pevex enterprises limited

Live MatureSmallHigh

pevex enterprises limited Company Information

Share PEVEX ENTERPRISES LIMITED

Company Number

04652540

Shareholders

pevex group limited

Group Structure

View All

Industry

Non-specialised wholesale trade

 +1

Registered Address

muir wood 21 california, woodbridge, suffolk, IP12 4DE

pevex enterprises limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of PEVEX ENTERPRISES LIMITED at £1.6m based on a Turnover of £4.5m and 0.35x industry multiple (adjusted for size and gross margin).

pevex enterprises limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PEVEX ENTERPRISES LIMITED at £0 based on an EBITDA of £-914.9k and a 3.88x industry multiple (adjusted for size and gross margin).

pevex enterprises limited Estimated Valuation

£4.1m

Pomanda estimates the enterprise value of PEVEX ENTERPRISES LIMITED at £4.1m based on Net Assets of £1.7m and 2.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pevex Enterprises Limited Overview

Pevex Enterprises Limited is a live company located in suffolk, IP12 4DE with a Companies House number of 04652540. It operates in the wholesale of other intermediate products sector, SIC Code 46760. Founded in January 2003, it's largest shareholder is pevex group limited with a 100% stake. Pevex Enterprises Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.5m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pevex Enterprises Limited Health Check

Pomanda's financial health check has awarded Pevex Enterprises Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £4.5m, make it smaller than the average company (£16.2m)

£4.5m - Pevex Enterprises Limited

£16.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (9.1%)

15% - Pevex Enterprises Limited

9.1% - Industry AVG

production

Production

with a gross margin of 27.3%, this company has a comparable cost of product (27.3%)

27.3% - Pevex Enterprises Limited

27.3% - Industry AVG

profitability

Profitability

an operating margin of -20.9% make it less profitable than the average company (5.9%)

-20.9% - Pevex Enterprises Limited

5.9% - Industry AVG

employees

Employees

with 15 employees, this is below the industry average (34)

15 - Pevex Enterprises Limited

34 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)

£44.5k - Pevex Enterprises Limited

£44.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £299.1k, this is less efficient (£380.7k)

£299.1k - Pevex Enterprises Limited

£380.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 37 days, this is earlier than average (53 days)

37 days - Pevex Enterprises Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 61 days, this is slower than average (29 days)

61 days - Pevex Enterprises Limited

29 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 163 days, this is more than average (74 days)

163 days - Pevex Enterprises Limited

74 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 35 weeks, this is more cash available to meet short term requirements (17 weeks)

35 weeks - Pevex Enterprises Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.4%, this is a lower level of debt than the average (44.2%)

33.4% - Pevex Enterprises Limited

44.2% - Industry AVG

PEVEX ENTERPRISES LIMITED financials

EXPORTms excel logo

Pevex Enterprises Limited's latest turnover from March 2024 is estimated at £4.5 million and the company has net assets of £1.7 million. According to their latest financial statements, Pevex Enterprises Limited has 15 employees and maintains cash reserves of £595.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover4,486,8207,627,0474,378,3262,945,8832,794,1733,520,7192,666,2592,818,1422,837,9532,443,4072,032,9491,621,5621,298,9501,426,3991,272,189
Other Income Or Grants
Cost Of Sales3,263,3305,333,0143,266,0962,175,1962,077,8422,640,5821,998,0702,106,1242,092,8381,810,6771,496,1831,189,525955,2191,037,438932,867
Gross Profit1,223,4902,294,0331,112,230770,687716,331880,137668,189712,019745,115632,730536,767432,037343,731388,961339,322
Admin Expenses2,159,4962,826,780152,981208,460246,658297,624121,4273,702-26,934-14,113123,910165,46454,914250,322-333,467
Operating Profit-936,006-532,747959,249562,227469,673582,513546,762708,317772,049646,843412,857266,573288,817138,639672,789
Interest Payable22
Interest Receivable64,8921,3364991,9511,3578,5046,2213,5675,8724,8013,9362,6052,0051,615708
Pre-Tax Profit-871,114-531,411959,748564,178471,030591,017552,981711,881777,921651,644416,792269,178290,822140,254673,497
Tax-365,928-179,876-107,194-89,496-112,293-105,066-142,376-155,584-136,845-95,862-64,603-75,614-39,271-188,579
Profit After Tax-871,114-897,339779,872456,984381,534478,724447,915569,505622,337514,799320,930204,575215,208100,983484,918
Dividends Paid40,000
Retained Profit-871,114-897,339739,872456,984381,534478,724447,915569,505622,337514,799320,930204,575215,208100,983484,918
Employee Costs667,067109,8809,568473,818474,349459,785453,121432,801358,006280,822241,748201,340168,104165,875162,519
Number Of Employees151414121212121210876555
EBITDA*-914,882-507,019977,969577,173484,216591,761565,752731,734796,764666,791430,731278,026304,968146,997681,490

