simpson & weekley limited
simpson & weekley limited Company Information
Company Number
04649202
Next Accounts
Sep 2025
Industry
Real estate agencies
Shareholders
simpson & partners holdings limited
mark joel weekley
Group Structure
View All
Contact
Registered Address
43-45 high street, thrapston, northamptonshire, NN14 4JJ
Website
simpsonandweekley.co.uksimpson & weekley limited Estimated Valuation
Pomanda estimates the enterprise value of SIMPSON & WEEKLEY LIMITED at £1.5m based on a Turnover of £726.2k and 2.06x industry multiple (adjusted for size and gross margin).
simpson & weekley limited Estimated Valuation
Pomanda estimates the enterprise value of SIMPSON & WEEKLEY LIMITED at £852.8k based on an EBITDA of £119.2k and a 7.15x industry multiple (adjusted for size and gross margin).
simpson & weekley limited Estimated Valuation
Pomanda estimates the enterprise value of SIMPSON & WEEKLEY LIMITED at £159.4k based on Net Assets of £74.4k and 2.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Simpson & Weekley Limited Overview
Simpson & Weekley Limited is a live company located in northamptonshire, NN14 4JJ with a Companies House number of 04649202. It operates in the real estate agencies sector, SIC Code 68310. Founded in January 2003, it's largest shareholder is simpson & partners holdings limited with a 100% stake. Simpson & Weekley Limited is a mature, small sized company, Pomanda has estimated its turnover at £726.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Simpson & Weekley Limited Health Check
Pomanda's financial health check has awarded Simpson & Weekley Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
7 Weak
Size
annual sales of £726.2k, make it smaller than the average company (£2.1m)
- Simpson & Weekley Limited
£2.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (5.8%)
- Simpson & Weekley Limited
5.8% - Industry AVG
Production
with a gross margin of 80.8%, this company has a comparable cost of product (80.8%)
- Simpson & Weekley Limited
80.8% - Industry AVG
Profitability
an operating margin of 12% make it more profitable than the average company (7.6%)
- Simpson & Weekley Limited
7.6% - Industry AVG
Employees
with 13 employees, this is below the industry average (30)
13 - Simpson & Weekley Limited
30 - Industry AVG
Pay Structure
on an average salary of £39.6k, the company has an equivalent pay structure (£39.6k)
- Simpson & Weekley Limited
£39.6k - Industry AVG
Efficiency
resulting in sales per employee of £55.9k, this is less efficient (£78.6k)
- Simpson & Weekley Limited
£78.6k - Industry AVG
Debtor Days
it gets paid by customers after 18 days, this is earlier than average (25 days)
- Simpson & Weekley Limited
25 days - Industry AVG
Creditor Days
its suppliers are paid after 34 days, this is quicker than average (38 days)
- Simpson & Weekley Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Simpson & Weekley Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 13 weeks, this is less cash available to meet short term requirements (24 weeks)
13 weeks - Simpson & Weekley Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 94.3%, this is a higher level of debt than the average (56.9%)
94.3% - Simpson & Weekley Limited
56.9% - Industry AVG
SIMPSON & WEEKLEY LIMITED financials
Simpson & Weekley Limited's latest turnover from December 2023 is estimated at £726.2 thousand and the company has net assets of £74.4 thousand. According to their latest financial statements, Simpson & Weekley Limited has 13 employees and maintains cash reserves of £287.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Nov 2014 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 13 | 14 | 12 | 11 | 10 | 11 | 10 | 10 | 8 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Nov 2014 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 318,701 | 334,201 | 198,550 | 180,745 | 181,818 | 190,585 | 199,981 | 207,296 | 196,706 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 350,340 | 732,530 | 1,114,719 | 1,496,909 | 1,879,098 | 2,261,288 | 2,643,477 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 318,701 | 334,201 | 548,890 | 913,275 | 1,296,537 | 1,687,494 | 2,079,079 | 2,468,584 | 2,840,183 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 36,533 | 70,159 | 58,645 | 75,800 | 37,843 | 47,413 | 51,014 | 56,286 | 46,767 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 653,947 | 615,049 | 823,899 | 589,702 | 526,871 | 445,685 | 326,087 | 109,313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 4,000 | 1,263 | 906 | 5,737 | 84,780 | 2,750 | 52,750 | 53,582 | 4,198 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 287,845 | 278,550 | 411,506 | 304,426 | 128,929 | 149,420 | 169,611 | 212,399 | 173,435 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 982,325 | 965,021 | 1,294,956 | 975,665 | 778,423 | 645,268 | 599,462 | 431,580 | 224,400 | 0 | 0 | 0 | 0 | 0 | 0 |
