avoca technical limited

avoca technical limited Company Information

Share AVOCA TECHNICAL LIMITED
Live 
MatureSmallLow

Company Number

04651209

Industry

Manufacture of other textiles n.e.c.

 

Shareholders

manc capital ltd

Group Structure

View All

Contact

Registered Address

parkway 4, longbridge road,, trafford park, manchester, M17 1SN

avoca technical limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of AVOCA TECHNICAL LIMITED at £3.2m based on a Turnover of £5m and 0.65x industry multiple (adjusted for size and gross margin).

avoca technical limited Estimated Valuation

£934k

Pomanda estimates the enterprise value of AVOCA TECHNICAL LIMITED at £934k based on an EBITDA of £201.4k and a 4.64x industry multiple (adjusted for size and gross margin).

avoca technical limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of AVOCA TECHNICAL LIMITED at £3.5m based on Net Assets of £1.7m and 2.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Avoca Technical Limited Overview

Avoca Technical Limited is a live company located in trafford park, M17 1SN with a Companies House number of 04651209. It operates in the manufacture of other textiles n.e.c. sector, SIC Code 13990. Founded in January 2003, it's largest shareholder is manc capital ltd with a 100% stake. Avoca Technical Limited is a mature, small sized company, Pomanda has estimated its turnover at £5m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Avoca Technical Limited Health Check

Pomanda's financial health check has awarded Avoca Technical Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

2 Strong

positive_score

5 Regular

positive_score

5 Weak

size

Size

annual sales of £5m, make it smaller than the average company (£12.8m)

£5m - Avoca Technical Limited

£12.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (3.6%)

4% - Avoca Technical Limited

3.6% - Industry AVG

production

Production

with a gross margin of 28.3%, this company has a comparable cost of product (28.3%)

28.3% - Avoca Technical Limited

28.3% - Industry AVG

profitability

Profitability

an operating margin of 3.3% make it more profitable than the average company (2.3%)

3.3% - Avoca Technical Limited

2.3% - Industry AVG

employees

Employees

with 18 employees, this is below the industry average (65)

18 - Avoca Technical Limited

65 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.9k, the company has an equivalent pay structure (£30.9k)

£30.9k - Avoca Technical Limited

£30.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £276.6k, this is more efficient (£150.7k)

£276.6k - Avoca Technical Limited

£150.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 83 days, this is later than average (43 days)

83 days - Avoca Technical Limited

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 32 days, this is quicker than average (41 days)

32 days - Avoca Technical Limited

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 130 days, this is in line with average (110 days)

130 days - Avoca Technical Limited

110 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (24 weeks)

2 weeks - Avoca Technical Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.8%, this is a similar level of debt than the average (46.6%)

