poplar rowing support ltd.
poplar rowing support ltd. Company Information
Company Number
04653133
Website
pbdrc.co.ukRegistered Address
the boathouse, ferry street cubitt town, london, e14 3dt, E5 9BL
Industry
Licensed clubs
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Alan Taylor19 Years
Shareholders
-0%
poplar rowing support ltd. Estimated Valuation
Pomanda estimates the enterprise value of POPLAR ROWING SUPPORT LTD. at £0 based on a Turnover of £787 and -0.27x industry multiple (adjusted for size and gross margin).
poplar rowing support ltd. Estimated Valuation
Pomanda estimates the enterprise value of POPLAR ROWING SUPPORT LTD. at £3.1k based on an EBITDA of £-2.2k and a -1.42x industry multiple (adjusted for size and gross margin).
poplar rowing support ltd. Estimated Valuation
Pomanda estimates the enterprise value of POPLAR ROWING SUPPORT LTD. at £11.1k based on Net Assets of £4.8k and 2.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Poplar Rowing Support Ltd. Overview
Poplar Rowing Support Ltd. is a live company located in london, E5 9BL with a Companies House number of 04653133. It operates in the licenced clubs sector, SIC Code 56301. Founded in January 2003, it's largest shareholder is unknown. Poplar Rowing Support Ltd. is a mature, micro sized company, Pomanda has estimated its turnover at £787 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Poplar Rowing Support Ltd. Health Check
Pomanda's financial health check has awarded Poplar Rowing Support Ltd. a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
6 Weak
Size
annual sales of £787, make it smaller than the average company (£350.3k)
£787 - Poplar Rowing Support Ltd.
£350.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -51%, show it is growing at a slower rate (3.1%)
-51% - Poplar Rowing Support Ltd.
3.1% - Industry AVG
Production
with a gross margin of -106.6%, this company has a higher cost of product (56.7%)
-106.6% - Poplar Rowing Support Ltd.
56.7% - Industry AVG
Profitability
an operating margin of -276.7% make it less profitable than the average company (-1.1%)
-276.7% - Poplar Rowing Support Ltd.
-1.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (15)
- Poplar Rowing Support Ltd.
15 - Industry AVG
Pay Structure
on an average salary of £12.8k, the company has an equivalent pay structure (£12.8k)
- Poplar Rowing Support Ltd.
£12.8k - Industry AVG
Efficiency
resulting in sales per employee of £787, this is less efficient (£39.7k)
- Poplar Rowing Support Ltd.
£39.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Poplar Rowing Support Ltd.
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Poplar Rowing Support Ltd.
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Poplar Rowing Support Ltd.
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Poplar Rowing Support Ltd.
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Poplar Rowing Support Ltd.
- - Industry AVG
POPLAR ROWING SUPPORT LTD. financials
Poplar Rowing Support Ltd.'s latest turnover from March 2023 is £787 and the company has net assets of £4.8 thousand. According to their latest financial statements, we estimate that Poplar Rowing Support Ltd. has 1 employee and maintains cash reserves of £4.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 787 | 6,317 | 0 | 6,651 | 5,876 | 7,025 | 6,111 | 749 | 5,504 | 94,704 | 74,722 | |||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Cost Of Sales | 1,626 | 2,499 | 0 | 1,802 | 1,645 | 2,935 | 2,954 | 715 | 2,242 | 45,636 | 37,475 | |||
| Gross Profit | -839 | 3,818 | 0 | 4,849 | 4,231 | 4,090 | 3,157 | 34 | 3,262 | 49,068 | 37,247 | |||
| Admin Expenses | 5,837 | 16,075 | 907 | 1,438 | 636 | |||||||||
| Operating Profit | -1,606 | -11,985 | 2,250 | -1,404 | 2,626 | |||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Pre-Tax Profit | -1,937 | 1,309 | -2,365 | -2,754 | -1,606 | -11,985 | 2,250 | -1,404 | 2,626 | -7,737 | -5,569 | |||
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | -169 | -23 | -525 | 0 | 0 | |||
| Profit After Tax | -1,937 | 1,309 | -2,365 | -2,754 | -1,606 | -11,985 | 2,081 | -1,427 | 2,101 | -7,737 | -5,569 | |||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Retained Profit | -1,937 | 1,309 | -2,365 | -2,754 | -1,606 | -11,985 | 2,081 | -1,427 | 2,101 | -7,737 | -5,569 | |||
| Employee Costs | 37,543 | 31,200 | ||||||||||||
| Number Of Employees | ||||||||||||||
