zydex healthcare limited

Live MatureSmallHigh

zydex healthcare limited Company Information

Share ZYDEX HEALTHCARE LIMITED

Company Number

04651868

Directors

Manish Mehta

Bharat Mehta

View All

Shareholders

anish surendra mehta

geeta r. mehta

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

cheetwood house, cheetwood road, cheetham, manchester, M8 8AQ

Website

-

zydex healthcare limited Estimated Valuation

£9.4m

Pomanda estimates the enterprise value of ZYDEX HEALTHCARE LIMITED at £9.4m based on a Turnover of £4.1m and 2.27x industry multiple (adjusted for size and gross margin).

zydex healthcare limited Estimated Valuation

£652.2k

Pomanda estimates the enterprise value of ZYDEX HEALTHCARE LIMITED at £652.2k based on an EBITDA of £134.3k and a 4.86x industry multiple (adjusted for size and gross margin).

zydex healthcare limited Estimated Valuation

£14.9k

Pomanda estimates the enterprise value of ZYDEX HEALTHCARE LIMITED at £14.9k based on Net Assets of £9.5k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Zydex Healthcare Limited Overview

Zydex Healthcare Limited is a live company located in manchester, M8 8AQ with a Companies House number of 04651868. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2003, it's largest shareholder is anish surendra mehta with a 11.1% stake. Zydex Healthcare Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Zydex Healthcare Limited Health Check

Pomanda's financial health check has awarded Zydex Healthcare Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £4.1m, make it larger than the average company (£813.6k)

£4.1m - Zydex Healthcare Limited

£813.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (3.1%)

19% - Zydex Healthcare Limited

3.1% - Industry AVG

production

Production

with a gross margin of 25.9%, this company has a higher cost of product (67.5%)

25.9% - Zydex Healthcare Limited

67.5% - Industry AVG

profitability

Profitability

an operating margin of 3.2% make it less profitable than the average company (26.4%)

3.2% - Zydex Healthcare Limited

26.4% - Industry AVG

employees

Employees

with 7 employees, this is above the industry average (4)

7 - Zydex Healthcare Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)

£38.4k - Zydex Healthcare Limited

£38.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £592.7k, this is more efficient (£195k)

£592.7k - Zydex Healthcare Limited

£195k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 100 days, this is later than average (26 days)

100 days - Zydex Healthcare Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (32 days)

14 days - Zydex Healthcare Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Zydex Healthcare Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Zydex Healthcare Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.2%, this is a higher level of debt than the average (63.4%)

99.2% - Zydex Healthcare Limited

63.4% - Industry AVG

ZYDEX HEALTHCARE LIMITED financials

EXPORTms excel logo

Zydex Healthcare Limited's latest turnover from March 2024 is estimated at £4.1 million and the company has net assets of £9.5 thousand. According to their latest financial statements, we estimate that Zydex Healthcare Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover4,148,7602,735,6232,645,6462,456,3152,782,2932,833,4033,064,0553,284,05935,363148,7521,181,072137,220234,864152,31438,489
Other Income Or Grants
Cost Of Sales3,072,6562,015,1431,968,2581,899,6982,204,8842,124,5352,289,5142,487,45626,152113,424932,095107,879184,919123,15831,620
Gross Profit1,076,104720,480677,388556,618577,409708,868774,541796,6039,21135,327248,97729,34149,94529,1556,869
Admin Expenses941,819833,609671,561554,132586,314709,027774,181787,532-239,24563,580251,10532,69252,432230,395-35,944
Operating Profit134,285-113,1295,8272,486-8,905-1593609,071248,456-28,253-2,128-3,351-2,487-201,24042,813
Interest Payable
Interest Receivable1,0984,4523,8433,8224,4244,3873,6771,479
Pre-Tax Profit134,285-113,1295,8272,486-8,905-15936010,169252,909-24,4101,6941,0741,900-197,56344,292
Tax-33,571-1,107-472-68-2,034-50,582-390-258-494-12,402
Profit After Tax100,714-113,1294,7202,014-8,905-1592928,135202,327-24,4101,3048161,406-197,56331,890
Dividends Paid
Retained Profit100,714-113,1294,7202,014-8,905-1592928,135202,327-24,4101,3048161,406-197,56331,890
Employee Costs269,014144,191147,040142,607155,229193,345176,366210,00037,68435,04471,38832,91732,60333,17432,589
Number Of Employees744445561121111
EBITDA*134,285-113,1295,8272,486-8,905-1593609,071248,456-28,253-2,128-3,351-2,487-201,24042,813

