ark&co ltd

Live MatureSmallHealthy

ark&co ltd Company Information

Share ARK&CO LTD

Company Number

04655885

Directors

Balvinder Ark

Gurnek Ark

View All

Shareholders

balvinder ark

nisha ark

View All

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

the maltings 2 anderson road, bearwood, west midlands, B66 4AR

ark&co ltd Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of ARK&CO LTD at £3.7m based on a Turnover of £3.7m and 1.01x industry multiple (adjusted for size and gross margin).

ark&co ltd Estimated Valuation

£619.3k

Pomanda estimates the enterprise value of ARK&CO LTD at £619.3k based on an EBITDA of £96.1k and a 6.45x industry multiple (adjusted for size and gross margin).

ark&co ltd Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of ARK&CO LTD at £2.6m based on Net Assets of £838.6k and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ark&co Ltd Overview

Ark&co Ltd is a live company located in west midlands, B66 4AR with a Companies House number of 04655885. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in February 2003, it's largest shareholder is balvinder ark with a 40.2% stake. Ark&co Ltd is a mature, small sized company, Pomanda has estimated its turnover at £3.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ark&co Ltd Health Check

Pomanda's financial health check has awarded Ark&Co Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £3.7m, make it larger than the average company (£181.4k)

£3.7m - Ark&co Ltd

£181.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (8.4%)

13% - Ark&co Ltd

8.4% - Industry AVG

production

Production

with a gross margin of 93.3%, this company has a comparable cost of product (93.3%)

93.3% - Ark&co Ltd

93.3% - Industry AVG

profitability

Profitability

an operating margin of 1.3% make it less profitable than the average company (10.1%)

1.3% - Ark&co Ltd

10.1% - Industry AVG

employees

Employees

with 41 employees, this is above the industry average (3)

41 - Ark&co Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)

£34.8k - Ark&co Ltd

£34.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £89.4k, this is more efficient (£76.7k)

£89.4k - Ark&co Ltd

£76.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 88 days, this is near the average (78 days)

88 days - Ark&co Ltd

78 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 87 days, this is slower than average (22 days)

87 days - Ark&co Ltd

22 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ark&co Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 17 weeks, this is less cash available to meet short term requirements (32 weeks)

17 weeks - Ark&co Ltd

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34.9%, this is a lower level of debt than the average (50.8%)

34.9% - Ark&co Ltd

50.8% - Industry AVG

ARK&CO LTD financials

EXPORTms excel logo

Ark&Co Ltd's latest turnover from March 2024 is estimated at £3.7 million and the company has net assets of £838.6 thousand. According to their latest financial statements, Ark&Co Ltd has 41 employees and maintains cash reserves of £149.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover3,667,2983,017,0042,667,3022,545,7682,533,7191,853,0691,658,2241,722,4562,214,1032,766,8063,634,8162,427,4422,083,1012,946,6282,519,502
Other Income Or Grants
Cost Of Sales246,950357,359398,204415,01387,86764,31741,78848,587171,420235,857295,037288,412249,904235,120251,001
Gross Profit3,420,3482,659,6452,269,0972,130,7552,445,8521,788,7521,616,4361,673,8692,042,6832,530,9493,339,7792,139,0291,833,1972,711,5082,268,501
Admin Expenses3,374,5542,943,3002,261,1761,911,8372,219,5581,627,6851,468,4791,615,0182,001,9512,503,0223,373,7662,074,8461,854,4272,609,4051,890,045
Operating Profit45,794-283,6557,921218,918226,294161,067147,95758,85140,73227,927-33,98764,183-21,230102,103378,456
Interest Payable3538
Interest Receivable8,11014,1104,2205103772,7411,29527828710631844219014294
Pre-Tax Profit53,904-269,54512,141219,428226,637163,769149,25259,12941,01928,033-33,66964,625-21,040102,246378,550
Tax-13,476-2,307-41,691-43,061-31,116-28,358-11,826-8,204-5,887-15,510-28,629-105,994
Profit After Tax40,428-269,5459,834177,737183,576132,653120,89447,30332,81522,146-33,66949,115-21,04073,617272,556
Dividends Paid
Retained Profit40,428-269,5459,834177,737183,576132,653120,89447,30332,81522,146-33,66949,115-21,04073,617272,556
Employee Costs1,425,3651,325,4461,072,066927,083980,0881,066,837870,220832,010756,4281,152,9301,676,5851,242,622972,5741,273,619823,286
Number Of Employees414035353532312928446145395340
EBITDA*96,063-261,50225,282233,667243,173206,212195,877111,999185,890180,62694,38699,30212,883137,583412,176