| EBITDA* | -1,606 | -11,985 | 2,250 | -1,404 | 2,626 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115 | 154 | 206 | 275 | 388 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115 | 154 | 206 | 275 | 388 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,135 | 4,575 | 4,232 | 5,555 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 550 | 550 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 582 | 0 |
| Cash | 4,594 | 6,728 | 5,418 | 7,881 | 10,957 | 26,936 | 24,831 | 22,469 | 24,004 | 21,933 | 36,502 | 16,205 | 6,441 | 15,226 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 4,791 | 6,728 | 5,418 | 7,881 | 10,957 | 26,936 | 24,831 | 22,469 | 24,004 | 21,933 | 41,187 | 21,330 | 11,255 | 20,781 |
| total assets | 4,791 | 6,728 | 5,418 | 7,881 | 10,957 | 26,936 | 24,831 | 22,469 | 24,004 | 22,048 | 41,341 | 21,536 | 11,530 | 21,169 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 96 | 420 | 14,793 | 534 | 422 | 5 | 675 | 22,194 | 19,171 | 7,994 | 8,040 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 169 | 0 | 525 | 0 | 0 | 0 | 7,281 | 9,136 |
| total current liabilities | 0 | 0 | 0 | 96 | 420 | 14,793 | 703 | 422 | 530 | 675 | 22,194 | 19,171 | 15,275 | 17,176 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 0 | 96 | 420 | 14,793 | 703 | 422 | 530 | 675 | 22,194 | 19,171 | 15,275 | 17,176 |
| net assets | 4,791 | 6,728 | 5,418 | 7,785 | 10,537 | 12,143 | 24,128 | 22,047 | 23,474 | 21,373 | 19,147 | 2,365 | -3,745 | 3,993 |
| total shareholders funds | 4,791 | 6,728 | 5,418 | 7,785 | 10,537 | 12,143 | 24,128 | 22,047 | 23,474 | 21,373 | 19,147 | 2,365 | -3,745 | 3,993 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | -1,606 | -11,985 | 2,250 | -1,404 | 2,626 | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 | 52 | 69 | 113 | 130 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | -169 | -23 | -525 | 0 | 0 | |||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,135 | -440 | 343 | -1,323 | 5,555 |
| Debtors | 197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -550 | 0 | -32 | 582 | 0 |
| Creditors | 0 | 0 | -96 | -324 | -14,373 | 14,259 | 112 | 417 | -670 | -21,519 | 3,023 | 11,177 | -46 | 8,040 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -169 | 169 | -525 | 525 | 0 | 0 | -7,281 | -1,855 | 9,136 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -15,979 | 2,362 | -1,535 | 1,956 | ||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| cash flow from financing | 0 | 1 | -2 | 2 | 0 | 0 | 0 | 0 | 0 | -1 | 9,562 | |||
| cash and cash equivalents | ||||||||||||||
| cash | -2,134 | 1,310 | -2,463 | -3,076 | -15,979 | 2,105 | 2,362 | -1,535 | 2,071 | -14,569 | 20,297 | 9,764 | -8,785 | 15,226 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -2,134 | 1,310 | -2,463 | -3,076 | -15,979 | 2,105 | 2,362 | -1,535 | 2,071 | -14,569 | 20,297 | 9,764 | -8,785 | 15,226 |
poplar rowing support ltd. Credit Report and Business Information
Poplar Rowing Support Ltd. Competitor Analysis
Perform a competitor analysis for poplar rowing support ltd. by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in E 5 area or any other competitors across 12 key performance metrics.
poplar rowing support ltd. Ownership
POPLAR ROWING SUPPORT LTD. group structure
Poplar Rowing Support Ltd. has no subsidiary companies.
Ultimate parent company
POPLAR ROWING SUPPORT LTD.
04653133
poplar rowing support ltd. directors
Poplar Rowing Support Ltd. currently has 1 director, Mr Alan Taylor serving since May 2005.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Alan Taylor | 75 years | May 2005 | - | Director |
P&L
March 2023turnover
787
-88%
operating profit
-2.2k
0%
gross margin
-106.6%
-276.39%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
4.8k
-0.29%
total assets
4.8k
-0.29%
cash
4.6k
-0.32%
net assets
Total assets minus all liabilities
poplar rowing support ltd. company details
company number
04653133
Type
Private Ltd By Guarantee w/o Share Cap
industry
56301 - Licensed clubs
incorporation date
January 2003
age
21
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
the boathouse, ferry street cubitt town, london, e14 3dt, E5 9BL
Bank
-
Legal Advisor
-
poplar rowing support ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to poplar rowing support ltd..
poplar rowing support ltd. Companies House Filings - See Documents
| date | description | view/download |
|---|