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets290,009516,992516,992516,992516,992516,992516,992516,992316,992316,992316,992316,992316,992509,050
Intangible Assets
Investments & Other419,573
Debtors (Due After 1 year)
Total Fixed Assets290,009516,992516,992516,992516,992516,992516,992516,992316,992316,992316,992316,992316,992928,623
Stock & work in progress
Trade Debtors1,147,980789,791840,447837,874837,169843,723862,015895,5727,63633,141291,99131,47855,45737,8837,500
Group Debtors
Misc Debtors4441,603
Cash878,320902,594634,521894,271875,483879,289591,636
misc current assets337,716
total current assets1,147,980790,235842,050837,874837,169843,723862,015895,572885,956935,735926,512925,749930,940917,172936,852
total assets1,147,9801,080,2441,359,0421,354,8661,354,1611,360,7151,379,0071,412,5641,402,9481,252,7271,243,5041,242,7411,247,9321,234,1641,865,475
Bank overdraft
Bank loan
Trade Creditors 121,13493419,75519,25515,40719,25520,91326,87731,71283,81850,18546,34052,34739,98554,160
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities121,13493419,75519,25515,40719,25520,91326,87731,71283,81850,18546,34052,34739,98554,160
loans
hp & lease commitments
Accruals and Deferred Income2403,3662141,2586,4152165,8917,316
other liabilities1,017,1541,167,2061,317,2061,317,2061,317,2061,317,2061,328,0061,354,4661,354,4661,354,4661,354,4661,358,8521,358,8521,358,8521,358,852
provisions419,573
total long term liabilities1,017,3941,170,5721,317,4201,318,4641,323,6211,317,4221,333,8971,361,7821,354,4661,354,4661,354,4661,358,8521,358,8521,358,8521,778,425
total liabilities1,138,5281,171,5061,337,1751,337,7191,339,0281,336,6771,354,8101,388,6591,386,1781,438,2841,404,6511,405,1921,411,1991,398,8371,832,585
net assets9,452-91,26221,86717,14715,13324,03824,19723,90516,770-185,557-161,147-162,451-163,267-164,67332,890
total shareholders funds9,452-91,26221,86717,14715,13324,03824,19723,90516,770-185,557-161,147-162,451-163,267-164,67332,890
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit134,285-113,1295,8272,486-8,905-1593609,071248,456-28,253-2,128-3,351-2,487-201,24042,813
Depreciation
Amortisation
Tax-33,571-1,107-472-68-2,034-50,582-390-258-494-12,402
Stock
Debtors357,745-51,8154,176705-6,554-18,292-33,557887,936-25,505-258,850260,513-23,97917,57430,3837,500
Creditors120,200-18,8215003,848-3,848-1,658-5,964-4,835-52,10633,6333,845-6,00712,362-14,17554,160
Accruals and Deferred Income-3,1263,152-1,044-5,1576,199-5,675-1,4257,316
Deferred Taxes & Provisions-419,573419,573
Cash flow from operations-139,957-76,98310,80026,460-878,418171,273264,230-259,18614,363-8,193-665,371496,644
Investing Activities
capital expenditure290,009226,983-200,000192,058-509,050
Change in Investments-419,573419,573
cash flow from investments290,009226,983-200,000611,631-928,623
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-150,052-150,000-10,800-26,460-4,3861,358,852
share issue-1,0001,000
interest1,0984,4523,8433,8224,4244,3873,6771,479
cash flow from financing-150,052-150,000-10,800-26,460984,4523,843-5644,4244,3873,6771,361,331
cash and cash equivalents
cash-878,320-24,274268,073-259,75018,788-3,806287,653591,636
overdraft
change in cash-878,320-24,274268,073-259,75018,788-3,806287,653591,636

zydex healthcare limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for zydex healthcare limited. Get real-time insights into zydex healthcare limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Zydex Healthcare Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for zydex healthcare limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in M 8 area or any other competitors across 12 key performance metrics.

zydex healthcare limited Ownership

ZYDEX HEALTHCARE LIMITED group structure

Zydex Healthcare Limited has no subsidiary companies.

Ultimate parent company

ZYDEX HEALTHCARE LIMITED

04651868

ZYDEX HEALTHCARE LIMITED Shareholders

anish surendra mehta 11.1%
geeta r. mehta 11.1%
nayna d. mehta 11.1%
parul m. mehta 11.1%
geeta m. mehta 11.1%
sonal b. mehta 11.1%
hemangini n. mehta 11.1%
sunita r. mehta 11.1%
deepa m. mehta 11%
manish s. mehta 0.2%

zydex healthcare limited directors

Zydex Healthcare Limited currently has 6 directors. The longest serving directors include Mr Manish Mehta (Jan 2003) and Mr Bharat Mehta (Jan 2006).

officercountryagestartendrole
Mr Manish Mehta55 years Jan 2003- Director
Mr Bharat Mehta67 years Jan 2006- Director
Mr Mukesh Mehta70 years Sep 2006- Director
Mr Mayur Mehta73 years Jan 2014- Director
Mr Rashmi Mehta67 years Jan 2014- Director
Mr Rajesh Mehta69 years Jan 2014- Director

P&L

March 2024

turnover

4.1m

+52%

operating profit

134.3k

0%

gross margin

26%

-1.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

9.5k

-1.1%

total assets

1.1m

+0.06%

cash

0

0%

net assets

Total assets minus all liabilities

zydex healthcare limited company details

company number

04651868

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

January 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

cheetwood house, cheetwood road, cheetham, manchester, M8 8AQ

Bank

-

Legal Advisor

-

zydex healthcare limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to zydex healthcare limited. Currently there are 1 open charges and 0 have been satisfied in the past.

zydex healthcare limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ZYDEX HEALTHCARE LIMITED. This can take several minutes, an email will notify you when this has completed.

zydex healthcare limited Companies House Filings - See Documents

datedescriptionview/download