Easi Hairdressing Academy Limited

POWER SEARCH PRICING

SOLUTIONS

easi hairdressing academy limited Company Information

Live

MatureMicroDeclining

Company Number

04658798

Website

www.easihair.co.uk

Registered Address

1 second avenue, halstead, CO9 2SU

Industry

Technical and vocational secondary education

Telephone

08006906823

Next Accounts Due

April 2025

Group Structure

View All

Directors

Julie Rawson21 Years

Gemma Hall15 Years

Shareholders

easi training ltd 100%

easi hairdressing academy limited Estimated Valuation

£176k

Pomanda estimates the enterprise value of EASI HAIRDRESSING ACADEMY LIMITED at £176k based on a Turnover of £449.7k and 0.39x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Easi Hairdressing Academy Limited is a live company located in halstead, CO9 2SU with a Companies House number of 04658798. It operates in the technical and vocational secondary education sector, SIC Code 85320. Founded in February 2003, it's largest shareholder is easi training ltd with a 100% stake. Easi Hairdressing Academy Limited is a mature, micro sized company, Pomanda has estimated its turnover at £449.7k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Easi Hairdressing Academy Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

1 Regular

8 Weak

Size

annual sales of £449.7k, make it smaller than the average company (£1.2m)

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (4.1%)

EXPORT

Easi Hairdressing Academy Limited's latest turnover from July 2023 is estimated at £449.7 thousand and the company has net assets of £893. According to their latest financial statements, Easi Hairdressing Academy Limited has 16 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Turnover	449,737	406,908	348,109	570,157	565,165	552,807	438,247	217,642	464,454	447,804	327,718	285,954	835,263	522,874	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	311,496	293,998	246,596	416,688	400,270	390,268	299,226	157,025	335,936	291,030	224,261	194,086	525,523	330,700	0
Gross Profit	138,241	112,909	101,513	153,469	164,895	162,540	139,021	60,617	128,517	156,773	103,457	91,868	309,740	192,174	0
Admin Expenses	153,445	93,193	167,464	150,928	163,888	135,713	123,557	117,567	119,306	148,010	92,999	233,648	290,516	129,433	-201,662
Operating Profit	-15,204	19,716	-65,951	2,541	1,007	26,827	15,464	-56,950	9,211	8,763	10,458	-141,780	19,224	62,741	201,662
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	9	18	51	66	44	141	327	248	32
Pre-Tax Profit	-15,204	19,716	-65,951	2,541	1,007	26,827	15,473	-56,932	9,263	8,829	10,503	-141,639	19,551	62,989	201,694
Tax	0	-3,746	0	-483	-191	-5,097	-2,940	0	-1,852	-1,854	-2,416	0	-5,083	-17,637	-56,474
Profit After Tax	-15,204	15,970	-65,951	2,058	816	21,730	12,533	-56,932	7,410	6,975	8,087	-141,639	14,468	45,352	145,220
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-15,204	15,970	-65,951	2,058	816	21,730	12,533	-56,932	7,410	6,975	8,087	-141,639	14,468	45,352	145,220
Employee Costs	518,470	471,413	499,624	565,140	564,674	537,337	429,421	84,228	142,349	135,136	103,747	79,234	238,682	135,779	0
Number Of Employees	16	16	17	19	19	18	15	3	5	5	4	3	9	5	0
EBITDA*	-15,204	19,716	-65,951	2,541	1,007	26,827	15,464	-56,950	9,211	16,739	25,586	-141,780	38,847	83,383	226,006

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Tangible Assets	435	875	1,766	3,623	5,960	5,609	3,778	3,953	1,004	4,817	11,673	26,063	32,200	48,000	55,684
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	12,000	12,000	12,000
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	31,522
Total Fixed Assets	435	875	1,766	3,623	5,960	5,609	3,778	3,953	1,004	4,817	11,673	26,063	44,200	60,000	99,206
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	37,573	39,999	14,553	77,425	75,389	77,295	54,315	39,207	62,405	86,825	68,379	53,533	166,112	102,238	91,959
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	2,288	8,207	8,999	4,680	7,150	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	7,144	0	20,412	6,036	11,749	44,665	86,319	12,960
misc current assets	0	0	0	0	0	4,554	5,060	0	24,266	0	0	0	0	0	0
total current assets	39,861	48,206	23,552	82,105	82,539	81,849	59,375	46,351	86,671	107,237	74,415	65,282	210,777	188,557	104,919
total assets	40,296	49,081	25,318	85,728	88,499	87,458	63,153	50,304	87,675	112,054	86,088	91,345	254,977	248,557	204,125
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	37,902	31,482	23,492	17,950	22,778	22,554	19,978	19,863	0	33,491	14,500	26,558	47,237	55,365	58,805
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	2,229	205	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	37,902	31,482	23,492	17,950	22,778	22,554	19,978	19,863	0	33,491	14,500	26,558	49,466	55,570	58,805
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	1,501	1,502	1,699	1,700	1,701	1,700	1,701	1,500	1,702	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	1,286	371	2,315	0
total long term liabilities	1,501	1,502	1,699	1,700	1,701	1,700	1,701	1,500	1,702	0	0	1,286	371	2,315	0
total liabilities	39,403	32,984	25,191	19,650	24,479	24,254	21,679	21,363	1,702	33,491	14,500	27,844	49,837	57,885	58,805
net assets	893	16,097	127	66,078	64,020	63,204	41,474	28,941	85,973	78,563	71,588	63,501	205,140	190,672	145,320
total shareholders funds	893	16,097	127	66,078	64,020	63,204	41,474	28,941	85,973	78,563	71,588	63,501	205,140	190,672	145,320

