Mcintosh Taylor Ltd

POWER SEARCH PRICING

SOLUTIONS

mcintosh taylor ltd Company Information

Live

MatureMicroDeclining

Company Number

04642421

Website

www.mcintoshtaylor.co.uk

Registered Address

9 chaucer road, bath, BA2 4QU

Industry

Management consultancy activities (other than financial management)

Telephone

01225444951

Next Accounts Due

June 2025

Group Structure

View All

Directors

Anthony Taylor21 Years

Vivienne Taylor10 Years

Shareholders

vivienne mcintosh taylor 50%

anthony taylor 50%

mcintosh taylor ltd Estimated Valuation

£23.9k

Pomanda estimates the enterprise value of MCINTOSH TAYLOR LTD at £23.9k based on a Turnover of £52.7k and 0.45x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Mcintosh Taylor Ltd is a live company located in bath, BA2 4QU with a Companies House number of 04642421. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 2003, it's largest shareholder is vivienne mcintosh taylor with a 50% stake. Mcintosh Taylor Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £52.7k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Mcintosh Taylor Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

1 Regular

8 Weak

Size

annual sales of £52.7k, make it smaller than the average company (£296.2k)

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (7.1%)

EXPORT

Mcintosh Taylor Ltd's latest turnover from September 2023 is estimated at £52.7 thousand and the company has net assets of £2.9 thousand. According to their latest financial statements, Mcintosh Taylor Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	52,669	45,132	37,998	65,674	33,287	48,323	42,788	45,899	51,854	97,882	57,256	80,446	136,033	116,251
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	39,620	34,032	29,145	49,207	24,944	34,949	29,862	32,520	37,240	68,424	40,356	52,096	87,239	77,026
Gross Profit	13,049	11,100	8,853	16,467	8,342	13,374	12,925	13,380	14,613	29,457	16,900	28,350	48,795	39,226
Admin Expenses	13,059	9,948	9,078	19,764	-3,528	17,672	13,165	13,946	12,790	36,120	12,902	32,520	59,785	14,017
Operating Profit	-10	1,152	-225	-3,297	11,870	-4,298	-240	-566	1,823	-6,663	3,998	-4,170	-10,990	25,209
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	0	0	42	63	23	8	6
Pre-Tax Profit	-10	1,152	-225	-3,297	11,870	-4,298	-240	-566	1,823	-6,621	4,061	-4,147	-10,982	25,215
Tax	0	-219	0	0	-2,255	0	0	0	-364	0	-934	0	0	-7,060
Profit After Tax	-10	933	-225	-3,297	9,615	-4,298	-240	-566	1,458	-6,621	3,127	-4,147	-10,982	18,155
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-10	933	-225	-3,297	9,615	-4,298	-240	-566	1,458	-6,621	3,127	-4,147	-10,982	18,155
Employee Costs	41,668	40,183	38,847	70,100	44,078	46,398	42,884	51,667	52,333	52,499	51,420	48,957	46,452	50,028
Number Of Employees	1	1	1	2	1	1	1	1	1	1	1	1	1	1
EBITDA*	-10	1,152	-225	-3,297	11,870	-4,298	-240	-566	1,823	-6,533	4,308	-3,894	-10,888	25,345

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	100	100	100	100	402	222	263	318	391	388	518	828	307	409
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	100	100	100	100	402	222	263	318	391	388	518	828	307	409
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	20,469	18,848	16,877	22,300	16,040	19,791	18,386	15,449	16,013	28,203	15,585	22,086	38,656	33,286
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	0	0	16,689	8,407	639	2,413
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	20,469	18,848	16,877	22,300	16,040	19,791	18,386	15,449	16,013	28,203	32,274	30,493	39,295	35,699
total assets	20,569	18,948	16,977	22,400	16,442	20,013	18,649	15,767	16,404	28,591	32,792	31,321	39,602	36,108
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	17,667	16,036	10,369	14,196	10,941	24,127	18,465	15,343	15,356	23,982	21,535	23,129	27,429	12,953
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	17,667	16,036	10,369	14,196	10,941	24,127	18,465	15,343	15,356	23,982	21,535	23,129	27,429	12,953
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	4,629	6,000	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	58	77	104	166	0	0
total long term liabilities	0	0	4,629	6,000	0	0	0	0	58	77	104	166	0	0
total liabilities	17,667	16,036	14,998	20,196	10,941	24,127	18,465	15,343	15,414	24,059	21,639	23,295	27,429	12,953
net assets	2,902	2,912	1,979	2,204	5,501	-4,114	184	424	990	4,532	11,153	8,026	12,173	23,155
total shareholders funds	2,902	2,912	1,979	2,204	5,501	-4,114	184	424	990	4,532	11,153	8,026	12,173	23,155

