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Alan Kelly | 65 years | Apr 2006 | - | Director |
P&L
December 2022turnover
4.5m
+5%
operating profit
3.8k
0%
gross margin
23.2%
-10.1%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
34k
+0.13%
total assets
950.8k
+0.06%
cash
97.8k
0%
net assets
Total assets minus all liabilities
gulf worldwide express ltd company details
company number
04640849
Type
Private limited with Share Capital
industry
51210 - Freight air transport
incorporation date
January 2003
age
21
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
unit 2, poyle technical centre, willow road, colnbrook, berkshire, SL3 0DP
last accounts submitted
December 2022
gulf worldwide express ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gulf worldwide express ltd.
gulf worldwide express ltd Companies House Filings - See Documents
date | description | view/download |
---|