kiddles coaches ltd

kiddles coaches ltd Company Information

Share KIDDLES COACHES LTD
Live 
MatureMicroDeclining

Company Number

04660876

Industry

Urban, suburban or metropolitan area passenger land transport other than railway transportation by underground, metro and similar systems

 

Shareholders

mr david john collier

Group Structure

View All

Contact

Registered Address

the station house, 15 station road, st. ives, cambridgeshire, PE27 5BH

kiddles coaches ltd Estimated Valuation

£138k

Pomanda estimates the enterprise value of KIDDLES COACHES LTD at £138k based on a Turnover of £348.1k and 0.4x industry multiple (adjusted for size and gross margin).

kiddles coaches ltd Estimated Valuation

£246.1k

Pomanda estimates the enterprise value of KIDDLES COACHES LTD at £246.1k based on an EBITDA of £98.4k and a 2.5x industry multiple (adjusted for size and gross margin).

kiddles coaches ltd Estimated Valuation

£133.3k

Pomanda estimates the enterprise value of KIDDLES COACHES LTD at £133.3k based on Net Assets of £54k and 2.47x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kiddles Coaches Ltd Overview

Kiddles Coaches Ltd is a live company located in st. ives, PE27 5BH with a Companies House number of 04660876. It operates in the other urban, suburban or metropolitan passenger land transport (not underground, metro or similar) sector, SIC Code 49319. Founded in February 2003, it's largest shareholder is mr david john collier with a 100% stake. Kiddles Coaches Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £348.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kiddles Coaches Ltd Health Check

Pomanda's financial health check has awarded Kiddles Coaches Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

8 Weak

size

Size

annual sales of £348.1k, make it smaller than the average company (£28.2m)

£348.1k - Kiddles Coaches Ltd

£28.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (6.1%)

-25% - Kiddles Coaches Ltd

6.1% - Industry AVG

production

Production

with a gross margin of 6.8%, this company has a comparable cost of product (6.8%)

6.8% - Kiddles Coaches Ltd

6.8% - Industry AVG

profitability

Profitability

an operating margin of -6.4% make it less profitable than the average company (3%)

-6.4% - Kiddles Coaches Ltd

3% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (390)

5 - Kiddles Coaches Ltd

390 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.5k, the company has an equivalent pay structure (£35.5k)

£35.5k - Kiddles Coaches Ltd

£35.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £69.6k, this is equally as efficient (£69k)

£69.6k - Kiddles Coaches Ltd

£69k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is later than average (7 days)

11 days - Kiddles Coaches Ltd

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (6 days)

4 days - Kiddles Coaches Ltd

6 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kiddles Coaches Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (5 weeks)

4 weeks - Kiddles Coaches Ltd

5 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.6%, this is a higher level of debt than the average (64.4%)

92.6% - Kiddles Coaches Ltd

64.4% - Industry AVG

KIDDLES COACHES LTD financials

EXPORTms excel logo

Kiddles Coaches Ltd's latest turnover from March 2024 is estimated at £348.1 thousand and the company has net assets of £54 thousand. According to their latest financial statements, Kiddles Coaches Ltd has 5 employees and maintains cash reserves of £34.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover348,097383,1481,697,601816,558747,271453,5731,348,8311,383,603885,4973,136,4597,296,2052,088,9832,015,0731,866,7971,996,228
Other Income Or Grants000000000000000
Cost Of Sales324,347363,2621,613,837753,025645,334393,4901,137,2831,159,970747,2532,606,8706,094,6511,805,3231,694,3611,506,7591,631,568
Gross Profit23,75019,88783,76463,533101,93760,083211,548223,633138,244529,5891,201,554283,660320,712360,038364,661
Admin Expenses45,93275,890143,521123,01648,33435,173174,955179,777100,487437,9981,099,801331,785321,542385,043329,612
Operating Profit-22,182-56,003-59,757-59,48353,60324,91036,59343,85637,75791,591101,753-48,125-830-25,00535,049
Interest Payable4,8214,9283,3501,5515258555328000000
Interest Receivable3,0451,9812824111243934126149562221
Pre-Tax Profit-23,958-58,950-62,826-60,99353,56224,87736,57743,83637,85591,741101,809-48,123-828-25,00335,050
Tax0000-10,177-4,727-6,950-8,767-7,571-19,266-23,416000-9,814
Profit After Tax-23,958-58,950-62,826-60,99343,38520,15029,62735,06930,28472,47578,393-48,123-828-25,00325,236
Dividends Paid000000000000000
Retained Profit-23,958-58,950-62,826-60,99343,38520,15029,62735,06930,28472,47578,393-48,123-828-25,00325,236
Employee Costs177,269165,377152,103148,698151,025174,006169,611110,043107,4681,624,1663,860,2941,106,5171,090,7601,034,0981,074,178
Number Of Employees5555566446114843434244
EBITDA*98,42731,99911,9095,12177,60346,20659,00367,57562,549108,804107,606-16,45121,14619,18376,831

