the great club charitable trust ltd

Live MatureMicroDeclining

the great club charitable trust ltd Company Information

Share THE GREAT CLUB CHARITABLE TRUST LTD

Company Number

04646948

Shareholders

-

Group Structure

View All

Industry

Activities of other membership organisations n.e.c.

 

Registered Address

room 9 enterprise house, 3 middleton road, manchester, M8 5DT

Website

-

the great club charitable trust ltd Estimated Valuation

£169k

Pomanda estimates the enterprise value of THE GREAT CLUB CHARITABLE TRUST LTD at £169k based on a Turnover of £183.2k and 0.92x industry multiple (adjusted for size and gross margin).

the great club charitable trust ltd Estimated Valuation

£303.5k

Pomanda estimates the enterprise value of THE GREAT CLUB CHARITABLE TRUST LTD at £303.5k based on an EBITDA of £49k and a 6.2x industry multiple (adjusted for size and gross margin).

the great club charitable trust ltd Estimated Valuation

£6m

Pomanda estimates the enterprise value of THE GREAT CLUB CHARITABLE TRUST LTD at £6m based on Net Assets of £2.6m and 2.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Great Club Charitable Trust Ltd Overview

The Great Club Charitable Trust Ltd is a live company located in manchester, M8 5DT with a Companies House number of 04646948. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in January 2003, it's largest shareholder is unknown. The Great Club Charitable Trust Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £183.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Great Club Charitable Trust Ltd Health Check

Pomanda's financial health check has awarded The Great Club Charitable Trust Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £183.2k, make it smaller than the average company (£417.8k)

£183.2k - The Great Club Charitable Trust Ltd

£417.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (7.5%)

-29% - The Great Club Charitable Trust Ltd

7.5% - Industry AVG

production

Production

with a gross margin of 87.9%, this company has a comparable cost of product (87.9%)

87.9% - The Great Club Charitable Trust Ltd

87.9% - Industry AVG

profitability

Profitability

an operating margin of 26.7% make it more profitable than the average company (1.5%)

26.7% - The Great Club Charitable Trust Ltd

1.5% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (10)

4 - The Great Club Charitable Trust Ltd

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £27k, the company has an equivalent pay structure (£27k)

£27k - The Great Club Charitable Trust Ltd

£27k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £45.8k, this is equally as efficient (£52k)

£45.8k - The Great Club Charitable Trust Ltd

£52k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Great Club Charitable Trust Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Great Club Charitable Trust Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Great Club Charitable Trust Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (162 weeks)

8 weeks - The Great Club Charitable Trust Ltd

162 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19.6%, this is a similar level of debt than the average (18.5%)

19.6% - The Great Club Charitable Trust Ltd

18.5% - Industry AVG

THE GREAT CLUB CHARITABLE TRUST LTD financials

EXPORTms excel logo

The Great Club Charitable Trust Ltd's latest turnover from March 2024 is £183.2 thousand and the company has net assets of £2.6 million. According to their latest financial statements, we estimate that The Great Club Charitable Trust Ltd has 4 employees and maintains cash reserves of £67.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover183,231180,199189,614502,621845,264199,14562,37454,49595,46267,157102,63970,20276,13975,694194,309
Other Income Or Grants
Cost Of Sales22,07219,5549,97624,26741,5367,1264,1195,13845,23832,33752,47838,10540,81041,613101,191
Gross Profit161,159160,645179,638478,354803,728192,01958,25549,35750,22434,82050,16132,09735,32934,08193,118
Admin Expenses112,19052,547146,983391,923274,157-73,790-37,304-16,823-50,368-39,929-50,327-53,951-55,466-50,107-93,390
Operating Profit48,969108,09832,65586,431529,571265,80995,55966,180100,59274,749100,48886,04890,79584,188186,508
Interest Payable14,25414,92416,57917,49520,31634,81029,696572465557
Interest Receivable
Pre-Tax Profit13,47261,08616,27863,178406,892181,15442,44431,08269,69635,39541,58128,51429,42221,883114,491
Tax
Profit After Tax13,47261,08616,27863,178406,892181,15442,44431,08269,69635,39541,58128,51429,42221,883114,491
Dividends Paid
Retained Profit13,47261,08616,27863,178406,892181,15442,44431,08269,69635,39541,58128,51429,42221,883114,491
Employee Costs108,111101,809122,150283,360471,500113,88745,02045,05746,91647,15972,40248,93649,43449,25098,877
Number Of Employees44512205222232224
EBITDA*48,969108,09836,196260,366817,045268,22698,24569,164103,90778,842104,58190,07995,44184,188186,508

