isuz limited
isuz limited Company Information
Company Number
04655605
Next Accounts
Aug 2025
Shareholders
parentpay limited
Group Structure
View All
Industry
Other information technology and computer service activities
Registered Address
11 kingsley lodge, 13 new cavendish street, london, W1G 9UG
Website
http://parentpay.comisuz limited Estimated Valuation
Pomanda estimates the enterprise value of ISUZ LIMITED at £0 based on a Turnover of £0 and 0.69x industry multiple (adjusted for size and gross margin).
isuz limited Estimated Valuation
Pomanda estimates the enterprise value of ISUZ LIMITED at £675k based on an EBITDA of £143.6k and a 4.7x industry multiple (adjusted for size and gross margin).
isuz limited Estimated Valuation
Pomanda estimates the enterprise value of ISUZ LIMITED at £243.8k based on Net Assets of £107.9k and 2.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Isuz Limited Overview
Isuz Limited is a live company located in london, W1G 9UG with a Companies House number of 04655605. It operates in the other information technology service activities sector, SIC Code 62090. Founded in February 2003, it's largest shareholder is parentpay limited with a 100% stake. Isuz Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Isuz Limited Health Check
There is insufficient data available to calculate a health check for Isuz Limited. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Isuz Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Isuz Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Isuz Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Isuz Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Isuz Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Isuz Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Isuz Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Isuz Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Isuz Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Isuz Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Isuz Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Isuz Limited
- - Industry AVG
ISUZ LIMITED financials
Isuz Limited's latest turnover from November 2023 is estimated at 0 and the company has net assets of £107.9 thousand. According to their latest financial statements, we estimate that Isuz Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 4,454,069 | 3,971,841 | 3,115,228 | 2,463,027 | |||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 1,698,827 | 1,728,127 | 1,374,264 | 1,061,015 | |||||||||||
| Gross Profit | 2,755,242 | 2,243,714 | 1,740,964 | 1,402,012 | |||||||||||
| Admin Expenses | 1,485,387 | 1,680,424 | 1,239,576 | 916,323 | |||||||||||
| Operating Profit | 1,269,855 | 563,290 | 501,388 | 485,689 | |||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | 7,905 | 19,549 | 26,055 | 164,485 | |||||||||||
| Pre-Tax Profit | 1,277,760 | 582,839 | 527,443 | 508,453 | |||||||||||
| Tax | 38,897 | -7,501 | -38,905 | -31,163 | |||||||||||
| Profit After Tax | 1,316,657 | 575,338 | 488,538 | 477,290 | |||||||||||
| Dividends Paid | 624,960 | 520,800 | 150,000 | ||||||||||||
| Retained Profit | 1,316,657 | -49,622 | -32,262 | 327,290 | |||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 53 | 51 | |||||||||||||
| EBITDA* | 1,293,149 | 626,314 | 628,972 | 519,198 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 13,391 | 25,436 | 30,905 | 23,136 | 5,272 | 2,791 | 1,711 | 6,403 | 8,459 | ||||||
| Intangible Assets | 94,613 | 398,593 | |||||||||||||
| Investments & Other | 101 | ||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 13,391 | 25,436 | 125,518 | 421,830 | 5,272 | 2,791 | 1,711 | 6,403 | 8,459 | ||||||
| Stock & work in progress | 6,382 | 5,002 | 6,774 | 11,271 | 12,807 | 9,962 | |||||||||
| Trade Debtors | 392,994 | 305,054 | 273,954 | 270,129 | 328,442 | 334,938 | 161,744 | 206,531 | 93,955 | ||||||
| Group Debtors | 107,944 | 107,944 | 107,944 | 2,067,916 | 2,067,916 | 2,540,094 | |||||||||
| Misc Debtors | 400,248 | 380,243 | 219,600 | 307,441 | |||||||||||
| Cash | 3,493,551 | 3,290,445 | 2,612,314 | 1,749,229 | 1,601,338 | 991,008 | 867,849 | 328,536 | 115,235 | ||||||
| misc current assets | |||||||||||||||
| total current assets | 107,944 | 107,944 | 107,944 | 2,067,916 | 2,067,916 | 6,826,887 | 3,975,742 | 3,105,868 | 2,333,181 | 1,934,782 | 1,332,720 | 1,040,864 | 547,874 | 219,152 | |
| total assets | 107,944 | 107,944 | 107,944 | 2,067,916 | 2,067,916 | 6,840,278 | 4,001,178 | 3,231,386 | 2,755,011 | 1,940,054 | 1,335,511 | 1,042,575 | 554,277 | 227,611 | |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 93,980 | 50,893 | 40,810 | 23,724 | 1,330,944 | 1,136,523 | 853,207 | 661,065 | 369,645 | ||||||
| Group/Directors Accounts | 101 | ||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 4,544,668 | 3,050,716 | 2,218,623 | 1,595,879 | |||||||||||
