easi hairdressing academy limited Company Information
Company Number
04658798
Website
www.easihair.co.ukRegistered Address
1 second avenue, halstead, CO9 2SU
Industry
Technical and vocational secondary education
Telephone
08006906823
Next Accounts Due
April 2025
Group Structure
View All
Shareholders
easi training ltd 100%
easi hairdressing academy limited Estimated Valuation
Pomanda estimates the enterprise value of EASI HAIRDRESSING ACADEMY LIMITED at £172.9k based on a Turnover of £449.7k and 0.38x industry multiple (adjusted for size and gross margin).
easi hairdressing academy limited Estimated Valuation
Pomanda estimates the enterprise value of EASI HAIRDRESSING ACADEMY LIMITED at £0 based on an EBITDA of £-15.2k and a 4.29x industry multiple (adjusted for size and gross margin).
easi hairdressing academy limited Estimated Valuation
Pomanda estimates the enterprise value of EASI HAIRDRESSING ACADEMY LIMITED at £1.7k based on Net Assets of £893 and 1.85x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Easi Hairdressing Academy Limited Overview
Easi Hairdressing Academy Limited is a live company located in halstead, CO9 2SU with a Companies House number of 04658798. It operates in the technical and vocational secondary education sector, SIC Code 85320. Founded in February 2003, it's largest shareholder is easi training ltd with a 100% stake. Easi Hairdressing Academy Limited is a mature, micro sized company, Pomanda has estimated its turnover at £449.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Easi Hairdressing Academy Limited Health Check
Pomanda's financial health check has awarded Easi Hairdressing Academy Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £449.7k, make it smaller than the average company (£1.2m)
- Easi Hairdressing Academy Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (4.1%)
- Easi Hairdressing Academy Limited
4.1% - Industry AVG
Production
with a gross margin of 30.7%, this company has a higher cost of product (48.5%)
- Easi Hairdressing Academy Limited
48.5% - Industry AVG
Profitability
an operating margin of -3.4% make it less profitable than the average company (6%)
- Easi Hairdressing Academy Limited
6% - Industry AVG
Employees
with 16 employees, this is below the industry average (22)
16 - Easi Hairdressing Academy Limited
22 - Industry AVG
Pay Structure
on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)
- Easi Hairdressing Academy Limited
£32.4k - Industry AVG
Efficiency
resulting in sales per employee of £28.1k, this is less efficient (£60.9k)
- Easi Hairdressing Academy Limited
£60.9k - Industry AVG
Debtor Days
it gets paid by customers after 30 days, this is later than average (19 days)
- Easi Hairdressing Academy Limited
19 days - Industry AVG
Creditor Days
its suppliers are paid after 44 days, this is slower than average (26 days)
- Easi Hairdressing Academy Limited
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Easi Hairdressing Academy Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Easi Hairdressing Academy Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.8%, this is a higher level of debt than the average (21.6%)
97.8% - Easi Hairdressing Academy Limited
21.6% - Industry AVG
EASI HAIRDRESSING ACADEMY LIMITED financials
Easi Hairdressing Academy Limited's latest turnover from July 2023 is estimated at £449.7 thousand and the company has net assets of £893. According to their latest financial statements, Easi Hairdressing Academy Limited has 16 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 16 | 16 | 17 | 19 | 19 | 18 | 15 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 435 | 875 | 1,766 | 3,623 | 5,960 | 5,609 | 3,778 | 3,953 | 1,004 | 4,817 | 11,673 | 26,063 | 32,200 | 48,000 | 55,684 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,000 | 12,000 | 12,000 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,522 |
Total Fixed Assets | 435 | 875 | 1,766 | 3,623 | 5,960 | 5,609 | 3,778 | 3,953 | 1,004 | 4,817 | 11,673 | 26,063 | 44,200 | 60,000 | 99,206 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 37,573 | 39,999 | 14,553 | 77,425 | 75,389 | 77,295 | 54,315 | 39,207 | 62,405 | 86,825 | 68,379 | 53,533 | 166,112 | 102,238 | 91,959 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 2,288 | 8,207 | 8,999 | 4,680 | 7,150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,144 | 0 | 20,412 | 6,036 | 11,749 | 44,665 | 86,319 | 12,960 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 4,554 | 5,060 | 0 | 24,266 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 39,861 | 48,206 | 23,552 | 82,105 | 82,539 | 81,849 | 59,375 | 46,351 | 86,671 | 107,237 | 74,415 | 65,282 | 210,777 | 188,557 | 104,919 |