42.8% - Avoca Technical Limited

46.6% - Industry AVG

AVOCA TECHNICAL LIMITED financials

EXPORTms excel logo

Avoca Technical Limited's latest turnover from March 2024 is estimated at £5 million and the company has net assets of £1.7 million. According to their latest financial statements, Avoca Technical Limited has 18 employees and maintains cash reserves of £57.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover4,978,4095,087,5765,800,2234,447,8506,803,4788,103,4457,166,9026,956,45610,052,96711,008,5019,129,5866,741,6765,904,8965,931,0025,287,304
Other Income Or Grants000000000000000
Cost Of Sales3,571,2283,523,3793,942,3103,198,2004,831,3275,701,1565,010,0264,815,5757,187,9017,781,0546,400,9654,706,8324,025,5114,107,2763,778,017
Gross Profit1,407,1811,564,1971,857,9131,249,6501,972,1522,402,2882,156,8762,140,8812,865,0663,227,4472,728,6222,034,8441,879,3851,823,7261,509,287
Admin Expenses1,244,6001,360,9921,848,6801,056,6931,696,6912,737,9161,840,2931,812,7192,685,5383,145,2752,663,4351,993,1881,833,7561,785,983876,794
Operating Profit162,581203,2059,233192,957275,461-335,628316,583328,162179,52882,17265,18741,65645,62937,743632,493
Interest Payable000000000000000
Interest Receivable3,5481,994562675572827141168146186342435202
Pre-Tax Profit166,129205,1999,795193,023275,465-335,571316,611328,189179,66982,34165,33441,84245,97038,178632,694
Tax-41,532-38,988-1,861-36,674-52,3380-60,156-65,638-35,934-17,292-15,027-10,042-11,952-10,690-177,154
Profit After Tax124,597166,2117,934156,349223,127-335,571256,455262,551143,73565,04950,30731,80034,01827,488455,540
Dividends Paid000000000000000
Retained Profit124,597166,2117,934156,349223,127-335,571256,455262,551143,73565,04950,30731,80034,01827,488455,540
Employee Costs555,315511,719566,562514,314698,682604,066564,781579,9792,191,0702,150,8701,957,5161,398,1031,225,7701,347,5951,259,233
Number Of Employees181818172220201973766751425148
EBITDA*201,393248,80158,234233,415301,363-310,330349,804361,090206,690104,31680,44265,18460,46150,347641,959

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets100,803120,814161,957194,402158,41285,56398,817127,389119,429110,68174,55964,49155,77840,10132,520
Intangible Assets000000000000000
Investments & Other079,3490000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets100,803200,163161,957194,402158,41285,56398,817127,389119,429110,68174,55964,49155,77840,10132,520
Stock & work in progress1,276,7481,275,287946,0891,112,088802,312687,437690,444725,012714,967732,321527,122510,254454,681375,119358,537
Trade Debtors1,139,0471,357,4231,339,0461,154,8051,614,7832,104,8911,914,7711,766,8251,749,9391,786,6801,697,4411,200,3161,153,1291,231,0511,034,183
Group Debtors2,05274646,734000000000000
Misc Debtors344,490393,906291,19028,12200000000000
Cash57,91877,25516,566133,1965038,5456,5654,76216,60739,75627,56731,02943,33493,29780,723
misc current assets000000000000000
total current assets2,820,2553,104,6172,639,6252,428,2112,417,5982,800,8732,611,7802,496,5992,481,5132,558,7572,252,1301,741,5991,651,1441,699,4671,473,443
total assets2,921,0583,304,7802,801,5822,622,6132,576,0102,886,4362,710,5972,623,9882,600,9422,669,4382,326,6891,806,0901,706,9221,739,5681,505,963
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 315,800327,500480,955314,8101,297,0431,887,1531,365,4761,514,3491,744,8011,955,7771,686,5551,227,8211,183,1341,251,3601,045,243
Group/Directors Accounts000236,56400000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities890,6221,355,362838,424649,57300000000000
total current liabilities1,206,4221,682,8621,319,3791,200,9471,297,0431,887,1531,365,4761,514,3491,744,8011,955,7771,686,5551,227,8211,183,1341,251,3601,045,243
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities19,74646,62273,29650,71864,3687,81118,07839,05148,10449,35940,88129,3236,64200
provisions25,20030,20330,02500000000005,0805,080
total long term liabilities44,94676,825103,32150,71864,3687,81118,07839,05148,10449,35940,88129,3236,6425,0805,080
total liabilities1,251,3681,759,6871,422,7001,251,6651,361,4111,894,9641,383,5541,553,4001,792,9052,005,1361,727,4361,257,1441,189,7761,256,4401,050,323
net assets1,669,6901,545,0931,378,8821,370,9481,214,599991,4721,327,0431,070,588808,037664,302599,253548,946517,146483,128455,640
total shareholders funds1,669,6901,545,0931,378,8821,370,9481,214,599991,4721,327,0431,070,588808,037664,302599,253548,946517,146483,128455,640
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit162,581203,2059,233192,957275,461-335,628316,583328,162179,52882,17265,18741,65645,62937,743632,493
Depreciation38,81245,59649,00140,45825,90225,29833,22132,92827,16222,14415,25523,52814,83212,6049,466
Amortisation000000000000000
Tax-41,532-38,988-1,861-36,674-52,3380-60,156-65,638-35,934-17,292-15,027-10,042-11,952-10,690-177,154
Stock1,461329,198-165,999309,776114,875-3,007-34,56810,045-17,354205,19916,86855,57379,56216,582358,537
Debtors-266,48675,105494,043-431,856-490,108190,120147,94616,886-36,74189,239497,12547,187-77,922196,8681,034,183
Creditors-11,700-153,455166,145-982,233-590,110521,677-148,873-230,452-210,976269,222458,73444,687-68,226206,1171,045,243
Accruals and Deferred Income-464,740516,938188,851649,57300000000000
Deferred Taxes & Provisions-5,00317830,025000000000-5,08005,080
Cash flow from operations-56,557169,171113,350-13,83934,14824,23427,39738,06913,87561,80810,156-2,931-26,43732,324122,408
Investing Activities
capital expenditure-18,801-4,453-16,556-76,448-98,751-12,044-4,649-40,888-35,910-58,266-25,323-32,241-30,509-20,185-41,986
Change in Investments-79,34979,3490000000000000
cash flow from investments60,548-83,802-16,556-76,448-98,751-12,044-4,649-40,888-35,910-58,266-25,323-32,241-30,509-20,185-41,986
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00-236,564236,56400000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-26,876-26,67422,578-13,65056,557-10,267-20,973-9,053-1,2558,47811,55822,6816,64200
share issue00000000000000100
interest3,5481,994562675572827141168146186342435202
cash flow from financing-23,328-24,680-213,424222,98156,562-10,210-20,945-9,026-1,1148,64611,70422,8676,984435302
cash and cash equivalents
cash-19,33760,689-116,630132,693-8,0421,9801,803-11,845-23,14912,189-3,462-12,305-49,96312,57480,723
overdraft000000000000000
change in cash-19,33760,689-116,630132,693-8,0421,9801,803-11,845-23,14912,189-3,462-12,305-49,96312,57480,723