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Operating Activities
Operating Profit	-15,204	19,716	-65,951	2,541	1,007	26,827	15,464	-56,950	9,211	8,763	10,458	-141,780	19,224	62,741	201,662
Depreciation	0	0	0	0	0	0	0	0	0	7,976	15,128	0	19,623	20,642	24,344
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-3,746	0	-483	-191	-5,097	-2,940	0	-1,852	-1,854	-2,416	0	-5,083	-17,637	-56,474
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-8,345	24,654	-58,553	-434	5,244	22,980	15,108	-23,198	-24,420	18,446	14,846	-112,579	63,874	-21,243	123,481
Creditors	6,420	7,990	5,542	-4,828	224	2,576	115	19,863	-33,491	18,991	-12,058	-20,679	-8,128	-3,440	58,805
Accruals and Deferred Income	-1	-197	-1	-1	1	-1	201	-202	1,702	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	-1,286	915	-1,944	2,315	0
Cash flow from operations	-440	-891	-1,857	-2,337	-4,203	1,325	-2,268	-14,091	-10	15,430	-5,020	-48,965	-40,182	85,864	104,856
Investing Activities
capital expenditure	440	891	1,857	2,337	-351	-1,831	175	-2,949	3,813	-1,120	-738	6,137	-3,823	-12,958	-80,028
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	-12,000	0	0	12,000
cash flow from investments	440	891	1,857	2,337	-351	-1,831	175	-2,949	3,813	-1,120	-738	18,137	-3,823	-12,958	-92,028
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	-2,229	2,024	205	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-100	0	0	0	0	0	0	100
interest	0	0	0	0	0	0	9	18	51	66	44	141	327	248	32
cash flow from financing	0	0	0	0	0	0	9	-82	51	66	44	-2,088	2,351	453	132
cash and cash equivalents
cash	0	0	0	0	0	0	-7,144	7,144	-20,412	14,376	-5,713	-32,916	-41,654	73,359	12,960
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-7,144	7,144	-20,412	14,376	-5,713	-32,916	-41,654	73,359	12,960

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for easi hairdressing academy limited. Get real-time insights into easi hairdressing academy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for easi hairdressing academy limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

EASI HAIRDRESSING ACADEMY LIMITED group structure

Easi Hairdressing Academy Limited has no subsidiary companies.

Ultimate parent company

EASI TRAINING LIMITED

06537837

1 parent

EASI HAIRDRESSING ACADEMY LIMITED

04658798

EASI HAIRDRESSING ACADEMY LIMITED Shareholders

easi training ltd

100%

Easi Hairdressing Academy Limited currently has 2 directors. The longest serving directors include Mrs Julie Rawson (Feb 2003) and Mrs Gemma Hall (Feb 2009).

officer	country	age	start	end	role
Mrs Julie Rawson	England	69 years	Feb 2003	-	Director
Mrs Gemma Hall	England	43 years	Feb 2009	-	Director

P&L

July 2023

turnover

449.7k

+11%

operating profit

-15.2k

gross margin

30.8%

+10.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

893

-0.94%

total assets

40.3k

-0.18%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

vocational training services care sector limited

i i l europe limited

excellence, achievement & learning limited

3.5

the learning centre (southall) limited

college of technology london limited

company number

04658798

Type

Private limited with Share Capital

industry

85320 - Technical and vocational secondary education

incorporation date

February 2003

age

accounts

Micro-Entity Accounts

ultimate parent company

EASI TRAINING LIMITED

previous names

N/A

incorporated

address

1 second avenue, halstead, CO9 2SU

last accounts submitted

July 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to easi hairdressing academy limited.

easi hairdressing academy limited Company Information

easi hairdressing academy limited Estimated Valuation

easi hairdressing academy limited Estimated Valuation

easi hairdressing academy limited Estimated Valuation

Easi Hairdressing Academy Limited Overview

Easi Hairdressing Academy Limited Health Check

EASI HAIRDRESSING ACADEMY LIMITED financials

easi hairdressing academy limited Credit Report and Business Information

Easi Hairdressing Academy Limited Competitor Analysis

easi hairdressing academy limited Ownership

easi hairdressing academy limited directors

easi hairdressing academy limited company details

easi hairdressing academy limited Charges & Mortgages

easi hairdressing academy limited Companies House Filings - See Documents