| total assets | 1,301,026 | 1,299,222 | 1,843,846 | 1,888,940 | 2,074,960 | 2,332,762 | 2,678,541 | 2,900,164 | 3,064,583 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank overdraft | 31,726 | 30,770 | 24,520 | 17,261 | 13,399 | 12,855 | 12,831 | 12,440 | 12,440 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 13,313 | 15,765 | 11,282 | 10,124 | 9,176 | 5,392 | 8,334 | 10,812 | 6,609 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 41 | 6,037 | 378,834 | 381,291 | 412,339 | 446,387 | 530,061 | 527,257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 3,071 | 2,939 | 2,812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 1,055,256 | 275,056 | 531,354 | 694,436 | 85,916 | 190,814 | 357,206 | 589,283 | 1,262,195 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,103,407 | 330,567 | 948,802 | 1,103,112 | 520,830 | 655,448 | 908,432 | 1,139,792 | 1,281,244 | 0 | 0 | 0 | 0 | 0 | 0 |
| loans | 110,683 | 141,730 | 74,660 | 91,986 | 59,387 | 72,372 | 84,835 | 97,665 | 109,070 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 12,528 | 15,599 | 18,538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 800,000 | 800,000 | 800,000 | 1,600,000 | 1,600,000 | 1,600,000 | 1,600,000 | 1,600,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 123,211 | 957,329 | 893,198 | 891,986 | 1,659,387 | 1,672,372 | 1,684,835 | 1,697,665 | 1,709,070 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,226,618 | 1,287,896 | 1,842,000 | 1,995,098 | 2,180,217 | 2,327,820 | 2,593,267 | 2,837,457 | 2,990,314 | 0 | 0 | 0 | 0 | 0 | 0 |
| net assets | 74,408 | 11,326 | 1,846 | -106,158 | -105,257 | 4,942 | 85,274 | 62,707 | 74,269 | 0 | 0 | 0 | 0 | 0 | 0 |
| total shareholders funds | 74,408 | 11,326 | 1,846 | -106,158 | -105,257 | 4,942 | 85,274 | 62,707 | 74,269 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Nov 2014 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 32,285 | 14,843 | 9,096 | 7,820 | 9,436 | 10,376 | 10,156 | 7,214 | 4,601 | ||||||
| Amortisation | 0 | 350,340 | 382,190 | 382,189 | 382,190 | 382,189 | 382,190 | 382,189 | 414,039 | ||||||
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 8,009 | -196,979 | 212,211 | 21,745 | 153,646 | 65,997 | 210,670 | 168,216 | 50,965 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | -2,452 | 4,483 | 1,158 | 948 | 3,784 | -2,942 | -2,478 | 4,203 | 6,609 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 780,200 | -256,298 | -163,082 | 608,520 | -104,898 | -166,392 | -232,077 | -672,912 | 1,262,195 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -5,996 | -372,797 | -2,457 | -31,048 | -34,048 | -83,674 | 2,804 | 527,257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -31,047 | 67,070 | -17,326 | 32,599 | -12,985 | -12,463 | -12,830 | -11,405 | 109,070 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | -2,939 | -2,812 | 21,350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -800,000 | 0 | 0 | -800,000 | 0 | 0 | 0 | 0 | 1,600,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 9,295 | -132,956 | 107,080 | 175,497 | -20,491 | -20,191 | -42,788 | 38,964 | 173,435 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 956 | 6,250 | 7,259 | 3,862 | 544 | 24 | 391 | 0 | 12,440 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 8,339 | -139,206 | 99,821 | 171,635 | -21,035 | -20,215 | -43,179 | 38,964 | 160,995 | 0 | 0 | 0 | 0 | 0 | 0 |
simpson & weekley limited Credit Report and Business Information
Simpson & Weekley Limited Competitor Analysis
Perform a competitor analysis for simpson & weekley limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NN14 area or any other competitors across 12 key performance metrics.
simpson & weekley limited Ownership
SIMPSON & WEEKLEY LIMITED group structure
Simpson & Weekley Limited has no subsidiary companies.
Ultimate parent company
SIMPSON & WEEKLEY LIMITED
04649202
simpson & weekley limited directors
Simpson & Weekley Limited currently has 4 directors. The longest serving directors include Mr Mark Weekley (Dec 2014) and Mr Andrew Simpson (Dec 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mark Weekley | England | 42 years | Dec 2014 | - | Director |
| Mr Andrew Simpson | England | 57 years | Dec 2014 | - | Director |
| Mr John Barrett | United Kingdom | 61 years | Jul 2022 | - | Director |
| Mr John Barrett | United Kingdom | 61 years | Jul 2022 | - | Director |
P&L
December 2023turnover
726.2k
-31%
operating profit
87k
0%
gross margin
80.8%
-3.74%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
74.4k
+5.57%
total assets
1.3m
0%
cash
287.8k
+0.03%
net assets
Total assets minus all liabilities
simpson & weekley limited company details
company number
04649202
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
January 2003
age
21
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
rothwell & desborough electrical limited (December 2014)
accountant
BEWERS TURNER & CO LLP
auditor
-
address
43-45 high street, thrapston, northamptonshire, NN14 4JJ
Bank
-
Legal Advisor
-
simpson & weekley limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to simpson & weekley limited. Currently there are 2 open charges and 0 have been satisfied in the past.
simpson & weekley limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SIMPSON & WEEKLEY LIMITED. This can take several minutes, an email will notify you when this has completed.
simpson & weekley limited Companies House Filings - See Documents
| date | description | view/download |
|---|