avoca technical limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for avoca technical limited. Get real-time insights into avoca technical limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Avoca Technical Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for avoca technical limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in M17 area or any other competitors across 12 key performance metrics.

avoca technical limited Ownership

AVOCA TECHNICAL LIMITED group structure

Avoca Technical Limited has 1 subsidiary company.

Ultimate parent company

MANC CAPITAL LTD

#0025449

1 parent

AVOCA TECHNICAL LIMITED

04651209

1 subsidiary

AVOCA TECHNICAL LIMITED Shareholders

manc capital ltd 100%

avoca technical limited directors

Avoca Technical Limited currently has 1 director, Mr Alan Cartwright serving since Feb 2003.

officercountryagestartendrole
Mr Alan CartwrightEngland61 years Feb 2003- Director

P&L

March 2024

turnover

5m

-2%

operating profit

162.6k

0%

gross margin

28.3%

-8.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.7m

+0.08%

total assets

2.9m

-0.12%

cash

57.9k

-0.25%

net assets

Total assets minus all liabilities

avoca technical limited company details

company number

04651209

Type

Private limited with Share Capital

industry

13990 - Manufacture of other textiles n.e.c.

incorporation date

January 2003

age

22

incorporated

UK

ultimate parent company

MANC CAPITAL LTD

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

CHADWICK & CO (MANCHESTER ) LTD

auditor

-

address

parkway 4, longbridge road,, trafford park, manchester, M17 1SN

Bank

BARCLAYS BANK PLC

Legal Advisor

-

avoca technical limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to avoca technical limited. Currently there are 2 open charges and 2 have been satisfied in the past.

avoca technical limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AVOCA TECHNICAL LIMITED. This can take several minutes, an email will notify you when this has completed.

avoca technical limited Companies House Filings - See Documents

datedescriptionview/download