easi hairdressing academy limited

1

easi hairdressing academy limited Company Information

Share EASI HAIRDRESSING ACADEMY LIMITED
Live 
MatureMicroDeclining

Company Number

04658798

Registered Address

1 second avenue, halstead, CO9 2SU

Industry

Technical and vocational secondary education

 

Telephone

08006906823

Next Accounts Due

April 2025

Group Structure

View All

Directors

Julie Rawson21 Years

Gemma Hall15 Years

Shareholders

easi training ltd 100%

easi hairdressing academy limited Estimated Valuation

£172.9k

Pomanda estimates the enterprise value of EASI HAIRDRESSING ACADEMY LIMITED at £172.9k based on a Turnover of £449.7k and 0.38x industry multiple (adjusted for size and gross margin).

easi hairdressing academy limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EASI HAIRDRESSING ACADEMY LIMITED at £0 based on an EBITDA of £-15.2k and a 4.29x industry multiple (adjusted for size and gross margin).

easi hairdressing academy limited Estimated Valuation

£1.7k

Pomanda estimates the enterprise value of EASI HAIRDRESSING ACADEMY LIMITED at £1.7k based on Net Assets of £893 and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Easi Hairdressing Academy Limited Overview

Easi Hairdressing Academy Limited is a live company located in halstead, CO9 2SU with a Companies House number of 04658798. It operates in the technical and vocational secondary education sector, SIC Code 85320. Founded in February 2003, it's largest shareholder is easi training ltd with a 100% stake. Easi Hairdressing Academy Limited is a mature, micro sized company, Pomanda has estimated its turnover at £449.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Easi Hairdressing Academy Limited Health Check

Pomanda's financial health check has awarded Easi Hairdressing Academy Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £449.7k, make it smaller than the average company (£1.2m)

£449.7k - Easi Hairdressing Academy Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (4.1%)

-8% - Easi Hairdressing Academy Limited

4.1% - Industry AVG

production

Production

with a gross margin of 30.7%, this company has a higher cost of product (48.5%)

30.7% - Easi Hairdressing Academy Limited

48.5% - Industry AVG

profitability

Profitability

an operating margin of -3.4% make it less profitable than the average company (6%)

-3.4% - Easi Hairdressing Academy Limited

6% - Industry AVG

employees

Employees

with 16 employees, this is below the industry average (22)

16 - Easi Hairdressing Academy Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Easi Hairdressing Academy Limited

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £28.1k, this is less efficient (£60.9k)

£28.1k - Easi Hairdressing Academy Limited

£60.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is later than average (19 days)

30 days - Easi Hairdressing Academy Limited

19 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 44 days, this is slower than average (26 days)

44 days - Easi Hairdressing Academy Limited

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Easi Hairdressing Academy Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Easi Hairdressing Academy Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.8%, this is a higher level of debt than the average (21.6%)

97.8% - Easi Hairdressing Academy Limited

21.6% - Industry AVG

EASI HAIRDRESSING ACADEMY LIMITED financials

EXPORTms excel logo

Easi Hairdressing Academy Limited's latest turnover from July 2023 is estimated at £449.7 thousand and the company has net assets of £893. According to their latest financial statements, Easi Hairdressing Academy Limited has 16 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover449,737406,908348,109570,157565,165552,807438,247217,642464,454447,804327,718285,954835,263522,8740
Other Income Or Grants000000000000000
Cost Of Sales311,496293,998246,596416,688400,270390,268299,226157,025335,936291,030224,261194,086525,523330,7000
Gross Profit138,241112,909101,513153,469164,895162,540139,02160,617128,517156,773103,45791,868309,740192,1740
Admin Expenses153,44593,193167,464150,928163,888135,713123,557117,567119,306148,01092,999233,648290,516129,433-201,662
Operating Profit-15,20419,716-65,9512,5411,00726,82715,464-56,9509,2118,76310,458-141,78019,22462,741201,662
Interest Payable000000000000000
Interest Receivable00000091851664414132724832
Pre-Tax Profit-15,20419,716-65,9512,5411,00726,82715,473-56,9329,2638,82910,503-141,63919,55162,989201,694
Tax0-3,7460-483-191-5,097-2,9400-1,852-1,854-2,4160-5,083-17,637-56,474
Profit After Tax-15,20415,970-65,9512,05881621,73012,533-56,9327,4106,9758,087-141,63914,46845,352145,220
Dividends Paid000000000000000
Retained Profit-15,20415,970-65,9512,05881621,73012,533-56,9327,4106,9758,087-141,63914,46845,352145,220
Employee Costs518,470471,413499,624565,140564,674537,337429,42184,228142,349135,136103,74779,234238,682135,7790
Number Of Employees1616171919181535543950
EBITDA*-15,20419,716-65,9512,5411,00726,82715,464-56,9509,21116,73925,586-141,78038,84783,383226,006

