cc electronics limited

Live MatureSmallDeclining

cc electronics limited Company Information

Share CC ELECTRONICS LIMITED

Company Number

04641877

Shareholders

cc electronics europe limited

i4plus limited

Group Structure

View All

Industry

Wholesale of electronic and telecommunications equipment and parts

 

Registered Address

wharton industrial estate, nat lane, winsford, cheshire, CW7 3BS

cc electronics limited Estimated Valuation

£739.9k

Pomanda estimates the enterprise value of CC ELECTRONICS LIMITED at £739.9k based on a Turnover of £2.3m and 0.32x industry multiple (adjusted for size and gross margin).

cc electronics limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of CC ELECTRONICS LIMITED at £1.7m based on an EBITDA of £482.5k and a 3.43x industry multiple (adjusted for size and gross margin).

cc electronics limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of CC ELECTRONICS LIMITED at £2.6m based on Net Assets of £1.4m and 1.89x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cc Electronics Limited Overview

Cc Electronics Limited is a live company located in winsford, CW7 3BS with a Companies House number of 04641877. It operates in the wholesale of electronic and telecommunications equipment and parts sector, SIC Code 46520. Founded in January 2003, it's largest shareholder is cc electronics europe limited with a 86% stake. Cc Electronics Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cc Electronics Limited Health Check

Pomanda's financial health check has awarded Cc Electronics Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £2.3m, make it smaller than the average company (£15.5m)

£2.3m - Cc Electronics Limited

£15.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (7.8%)

-20% - Cc Electronics Limited

7.8% - Industry AVG

production

Production

with a gross margin of 24.4%, this company has a comparable cost of product (24.4%)

24.4% - Cc Electronics Limited

24.4% - Industry AVG

profitability

Profitability

an operating margin of 20.7% make it more profitable than the average company (4.4%)

20.7% - Cc Electronics Limited

4.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (33)

2 - Cc Electronics Limited

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £56.5k, the company has an equivalent pay structure (£56.5k)

£56.5k - Cc Electronics Limited

£56.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.2m, this is more efficient (£495.7k)

£1.2m - Cc Electronics Limited

£495.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 123 days, this is later than average (59 days)

123 days - Cc Electronics Limited

59 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 38 days, this is slower than average (30 days)

38 days - Cc Electronics Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 8 days, this is less than average (62 days)

8 days - Cc Electronics Limited

62 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (12 weeks)

7 weeks - Cc Electronics Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48.1%, this is a lower level of debt than the average (56.7%)

48.1% - Cc Electronics Limited

56.7% - Industry AVG

CC ELECTRONICS LIMITED financials

EXPORTms excel logo

Cc Electronics Limited's latest turnover from December 2023 is estimated at £2.3 million and the company has net assets of £1.4 million. According to their latest financial statements, Cc Electronics Limited has 2 employees and maintains cash reserves of £120.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,334,1542,496,1363,999,0144,532,2104,603,8144,514,0564,293,3434,674,1944,684,2962,383,1172,074,3921,414,1441,761,3581,996,5571,383,986
Other Income Or Grants
Cost Of Sales1,763,9411,907,0323,055,2053,408,8003,433,1203,334,1293,258,4943,569,4633,541,6301,779,1241,575,5791,057,3311,322,9061,497,6851,027,932
Gross Profit570,213589,104943,8091,123,4101,170,6941,179,9271,034,8491,104,7321,142,666603,993498,813356,813438,452498,872356,054
Admin Expenses87,727-200,691643,691969,0211,087,2191,038,441906,4681,102,7731,141,719603,717500,175357,841437,326499,343356,173
Operating Profit482,486789,795300,118154,38983,475141,486128,3811,959947276-1,362-1,0281,126-471-119
Interest Payable40,4759,3107,8305755751,5641,504
Interest Receivable7,8234,9981,0305814138215227428561563500637471188
Pre-Tax Profit449,833785,483293,317153,87382,914141,623127,0326831,375837-799-5281,76469
Tax-112,458-149,242-55,730-29,236-15,754-26,908-24,136-136-275-176-459-19
Profit After Tax337,375636,241237,587124,63767,160114,715102,8965461,100661-799-5281,30550
Dividends Paid
Retained Profit337,375636,241237,587124,63767,160114,715102,8965461,100661-799-5281,30550
Employee Costs112,915111,398431,087199,116194,111198,667241,483184,000225,579320,529295,335211,447256,568282,096196,407
Number Of Employees228444545775675
EBITDA*482,486789,795300,118154,38983,475141,486128,3811,959947276-1,362-1,0281,126-471-119