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets21,87242,99540,72127,94221,38517,54523,29834,54147,96141,37038,81827,82339,27618,78512,369
Intangible Assets55,00055,00055,00055,00055,00055,00055,00055,00055,00055,00055,00055,00055,00055,00055,000
Investments & Other
Debtors (Due After 1 year)640,177440,177440,177440,177440,1771,124,000700,000500,000
Total Fixed Assets76,87297,995735,898523,119516,562512,722518,4751,213,541802,961596,37093,81882,82394,27673,78567,369
Stock & work in progress1,465,660893,394559,083548,480782,317883,278527,167580,225429,377507,634391,253449,917307,330296,592288,524
Trade Debtors458,8611,296,568599,743405,766377,508475,515375,246439,770438,844335,144310,354197,560197,928195,754151,482
Group Debtors
Misc Debtors2,3612,3615,5321,8421,0619,3949,69110,071
Cash595,8701,876,1903,110,5972,420,4371,480,8501,232,8641,034,9581,453,5371,399,914948,821971,596602,681439,282362,678283,311
misc current assets1,600,0001,600,0001,600,0001,600,0001,600,000
total current assets2,522,7524,068,5135,874,9554,976,5254,241,7364,201,0513,547,0622,483,6032,268,1351,791,5991,673,2031,250,158944,540855,024723,317
total assets2,599,6244,166,5086,610,8535,499,6444,758,2984,713,7734,065,5373,697,1443,071,0962,387,9691,767,0211,332,9811,038,816928,809790,686
Bank overdraft67
Bank loan
Trade Creditors 546,9371,017,016661,064403,670237,033573,333353,909389,489607,246546,456440,307327,197237,607342,473303,470
Group/Directors Accounts8,61586,586
other short term finances
hp & lease commitments
other current liabilities322,427539,503324,892297,462179,737180,446230,358256,238
total current liabilities869,3641,565,1341,072,542701,132416,770753,779584,267645,794607,246546,456440,307327,197237,607342,473303,470
loans
hp & lease commitments17,995
Accruals and Deferred Income
other liabilities3352,198
provisions
total long term liabilities17,9953352,198
total liabilities869,3641,565,1341,072,542701,132416,770753,779584,267663,789607,246546,456440,307327,197237,607342,808305,668
net assets1,730,2602,601,3745,538,3114,798,5124,341,5283,959,9943,481,2703,033,3552,463,8501,841,5131,326,7141,005,784801,209586,001485,018
total shareholders funds1,730,2602,601,3745,538,3114,798,5124,341,5283,959,9943,481,2703,033,3552,463,8501,841,5131,326,7141,005,784801,209586,001485,018
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-936,006-532,747959,249562,227469,673582,513546,762708,317772,049646,843412,857266,573288,817138,639672,789
Depreciation21,12425,72818,72014,94614,5439,24818,99023,41724,71519,94817,87411,45316,1518,3588,701
Amortisation
Tax-365,928-179,876-107,194-89,496-112,293-105,066-142,376-155,584-136,845-95,862-64,603-75,614-39,271-188,579
Stock572,266334,31110,603-233,837-100,961356,111-53,058150,848-78,257116,381-58,664142,58710,7388,068288,524
Debtors-837,70753,477397,66729,039-106,34099,972-748,727434,997303,700524,790112,794-3682,17444,272151,482
Creditors-470,079355,952257,394166,637-336,300219,424-35,580-217,75760,790106,149113,11089,590-104,86639,003303,470
Accruals and Deferred Income-217,076214,61127,430117,725-709-49,912-25,880256,238
Deferred Taxes & Provisions
Cash flow from operations-1,336,596-690,172674,647959,139265,012192,8971,201,01141,994476,527-5,076393,849160,794111,57694,389356,375
Investing Activities
capital expenditure-1-21,503-18,383-3,495-7,747-9,997-31,306-22,500-28,869-36,642-14,774-76,070
Change in Investments
cash flow from investments-1-21,503-18,383-3,495-7,747-9,997-31,306-22,500-28,869-36,642-14,774-76,070
Financing Activities
Bank loans
Group/Directors Accounts-8,615-77,97186,586
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-17,99517,995
other long term liabilities-335-1,8632,198
share issue-2,039,598-73100
interest64,8921,3364991,9511,3578,5046,2193,5655,8724,8013,9362,6052,0051,615708
cash flow from financing56,277-2,116,23387,0121,9511,3578,504-11,77621,5605,8724,8013,9362,6051,670-2483,006
cash and cash equivalents
cash-1,280,320-1,234,407690,160939,587247,986197,906-418,57953,623451,093-22,775368,915163,39976,60479,367283,311
overdraft-6767
change in cash-1,280,320-1,234,407690,160939,587247,986197,906-418,51253,556451,093-22,775368,915163,39976,60479,367283,311

pevex enterprises limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pevex enterprises limited. Get real-time insights into pevex enterprises limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pevex Enterprises Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pevex enterprises limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in IP12 area or any other competitors across 12 key performance metrics.

pevex enterprises limited Ownership

PEVEX ENTERPRISES LIMITED group structure

Pevex Enterprises Limited has no subsidiary companies.

Ultimate parent company

PEVEX ENTERPRISES LIMITED

04652540

PEVEX ENTERPRISES LIMITED Shareholders

pevex group limited 100%

pevex enterprises limited directors

Pevex Enterprises Limited currently has 1 director, Mr Adrian Hockley serving since Jan 2003.

officercountryagestartendrole
Mr Adrian HockleyEngland59 years Jan 2003- Director

P&L

March 2024

turnover

4.5m

-41%

operating profit

-936k

0%

gross margin

27.3%

-9.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.7m

-0.33%

total assets

2.6m

-0.38%

cash

595.9k

-0.68%

net assets

Total assets minus all liabilities

pevex enterprises limited company details

company number

04652540

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

46760 - Wholesale of other intermediate products

incorporation date

January 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

M B A ACCOUNTANTS

auditor

-

address

muir wood 21 california, woodbridge, suffolk, IP12 4DE

Bank

-

Legal Advisor

-

pevex enterprises limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pevex enterprises limited.

pevex enterprises limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PEVEX ENTERPRISES LIMITED. This can take several minutes, an email will notify you when this has completed.

pevex enterprises limited Companies House Filings - See Documents

datedescriptionview/download