| total current liabilities | 4,638,648 | 3,101,609 | 2,259,433 | 1,619,704 | 1,330,944 | 1,136,523 | 853,207 | 661,065 | 369,645 | ||||||
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | 133,714 | ||||||||||||||
| other liabilities | 191,061 | 240,703 | 405,381 | 210,101 | 136,077 | 164,339 | 175,467 | 219,853 | |||||||
| provisions | 5,087 | 6,181 | 4,627 | 1,000 | |||||||||||
| total long term liabilities | 133,714 | 196,148 | 246,884 | 410,008 | 211,101 | 136,077 | 164,339 | 175,467 | 219,853 | ||||||
| total liabilities | 4,772,362 | 3,297,757 | 2,506,317 | 2,029,712 | 1,542,045 | 1,272,600 | 1,017,546 | 836,532 | 589,498 | ||||||
| net assets | 107,944 | 107,944 | 107,944 | 2,067,916 | 2,067,916 | 2,067,916 | 703,421 | 725,069 | 725,299 | 398,009 | 62,911 | 25,029 | -282,255 | -361,887 | |
| total shareholders funds | 107,944 | 107,944 | 107,944 | 2,067,916 | 2,067,916 | 2,067,916 | 703,421 | 725,069 | 725,299 | 398,009 | 62,911 | 25,029 | -282,255 | -361,887 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 1,269,855 | 563,290 | 501,388 | 485,689 | |||||||||||
| Depreciation | 23,294 | 29,628 | 23,604 | 16,179 | 3,647 | 2,234 | 6,303 | 6,109 | 1,986 | ||||||
| Amortisation | 33,396 | 103,980 | 17,330 | ||||||||||||
| Tax | 38,897 | -7,501 | -38,905 | -31,163 | |||||||||||
| Stock | -6,382 | 1,380 | -1,772 | -4,497 | -1,536 | 2,845 | 9,962 | ||||||||
| Debtors | -1,959,972 | 2,067,916 | -3,333,336 | 2,648,039 | 191,743 | -84,016 | 249,128 | -6,496 | 173,194 | -44,787 | 112,576 | 93,955 | |||
| Creditors | -93,980 | 43,087 | 10,083 | 17,086 | -1,307,220 | 194,421 | 283,316 | 192,142 | 291,420 | 369,645 | |||||
| Accruals and Deferred Income | -4,678,382 | 1,627,666 | 832,093 | 622,744 | 1,595,879 | ||||||||||
| Deferred Taxes & Provisions | -5,087 | -1,094 | 1,554 | 3,627 | 1,000 | ||||||||||
| Cash flow from operations | 1,959,972 | -2,067,916 | 349,673 | 1,268,152 | 1,321,849 | 529,813 | |||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -101 | 101 | |||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -101 | 101 | |||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -191,061 | -49,642 | -164,678 | 195,280 | 74,024 | -28,262 | -11,128 | -44,386 | 219,853 | ||||||
| share issue | |||||||||||||||
| interest | 7,905 | 19,549 | 26,055 | 164,485 | |||||||||||
| cash flow from financing | -1,959,972 | 2,067,916 | -135,318 | -2,119 | -106,692 | 359,866 | |||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -3,493,551 | 203,106 | 678,131 | 863,085 | 147,891 | 610,330 | 123,159 | 539,313 | 213,301 | 115,235 | |||||
| overdraft | |||||||||||||||
| change in cash | -3,493,551 | 203,106 | 678,131 | 863,085 | 147,891 | 610,330 | 123,159 | 539,313 | 213,301 | 115,235 |
isuz limited Credit Report and Business Information
Isuz Limited Competitor Analysis
Perform a competitor analysis for isuz limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mature companies, companies in W1G area or any other competitors across 12 key performance metrics.
isuz limited Ownership
ISUZ LIMITED group structure
Isuz Limited has no subsidiary companies.
Ultimate parent company
2 parents
ISUZ LIMITED
04655605
isuz limited directors
Isuz Limited currently has 5 directors. The longest serving directors include Mr Clint Wilson (Jan 2017) and Mr Eirion Neubauer (Jan 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Clint Wilson | United Kingdom | 53 years | Jan 2017 | - | Director |
| Mr Eirion Neubauer | United Kingdom | 64 years | Jan 2017 | - | Director |
| Mr Clint Wilson | England | 53 years | Jan 2017 | - | Director |
| Mr Nigel Govett | England | 62 years | Jan 2017 | - | Director |
| Mrs Merryn Horn | England | 44 years | Mar 2017 | - | Director |
P&L
November 2023turnover
0
0%
operating profit
143.6k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
107.9k
0%
total assets
107.9k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
isuz limited company details
company number
04655605
Type
Private limited with Share Capital
industry
62090 - Other information technology and computer service activities
incorporation date
February 2003
age
22
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
November 2023
previous names
N/A
accountant
GRANT THORNTON UK LLP
auditor
-
address
11 kingsley lodge, 13 new cavendish street, london, W1G 9UG
Bank
-
Legal Advisor
-
isuz limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to isuz limited. Currently there are 1 open charges and 2 have been satisfied in the past.
isuz limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ISUZ LIMITED. This can take several minutes, an email will notify you when this has completed.
isuz limited Companies House Filings - See Documents
| date | description | view/download |
|---|