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,835,8382,839,0262,839,0262,842,5672,985,1542,319,7582,322,1752,324,8612,327,8452,331,1602,334,8442,338,9372,342,4532,342,0822,340,712
Intangible Assets
Investments & Other176,165180,000180,000160,000
Debtors (Due After 1 year)
Total Fixed Assets3,012,0033,019,0263,019,0263,002,5672,985,1542,319,7582,322,1752,324,8612,327,8452,331,1602,334,8442,338,9372,342,4532,342,0822,340,712
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors199,358226,380199,358199,358234,968206,104143,357144,40942,58837,178
Cash67,27791,505140,346157,29124,747104,02814,4552,56222,89713,07019,0815,2332,25222,26939,690
misc current assets
total current assets266,635317,885339,704356,649259,715310,132157,812146,97165,48550,24819,0815,2332,25222,26939,690
total assets3,278,6383,336,9113,358,7303,359,2163,244,8692,629,8902,479,9872,471,8322,393,3302,381,4082,353,9252,344,1702,344,7052,364,3512,380,402
Bank overdraft
Bank loan34,00034,000
Trade Creditors 576,622
Group/Directors Accounts
other short term finances296,654328,676371,176245,495294,495294,998300,498193,041224,241204,483233,350261,177311,025348,976
hp & lease commitments
other current liabilities127,446127,446127,446261,4572,7062,7061,3862,4591,3792,4601,3141,7941,014997
total current liabilities424,100456,122532,622576,622540,952297,201297,704301,884195,500225,620206,943234,664262,971312,039349,973
loans321,089351,837381,946495,153499,258500,000500,000500,000
hp & lease commitments
Accruals and Deferred Income
other liabilities219,132258,855265,260300,924285,425440,910468,564
provisions
total long term liabilities219,132258,855265,260300,924285,425321,089351,837381,946440,910468,564495,153499,258500,000500,000500,000
total liabilities643,232714,977797,882877,546826,377618,290649,541683,830636,410694,184702,096733,922762,971812,039849,973
net assets2,635,4062,621,9342,560,8482,481,6702,418,4922,011,6001,830,4461,788,0021,756,9201,687,2241,651,8291,610,2481,581,7341,552,3121,530,429
total shareholders funds2,635,4062,621,9342,560,8482,481,6702,418,4922,011,6001,830,4461,756,9201,756,9201,687,2241,651,8291,610,2481,581,7341,552,3121,530,429
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit48,969108,09832,65586,431529,571265,80995,55966,180100,59274,749100,48886,04890,79584,188186,508
Depreciation3,541173,935287,4742,4172,6862,9843,3154,0934,0934,0314,646
Amortisation
Tax
Stock
Debtors-27,02227,022-35,61028,86462,747-1,052101,8215,41037,178
Creditors-576,622576,622
Accruals and Deferred Income127,446-261,457258,7511,320-1,0731,080-1,0811,146-48078017997
Deferred Taxes & Provisions
Cash flow from operations75,99181,076-412,980611,1411,046,932205,479100,617-33,73099,57740,583105,72789,59996,22184,205187,505
Investing Activities
capital expenditure3,188-31,348-952,870-409-515-5,017-1,370-2,340,712
Change in Investments-3,83520,000160,000
cash flow from investments7,023-20,000-191,348-952,870-409-515-5,017-1,370-2,340,712
Financing Activities
Bank loans-34,00034,000-34,00034,000
Group/Directors Accounts
Other Short Term Loans -32,022-42,500371,176-245,495-49,000-503-5,500107,457-31,20019,758-28,867-27,827-49,848-37,951348,976
Long term loans-321,089-30,748-30,109381,946-495,153-4,105-742500,000
Hire Purchase and Lease Commitments
other long term liabilities-39,723-6,405-35,66415,499285,425-440,910-27,654468,564
share issue62,90031,082-31,0821,415,938
interest-14,254-14,924-16,579-17,495-20,316-34,810-29,696-572-465-557
cash flow from financing-71,745-82,905432,412-263,996-50,664-45,505-19,451832-76,349-27,147-67,782-58,265-50,420-38,4162,264,357
cash and cash equivalents
cash-24,228-48,841-16,945132,544-79,28189,57311,893-20,3359,827-6,01113,8482,981-20,017-17,42139,690
overdraft
change in cash-24,228-48,841-16,945132,544-79,28189,57311,893-20,3359,827-6,01113,8482,981-20,017-17,42139,690

the great club charitable trust ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the great club charitable trust ltd. Get real-time insights into the great club charitable trust ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Great Club Charitable Trust Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the great club charitable trust ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in M 8 area or any other competitors across 12 key performance metrics.

the great club charitable trust ltd Ownership

THE GREAT CLUB CHARITABLE TRUST LTD group structure

The Great Club Charitable Trust Ltd has no subsidiary companies.

Ultimate parent company

THE GREAT CLUB CHARITABLE TRUST LTD

04646948

THE GREAT CLUB CHARITABLE TRUST LTD Shareholders

--

the great club charitable trust ltd directors

The Great Club Charitable Trust Ltd currently has 5 directors. The longest serving directors include Mr Paul Rothschild (Jan 2003) and Mrs Rifke Lebrecht (Apr 2004).

officercountryagestartendrole
Mr Paul Rothschild51 years Jan 2003- Director
Mrs Rifke LebrechtUnited Kingdom56 years Apr 2004- Director
Mr Simcha Cohen64 years Apr 2004- Director
Berusch Krausz58 years Apr 2004- Director
Mr Moishe RothbartEngland52 years Apr 2004- Director

P&L

March 2024

turnover

183.2k

+2%

operating profit

49k

0%

gross margin

88%

-1.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.6m

+0.01%

total assets

3.3m

-0.02%

cash

67.3k

-0.26%

net assets

Total assets minus all liabilities

the great club charitable trust ltd company details

company number

04646948

Type

Private Ltd By Guarantee w/o Share Cap

industry

94990 - Activities of other membership organisations n.e.c.

incorporation date

January 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

B OLSBERG

auditor

-

address

room 9 enterprise house, 3 middleton road, manchester, M8 5DT

Bank

-

Legal Advisor

-

the great club charitable trust ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to the great club charitable trust ltd. Currently there are 5 open charges and 0 have been satisfied in the past.

the great club charitable trust ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE GREAT CLUB CHARITABLE TRUST LTD. This can take several minutes, an email will notify you when this has completed.

the great club charitable trust ltd Companies House Filings - See Documents

datedescriptionview/download