the simply corporation ltd

0.5

the simply corporation ltd Company Information

Share THE SIMPLY CORPORATION LTD
Live 
MatureMicroDeclining

Company Number

04642519

Registered Address

unit 1 express way, newbury, RG14 5TL

Industry

Activities of head offices

 

Telephone

01635597026

Next Accounts Due

March 2025

Group Structure

View All

Directors

Ava Lynch4 Years

John Lynch4 Years

View All

Shareholders

kicktek limited 100%

the simply corporation ltd Estimated Valuation

£274

Pomanda estimates the enterprise value of THE SIMPLY CORPORATION LTD at £274 based on a Turnover of £523 and 0.52x industry multiple (adjusted for size and gross margin).

the simply corporation ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of THE SIMPLY CORPORATION LTD at £0 based on an EBITDA of £0 and a 3.52x industry multiple (adjusted for size and gross margin).

the simply corporation ltd Estimated Valuation

£258

Pomanda estimates the enterprise value of THE SIMPLY CORPORATION LTD at £258 based on Net Assets of £100 and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Simply Corporation Ltd Overview

The Simply Corporation Ltd is a live company located in newbury, RG14 5TL with a Companies House number of 04642519. It operates in the activities of head offices sector, SIC Code 70100. Founded in January 2003, it's largest shareholder is kicktek limited with a 100% stake. The Simply Corporation Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £523.2 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Simply Corporation Ltd Health Check

Pomanda's financial health check has awarded The Simply Corporation Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £523.2, make it smaller than the average company (£20.6m)

£523.2 - The Simply Corporation Ltd

£20.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (5.1%)

0% - The Simply Corporation Ltd

5.1% - Industry AVG

production

Production

with a gross margin of 19.3%, this company has a higher cost of product (33.4%)

19.3% - The Simply Corporation Ltd

33.4% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - The Simply Corporation Ltd

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (118)

1 - The Simply Corporation Ltd

118 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.1k, the company has an equivalent pay structure (£46.1k)

£46.1k - The Simply Corporation Ltd

£46.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £523.2, this is less efficient (£190.6k)

£523.2 - The Simply Corporation Ltd

£190.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 69 days, this is later than average (46 days)

69 days - The Simply Corporation Ltd

46 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Simply Corporation Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Simply Corporation Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Simply Corporation Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - The Simply Corporation Ltd

- - Industry AVG

THE SIMPLY CORPORATION LTD financials

EXPORTms excel logo

The Simply Corporation Ltd's latest turnover from June 2023 is estimated at £523 and the company has net assets of £100. According to their latest financial statements, we estimate that The Simply Corporation Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover5235155135300000245,224222,456189,229152,144148,91086,057
Other Income Or Grants00000000000000
Cost Of Sales4224154224280000200,216183,250156,715125,959122,87070,800
Gross Profit10110091102000045,00839,20632,51326,18526,04015,257
Admin Expenses10110091418000045,00839,20632,51326,18630,4078,622
Operating Profit000-3160000000-1-4,3676,635
Interest Payable00000000000000
Interest Receivable00000000000143
Pre-Tax Profit000-31600000000-4,3636,638
Tax0000000000000-1,858
Profit After Tax000-31600000000-4,3634,779
Dividends Paid00000000000000
Retained Profit000-31600000000-4,3634,779
Employee Costs46,09542,87940,29040,568000035,48834,77834,68334,31933,71433,311
Number Of Employees11110000111111
EBITDA*000-3160000000-1-4,3676,635

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets00000000000000
Intangible Assets00000000000000
Investments & Other0000252,164252,164252,164252,164252,164252,164252,164252,164252,164250,000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets0000252,164252,164252,164252,164252,164252,164252,164252,164252,164250,000
Stock & work in progress00000000000000
Trade Debtors10010010010000005592,5322,5322,5322,8054,645
Group Debtors00000000000000
Misc Debtors0000698698698698000000
Cash0000000000005331,110
misc current assets00000000000000
total current assets1001001001006986986986985592,5322,5322,5323,3385,755
total assets100100100100252,862252,862252,862252,862252,723254,696254,696254,696255,502255,755
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 00000000177,207154,180129,180104,180104,98650,876
Group/Directors Accounts0000177,346177,346177,346177,346000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities000075,00075,00075,00075,000000000
total current liabilities0000252,346252,346252,346252,346177,207154,180129,180104,180104,98650,876
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities0000000075,000100,000125,000150,000150,000200,000
provisions00000000000000
total long term liabilities0000000075,000100,000125,000150,000150,000200,000
total liabilities0000252,346252,346252,346252,346252,207254,180254,180254,180254,986250,876
net assets1001001001005165165165165165165165165164,879
total shareholders funds1001001001005165165165165165165165165164,879
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit000-3160000000-1-4,3676,635
Depreciation00000000000000
Amortisation00000000000000
Tax0000000000000-1,858
Stock00000000000000
Debtors000-598000139-1,97300-273-1,8404,645
Creditors0000000-177,20723,02725,00025,000-80654,11050,876
Accruals and Deferred Income000-75,00000075,000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations000-74,718000-102,34625,00025,00025,000-53451,58351,008
Investing Activities
capital expenditure00000000000000
Change in Investments000-252,164000000002,164250,000
cash flow from investments000252,16400000000-2,164-250,000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts000-177,346000177,346000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities0000000-75,000-25,000-25,000-25,0000-50,000200,000
share issue000-100000000000100
interest00000000000143
cash flow from financing000-177,446000102,346-25,000-25,000-25,0001-49,996200,103
cash and cash equivalents
cash00000000000-533-5771,110
overdraft00000000000000
change in cash00000000000-533-5771,110

the simply corporation ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the simply corporation ltd. Get real-time insights into the simply corporation ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Simply Corporation Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the simply corporation ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in RG14 area or any other competitors across 12 key performance metrics.

the simply corporation ltd Ownership

THE SIMPLY CORPORATION LTD group structure

The Simply Corporation Ltd has no subsidiary companies.

Ultimate parent company

1 parent

THE SIMPLY CORPORATION LTD

04642519

THE SIMPLY CORPORATION LTD Shareholders

kicktek limited 100%

the simply corporation ltd directors

The Simply Corporation Ltd currently has 3 directors. The longest serving directors include Dr Ava Lynch (Feb 2020) and Mr John Lynch (Feb 2020).

officercountryagestartendrole
Dr Ava LynchUnited Kingdom41 years Feb 2020- Director
Mr John LynchUnited Kingdom45 years Feb 2020- Director
Dr Ava LynchUnited Kingdom41 years Feb 2020- Director

P&L

June 2023

turnover

523.2

+2%

operating profit

0

0%

gross margin

19.4%

-0.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

100

0%

total assets

100

0%

cash

0

0%

net assets

Total assets minus all liabilities

the simply corporation ltd company details

company number

04642519

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

January 2003

age

21

incorporated

UK

ultimate parent company

accounts

Dormant

last accounts submitted

June 2023

previous names

greenfield distribution limited (April 2014)

accountant

-

auditor

-

address

unit 1 express way, newbury, RG14 5TL

Bank

-

Legal Advisor

-

the simply corporation ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the simply corporation ltd.

charges

the simply corporation ltd Companies House Filings - See Documents

datedescriptionview/download