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress42,64671,23661,10136,96230,05744,50763,20040,50249,59437,3969,13711,30412,689360360
Trade Debtors789,179924,9811,305,5581,113,8551,155,5651,168,0861,218,2041,206,7141,096,266399,317311,753227,668285,847354,135233,271
Group Debtors1,545,2451,056,5001,056,50083,87748,319
Misc Debtors174,04297,41323,1688,69235,24332,22328,27228,75719,42418,000
Cash120,496177,532166,477108,0768,83918,80217,96467,944113,57657,733166,72658,479141,714113,10575,196
misc current assets
total current assets2,671,6082,327,6622,612,8041,351,4621,278,0231,263,6181,327,6401,343,9171,278,860494,446505,616297,451440,250467,600308,827
total assets2,671,6082,327,6622,612,8041,351,4621,278,0231,263,6181,327,6401,343,9171,278,860494,446505,616297,451440,250467,600308,827
Bank overdraft18,85548,119
Bank loan99,00048,00048,000
Trade Creditors 187,664186,787240,307890,326957,122866,294811,473982,8721,141,936493,657505,488296,524438,795467,450308,677
Group/Directors Accounts370,927597,7767,910308,856283,532125,424
other short term finances
hp & lease commitments
other current liabilities574,922525,864893,29149,29314,840169,368101,98026,9599,611
total current liabilities861,5861,131,5781,779,374939,619990,8171,043,5721,222,3091,341,4821,276,971493,657505,488296,524438,795467,450308,677
loans424,563148,000184,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities424,563148,000184,000
total liabilities1,286,1491,279,5781,963,374939,619990,8171,043,5721,222,3091,341,4821,276,971493,657505,488296,524438,795467,450308,677
net assets1,385,4591,048,084649,430411,843287,206220,046105,3312,4351,8897891289271,455150150
total shareholders funds1,385,4591,048,084649,430411,843287,206220,046105,3312,4351,8897891289271,455150150
Dec 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit482,486789,795300,118154,38983,475141,486128,3811,959947276-1,362-1,0281,126-471-119
Depreciation
Amortisation
Tax-112,458-149,242-55,730-29,236-15,754-26,908-24,136-136-275-176-459-19
Stock-28,59034,27424,1396,905-14,450-18,69322,698-9,09212,19828,259-2,167-1,38512,329360
Debtors429,572872,4701,178,802-32,70338,818-46,16711,005119,781716,37369,564102,085-58,179-68,288120,864233,271
Creditors877-703,539-650,019-66,79690,82854,821-171,399-159,064648,279-11,831208,964-142,271-28,655158,773308,677
Accruals and Deferred Income49,058476,571843,99834,453-154,52867,38875,02117,3489,611
Deferred Taxes & Provisions
Cash flow from operations18,981-493,159-764,574118,608-20,347301,647-25,836-250,582-70,009-109,554107,684-83,73527,97137,43874,908
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans51,00048,00048,000
Group/Directors Accounts-370,927370,927597,776-7,910-300,94625,324158,108125,424
Other Short Term Loans
Long term loans276,563148,000184,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-32,652-4,312-6,800-517-561138-1,349-1,277428561563500637471188
cash flow from financing-76,016562,615822,976-517-8,471-300,80823,975156,831125,852561563500637471288
cash and cash equivalents
cash-57,03669,45658,40199,237-9,963838-49,980-45,63255,843-108,993108,247-83,23528,60937,90975,196
overdraft-18,85518,855-48,11948,119
change in cash-57,03669,45658,401118,092-28,818838-1,861-93,75155,843-108,993108,247-83,23528,60937,90975,196

cc electronics limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cc electronics limited. Get real-time insights into cc electronics limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cc Electronics Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cc electronics limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in CW7 area or any other competitors across 12 key performance metrics.

cc electronics limited Ownership

CC ELECTRONICS LIMITED group structure

Cc Electronics Limited has no subsidiary companies.

Ultimate parent company

2 parents

CC ELECTRONICS LIMITED

04641877

CC ELECTRONICS LIMITED Shareholders

cc electronics europe limited 86%
i4plus limited 14%

cc electronics limited directors

Cc Electronics Limited currently has 3 directors. The longest serving directors include Mr Darren Turner (Feb 2022) and Mr David Brindle (Feb 2022).

officercountryagestartendrole
Mr Darren TurnerEngland51 years Feb 2022- Director
Mr David BrindleEngland55 years Feb 2022- Director
Mr David Brindle55 years Feb 2022- Director

P&L

December 2023

turnover

2.3m

-6%

operating profit

482.5k

0%

gross margin

24.5%

+3.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.4m

+0.32%

total assets

2.7m

+0.15%

cash

120.5k

-0.32%

net assets

Total assets minus all liabilities

cc electronics limited company details

company number

04641877

Type

Private limited with Share Capital

industry

46520 - Wholesale of electronic and telecommunications equipment and parts

incorporation date

January 2003

age

22

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

cc electronics supplyline limited (March 2015)

cheshire cranford electronics europe limited (November 2005)

accountant

-

auditor

SUMER AUDITCO LIMITED

address

wharton industrial estate, nat lane, winsford, cheshire, CW7 3BS

Bank

-

Legal Advisor

-

cc electronics limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to cc electronics limited. Currently there are 2 open charges and 5 have been satisfied in the past.

cc electronics limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CC ELECTRONICS LIMITED. This can take several minutes, an email will notify you when this has completed.

cc electronics limited Companies House Filings - See Documents

datedescriptionview/download