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets82,494102,78939,47135,49742,14038,27745,17357,69475,47798,10194,98415,36012,33316,44611,236
Intangible Assets48,00060,00030,00060,00090,000210,000330,000180,000210,000240,000270,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets130,494162,78939,47135,49742,14038,27775,173117,694165,477308,101424,984195,360222,333256,446281,236
Stock & work in progress
Trade Debtors885,791707,075695,028663,530603,405399,603327,482311,792378,972388,942455,624314,766286,067398,284324,427
Group Debtors75,075
Misc Debtors122,094195,981206,915195,378167,058154,63043,456121,80670,000
Cash149,585159,353504,631620,762399,171355,712375,161142,91579,37135,3337,217120,11056,50119,38737,593
misc current assets22,99919,97711,9086,484
total current assets1,157,4701,062,4091,481,6491,479,6701,169,634909,945746,099576,513551,342444,252474,749441,360342,568417,671362,020
total assets1,287,9641,225,1981,521,1201,515,1671,211,774948,222821,272694,207716,819752,353899,733636,720564,901674,117643,256
Bank overdraft1,136
Bank loan
Trade Creditors 58,951148,02338,35935,03634,75411,75736,96810,27639,892282,236402,144226,399179,098241,270242,068
Group/Directors Accounts2,371
other short term finances
hp & lease commitments
other current liabilities390,460279,050415,091422,295296,921238,806220,434240,955278,883
total current liabilities449,411427,073453,450457,331331,675251,699257,402251,231321,146282,236402,144226,399179,098241,270242,068
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities107,259156,87735,94060,53786,541128,512
provisions
total long term liabilities107,259156,87735,94060,53786,541128,512
total liabilities449,411427,073453,450457,331331,675251,699257,402251,231321,146389,495559,021262,339239,635327,811370,580
net assets838,553798,1251,067,6701,057,836880,099696,523563,870442,976395,673362,858340,712374,381325,266346,306272,676
total shareholders funds838,553798,1251,067,6701,057,836880,099696,523563,870442,976395,673362,858340,712374,381325,266346,306272,676
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit45,794-283,6557,921218,918226,294161,067147,95758,85140,73227,927-33,98764,183-21,230102,103378,456
Depreciation38,26910,15317,36114,74916,87915,14517,92023,14825,15832,6998,3735,1194,1135,4803,720
Amortisation12,00012,00030,00030,00030,000120,000120,000120,00030,00030,00030,00030,000
Tax-13,476-2,307-41,691-43,061-31,116-28,358-11,826-8,204-5,887-15,510-28,629-105,994
Stock
Debtors104,829-73,962118,11088,445216,230183,295-62,660-15,37460,030-66,682140,85828,699-112,21773,857324,427
Creditors-89,072109,6643,32328222,997-25,21126,692-29,616-242,344-119,908175,74547,301-62,172-798242,068
Accruals and Deferred Income111,410-136,041-7,204125,37458,11518,372-20,521-37,928278,883
Deferred Taxes & Provisions
Cash flow from operations96-213,917-99,016229,18764,994-15,038236,35048,003154,195121,513129,273102,39462,92834,299223,823
Investing Activities
capital expenditure-17,974-145,471-21,335-8,106-20,742-8,249-5,399-5,365-2,534-35,816-357,997-8,146-10,690-314,956
Change in Investments
cash flow from investments-17,974-145,471-21,335-8,106-20,742-8,249-5,399-5,365-2,534-35,816-357,997-8,146-10,690-314,956
Financing Activities
Bank loans
Group/Directors Accounts-2,3712,371
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-107,259-49,618120,937-24,597-26,004-41,971128,512
share issue13120
interest8,11014,1104,2205103422,7031,29527828710631844219014294
cash flow from financing8,11014,1104,2205103422,7031,295-2,093-104,601-49,512121,255-24,155-25,814-41,816128,726
cash and cash equivalents
cash-9,768-345,278-116,131221,59143,459-19,449232,24663,54444,03828,116-112,89363,60937,114-18,20637,593
overdraft-1,1361,136
change in cash-9,768-345,278-116,131221,59144,595-20,585232,24663,54444,03828,116-112,89363,60937,114-18,20637,593

ark&co ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ark&co ltd. Get real-time insights into ark&co ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ark&co Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ark&co ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in B66 area or any other competitors across 12 key performance metrics.

ark&co ltd Ownership

ARK&CO LTD group structure

Ark&Co Ltd has no subsidiary companies.

Ultimate parent company

ARK&CO LTD

04655885

ARK&CO LTD Shareholders

balvinder ark 40.15%
nisha ark 15.34%
manjeet ark 12.18%
gurnek ark 11.2%
ktg finchfield ltd 10%
shaneel ark 5.94%
zeena baksha ark 5.19%

ark&co ltd directors

Ark&Co Ltd currently has 3 directors. The longest serving directors include Mr Balvinder Ark (Feb 2003) and Mr Gurnek Ark (Aug 2011).

officercountryagestartendrole
Mr Balvinder Ark55 years Feb 2003- Director
Mr Gurnek ArkEngland59 years Aug 2011- Director
Mr Suchabinder Lidhar53 years Jun 2022- Director

P&L

March 2024

turnover

3.7m

+22%

operating profit

45.8k

0%

gross margin

93.3%

+5.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

838.6k

+0.05%

total assets

1.3m

+0.05%

cash

149.6k

-0.06%

net assets

Total assets minus all liabilities

ark&co ltd company details

company number

04655885

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

February 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

ark aurora ltd (November 2024)

ark associates limited (December 2008)

accountant

-

auditor

-

address

the maltings 2 anderson road, bearwood, west midlands, B66 4AR

Bank

-

Legal Advisor

-

ark&co ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to ark&co ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

ark&co ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARK&CO LTD. This can take several minutes, an email will notify you when this has completed.

ark&co ltd Companies House Filings - See Documents

datedescriptionview/download