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-10	1,152	-225	-3,297	11,870	-4,298	-240	-566	1,823	-6,663	3,998	-4,170	-10,990	25,209
Depreciation	0	0	0	0	0	0	0	0	0	130	310	276	102	136
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-219	0	0	-2,255	0	0	0	-364	0	-934	0	0	-7,060
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	1,621	1,971	-5,423	6,260	-3,751	1,405	2,937	-564	-12,190	12,618	-6,501	-16,570	5,370	33,286
Creditors	1,631	5,667	-3,827	3,255	-13,186	5,662	3,122	-13	-8,626	2,447	-1,594	-4,300	14,476	12,953
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	-58	-19	-27	-62	166	0	0
Cash flow from operations	0	4,629	1,371	-6,302	180	-41	-55	-73	5,004	-16,731	8,219	8,542	-1,782	-2,048
Investing Activities
capital expenditure	0	0	0	302	-180	41	55	73	-3	0	0	-797	0	-545
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	302	-180	41	55	73	-3	0	0	-797	0	-545
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	-4,629	-1,371	6,000	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	-5,000	0	0	0	0	5,000
interest	0	0	0	0	0	0	0	0	0	42	63	23	8	6
cash flow from financing	0	-4,629	-1,371	6,000	0	0	0	0	-5,000	42	63	23	8	5,006
cash and cash equivalents
cash	0	0	0	0	0	0	0	0	0	-16,689	8,282	7,768	-1,774	2,413
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	0	0	-16,689	8,282	7,768	-1,774	2,413

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for mcintosh taylor ltd. Get real-time insights into mcintosh taylor ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for mcintosh taylor ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BA2 area or any other competitors across 12 key performance metrics.

MCINTOSH TAYLOR LTD group structure

Mcintosh Taylor Ltd has 1 subsidiary company.

Ultimate parent company

MCINTOSH TAYLOR LTD

04642421

1 subsidiary

AVTAM LIMITED

09254419

MCINTOSH TAYLOR LTD Shareholders

vivienne mcintosh taylor	50%
anthony taylor	50%

Mcintosh Taylor Ltd currently has 2 directors. The longest serving directors include Mr Anthony Taylor (Jan 2003) and Mrs Vivienne Taylor (Oct 2014).

officer	country	age	start	end	role
Mr Anthony Taylor		66 years	Jan 2003	-	Director
Mrs Vivienne Taylor	England	61 years	Oct 2014	-	Director

P&L

September 2023

turnover

52.7k

+17%

operating profit

-10

gross margin

24.8%

+0.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

2.9k

total assets

20.6k

+0.09%

cash

net assets

Total assets minus all liabilities

Similar Companies

bibione ltd

3.5

glenavon communications limited

4.5

martyn weeks consultancy limited

1.5

sexstone consulting limited

1.5

bachstrasse consulting limited

0.5

company number

04642421

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

January 2003

ultimate parent company

None

previous names

the m t partnership limited (December 2008)

address

9 chaucer road, bath, BA2 4QU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mcintosh taylor ltd.

mcintosh taylor ltd Company Information

mcintosh taylor ltd Estimated Valuation

mcintosh taylor ltd Estimated Valuation

mcintosh taylor ltd Estimated Valuation

Mcintosh Taylor Ltd Overview

Mcintosh Taylor Ltd Health Check

MCINTOSH TAYLOR LTD financials

mcintosh taylor ltd Credit Report and Business Information

Mcintosh Taylor Ltd Competitor Analysis

mcintosh taylor ltd Ownership

mcintosh taylor ltd directors

mcintosh taylor ltd company details

mcintosh taylor ltd Charges & Mortgages

mcintosh taylor ltd Companies House Filings - See Documents