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets654,880527,908413,898405,564423,268313,768335,064357,474306,193270,37580,588167,461220,459237,510287,144
Intangible Assets0000000000002,0004,0006,000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets654,880527,908413,898405,564423,268313,768335,064357,474306,193270,37580,588167,461222,459241,510293,144
Stock & work in progress000000000003001,5001,5001,500
Trade Debtors10,80815,57520,50317,76825,45331,78746,02440,11829,59544,450215,08770,08679,78083,61587,984
Group Debtors000000000000000
Misc Debtors25,4945,123000097,633212,791136,978000011,7234,524
Cash34,62881,38111,84563,24517,8434,4931,96513,77513,03037,42422,359153483497257
misc current assets000000000000000
total current assets70,930102,07932,34881,01343,29636,280145,622266,684179,60381,874237,44670,53981,76397,33594,265
total assets725,810629,987446,246486,577466,564350,048480,686624,158485,796352,249318,034238,000304,222338,845387,409
Bank overdraft000000000000000
Bank loan0000853853853853853000000
Trade Creditors 3,76010,651190,16593,99493,89923,755227,131229,773131,086249,999288,259232,038214,259196,470199,424
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments00000028,02738,40349,091000000
other current liabilities436,023278,86469,864142,811111,047108,06027,445187,526172,232000000
total current liabilities439,783289,515260,029236,805205,799132,668283,456456,555353,262249,999288,259232,038214,259196,470199,424
loans38,81946,89149,27150,00000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities193,170215,58500000000054,58090,458142,042162,649
provisions000000000000000
total long term liabilities231,989262,47649,27150,000000000054,58090,458142,042162,649
total liabilities671,772551,991309,300286,805205,799132,668283,456456,555353,262249,999288,259286,618304,717338,512362,073
net assets54,03877,996136,946199,772260,765217,380197,230167,603132,534102,25029,775-48,618-49533325,336
total shareholders funds54,03877,996136,946199,772260,765217,380197,230167,603132,534102,25029,775-48,618-49533325,336
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-22,182-56,003-59,757-59,48353,60324,91036,59343,85637,75791,591101,753-48,125-830-25,00535,049
Depreciation120,60988,00271,66664,60424,00021,29622,41023,71924,79217,2135,85329,67419,97642,18839,782
Amortisation000000000002,0002,0002,0002,000
Tax0000-10,177-4,727-6,950-8,767-7,571-19,266-23,416000-9,814
Stock0000000000-300-1,200001,500
Debtors15,6041952,735-7,685-6,334-111,870-109,25286,336122,123-170,637145,001-9,694-15,5582,83092,508
Creditors-6,891-179,51496,1719570,144-203,376-2,64298,687-118,913-38,26056,22117,77917,789-2,954199,424
Accruals and Deferred Income157,159209,000-72,94731,7642,98780,615-160,08115,294172,232000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations233,09161,29032,39844,665146,89130,588-1,41886,453-13,826221,915-4,29012,22254,49313,399172,433
Investing Activities
capital expenditure-247,581-202,012-80,000-46,900-133,50000-75,000-60,610-207,00081,02023,324-2,9257,446-334,926
Change in Investments000000000000000
cash flow from investments-247,581-202,012-80,000-46,900-133,50000-75,000-60,610-207,00081,02023,324-2,9257,446-334,926
Financing Activities
Bank loans000-8530000853000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-8,072-2,380-72950,00000000000000
Hire Purchase and Lease Commitments00000-28,027-10,376-10,68849,091000000
other long term liabilities-22,415215,58500000000-54,580-35,878-51,584-20,607162,649
share issue00000000000000100
interest-1,776-2,947-3,068-1,510-41-34-16-1998149562221
cash flow from financing-32,263210,258-3,79747,637-41-28,061-10,392-10,70750,042149-54,524-35,876-51,582-20,605162,750
cash and cash equivalents
cash-46,75369,536-51,40045,40213,3502,528-11,810745-24,39415,06522,206-330-14240257
overdraft000000000000000
change in cash-46,75369,536-51,40045,40213,3502,528-11,810745-24,39415,06522,206-330-14240257

kiddles coaches ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kiddles coaches ltd. Get real-time insights into kiddles coaches ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kiddles Coaches Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kiddles coaches ltd by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other micro companies, companies in PE27 area or any other competitors across 12 key performance metrics.

kiddles coaches ltd Ownership

KIDDLES COACHES LTD group structure

Kiddles Coaches Ltd has no subsidiary companies.

Ultimate parent company

KIDDLES COACHES LTD

04660876

KIDDLES COACHES LTD Shareholders

mr david john collier 100%

kiddles coaches ltd directors

Kiddles Coaches Ltd currently has 2 directors. The longest serving directors include Mrs Susan Collier (Mar 2014) and Mr Nicholas Unwin (Feb 2018).

officercountryagestartendrole
Mrs Susan CollierUnited Kingdom66 years Mar 2014- Director
Mr Nicholas Unwin65 years Feb 2018- Director

P&L

March 2024

turnover

348.1k

-9%

operating profit

-22.2k

0%

gross margin

6.9%

+31.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

54k

-0.31%

total assets

725.8k

+0.15%

cash

34.6k

-0.57%

net assets

Total assets minus all liabilities

kiddles coaches ltd company details

company number

04660876

Type

Private limited with Share Capital

industry

49319 - Urban, suburban or metropolitan area passenger land transport other than railway transportation by underground, metro and similar systems

incorporation date

February 2003

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

the station house, 15 station road, st. ives, cambridgeshire, PE27 5BH

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

kiddles coaches ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kiddles coaches ltd.

kiddles coaches ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KIDDLES COACHES LTD. This can take several minutes, an email will notify you when this has completed.

kiddles coaches ltd Companies House Filings - See Documents

datedescriptionview/download