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets4358751,7663,6235,9605,6093,7783,9531,0044,81711,67326,06332,20048,00055,684
Intangible Assets000000000000000
Investments & Other00000000000012,00012,00012,000
Debtors (Due After 1 year)0000000000000031,522
Total Fixed Assets4358751,7663,6235,9605,6093,7783,9531,0044,81711,67326,06344,20060,00099,206
Stock & work in progress000000000000000
Trade Debtors37,57339,99914,55377,42575,38977,29554,31539,20762,40586,82568,37953,533166,112102,23891,959
Group Debtors000000000000000
Misc Debtors2,2888,2078,9994,6807,1500000000000
Cash00000007,144020,4126,03611,74944,66586,31912,960
misc current assets000004,5545,060024,266000000
total current assets39,86148,20623,55282,10582,53981,84959,37546,35186,671107,23774,41565,282210,777188,557104,919
total assets40,29649,08125,31885,72888,49987,45863,15350,30487,675112,05486,08891,345254,977248,557204,125
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 37,90231,48223,49217,95022,77822,55419,97819,863033,49114,50026,55847,23755,36558,805
Group/Directors Accounts0000000000002,2292050
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities37,90231,48223,49217,95022,77822,55419,97819,863033,49114,50026,55849,46655,57058,805
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income1,5011,5021,6991,7001,7011,7001,7011,5001,702000000
other liabilities000000000000000
provisions000000000001,2863712,3150
total long term liabilities1,5011,5021,6991,7001,7011,7001,7011,5001,702001,2863712,3150
total liabilities39,40332,98425,19119,65024,47924,25421,67921,3631,70233,49114,50027,84449,83757,88558,805
net assets89316,09712766,07864,02063,20441,47428,94185,97378,56371,58863,501205,140190,672145,320
total shareholders funds89316,09712766,07864,02063,20441,47428,94185,97378,56371,58863,501205,140190,672145,320
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-15,20419,716-65,9512,5411,00726,82715,464-56,9509,2118,76310,458-141,78019,22462,741201,662
Depreciation0000000007,97615,128019,62320,64224,344
Amortisation000000000000000
Tax0-3,7460-483-191-5,097-2,9400-1,852-1,854-2,4160-5,083-17,637-56,474
Stock000000000000000
Debtors-8,34524,654-58,553-4345,24422,98015,108-23,198-24,42018,44614,846-112,57963,874-21,243123,481
Creditors6,4207,9905,542-4,8282242,57611519,863-33,49118,991-12,058-20,679-8,128-3,44058,805
Accruals and Deferred Income-1-197-1-11-1201-2021,702000000
Deferred Taxes & Provisions0000000000-1,286915-1,9442,3150
Cash flow from operations-440-891-1,857-2,337-4,2031,325-2,268-14,091-1015,430-5,020-48,965-40,18285,864104,856
Investing Activities
capital expenditure4408911,8572,337-351-1,831175-2,9493,813-1,120-7386,137-3,823-12,958-80,028
Change in Investments00000000000-12,0000012,000
cash flow from investments4408911,8572,337-351-1,831175-2,9493,813-1,120-73818,137-3,823-12,958-92,028
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00000000000-2,2292,0242050
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-100000000100
interest00000091851664414132724832
cash flow from financing0000009-82516644-2,0882,351453132
cash and cash equivalents
cash000000-7,1447,144-20,41214,376-5,713-32,916-41,65473,35912,960
overdraft000000000000000
change in cash000000-7,1447,144-20,41214,376-5,713-32,916-41,65473,35912,960

easi hairdressing academy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for easi hairdressing academy limited. Get real-time insights into easi hairdressing academy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Easi Hairdressing Academy Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for easi hairdressing academy limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

easi hairdressing academy limited Ownership

EASI HAIRDRESSING ACADEMY LIMITED group structure

Easi Hairdressing Academy Limited has no subsidiary companies.

Ultimate parent company

1 parent

EASI HAIRDRESSING ACADEMY LIMITED

04658798

EASI HAIRDRESSING ACADEMY LIMITED Shareholders

easi training ltd 100%

easi hairdressing academy limited directors

Easi Hairdressing Academy Limited currently has 2 directors. The longest serving directors include Mrs Julie Rawson (Feb 2003) and Mrs Gemma Hall (Feb 2009).

officercountryagestartendrole
Mrs Julie RawsonEngland69 years Feb 2003- Director
Mrs Gemma HallEngland43 years Feb 2009- Director

P&L

July 2023

turnover

449.7k

+11%

operating profit

-15.2k

0%

gross margin

30.8%

+10.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

893

-0.94%

total assets

40.3k

-0.18%

cash

0

0%

net assets

Total assets minus all liabilities

easi hairdressing academy limited company details

company number

04658798

Type

Private limited with Share Capital

industry

85320 - Technical and vocational secondary education

incorporation date

February 2003

age

21

accounts

Micro-Entity Accounts

ultimate parent company

previous names

N/A

incorporated

UK

address

1 second avenue, halstead, CO9 2SU

last accounts submitted

July 2023

easi hairdressing academy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to easi hairdressing academy limited.

charges

easi hairdressing academy limited Companies House Filings - See Documents

datedescriptionview/download