total assets | 40,296 | 49,081 | 25,318 | 85,728 | 88,499 | 87,458 | 63,153 | 50,304 | 87,675 | 112,054 | 86,088 | 91,345 | 254,977 | 248,557 | 204,125 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 37,902 | 31,482 | 23,492 | 17,950 | 22,778 | 22,554 | 19,978 | 19,863 | 0 | 33,491 | 14,500 | 26,558 | 47,237 | 55,365 | 58,805 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,229 | 205 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 37,902 | 31,482 | 23,492 | 17,950 | 22,778 | 22,554 | 19,978 | 19,863 | 0 | 33,491 | 14,500 | 26,558 | 49,466 | 55,570 | 58,805 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 1,501 | 1,502 | 1,699 | 1,700 | 1,701 | 1,700 | 1,701 | 1,500 | 1,702 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,286 | 371 | 2,315 | 0 |
total long term liabilities | 1,501 | 1,502 | 1,699 | 1,700 | 1,701 | 1,700 | 1,701 | 1,500 | 1,702 | 0 | 0 | 1,286 | 371 | 2,315 | 0 |
total liabilities | 39,403 | 32,984 | 25,191 | 19,650 | 24,479 | 24,254 | 21,679 | 21,363 | 1,702 | 33,491 | 14,500 | 27,844 | 49,837 | 57,885 | 58,805 |
net assets | 893 | 16,097 | 127 | 66,078 | 64,020 | 63,204 | 41,474 | 28,941 | 85,973 | 78,563 | 71,588 | 63,501 | 205,140 | 190,672 | 145,320 |
total shareholders funds | 893 | 16,097 | 127 | 66,078 | 64,020 | 63,204 | 41,474 | 28,941 | 85,973 | 78,563 | 71,588 | 63,501 | 205,140 | 190,672 | 145,320 |
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 7,976 | 15,128 | 0 | 19,623 | 20,642 | 24,344 | |||||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -8,345 | 24,654 | -58,553 | -434 | 5,244 | 22,980 | 15,108 | -23,198 | -24,420 | 18,446 | 14,846 | -112,579 | 63,874 | -21,243 | 123,481 |
Creditors | 6,420 | 7,990 | 5,542 | -4,828 | 224 | 2,576 | 115 | 19,863 | -33,491 | 18,991 | -12,058 | -20,679 | -8,128 | -3,440 | 58,805 |
Accruals and Deferred Income | -1 | -197 | -1 | -1 | 1 | -1 | 201 | -202 | 1,702 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,286 | 915 | -1,944 | 2,315 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,000 | 0 | 0 | 12,000 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,229 | 2,024 | 205 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -7,144 | 7,144 | -20,412 | 14,376 | -5,713 | -32,916 | -41,654 | 73,359 | 12,960 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -7,144 | 7,144 | -20,412 | 14,376 | -5,713 | -32,916 | -41,654 | 73,359 | 12,960 |
easi hairdressing academy limited Credit Report and Business Information
Easi Hairdressing Academy Limited Competitor Analysis
Perform a competitor analysis for easi hairdressing academy limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
easi hairdressing academy limited Ownership
EASI HAIRDRESSING ACADEMY LIMITED group structure
Easi Hairdressing Academy Limited has no subsidiary companies.
Ultimate parent company
1 parent
EASI HAIRDRESSING ACADEMY LIMITED
04658798
easi hairdressing academy limited directors
Easi Hairdressing Academy Limited currently has 2 directors. The longest serving directors include Mrs Julie Rawson (Feb 2003) and Mrs Gemma Hall (Feb 2009).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Julie Rawson | England | 69 years | Feb 2003 | - | Director |
Mrs Gemma Hall | England | 43 years | Feb 2009 | - | Director |
P&L
July 2023turnover
449.7k
+11%
operating profit
-15.2k
0%
gross margin
30.8%
+10.78%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
893
-0.94%
total assets
40.3k
-0.18%
cash
0
0%
net assets
Total assets minus all liabilities
easi hairdressing academy limited company details
company number
04658798
Type
Private limited with Share Capital
industry
85320 - Technical and vocational secondary education
incorporation date
February 2003
age
21
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
1 second avenue, halstead, CO9 2SU
last accounts submitted
July 2023
easi hairdressing academy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to easi hairdressing academy limited.
easi hairdressing academy limited Companies House Filings - See Documents
date | description | view/download |
---|