cartersons limited

Live MatureSmallHealthy

cartersons limited Company Information

Share CARTERSONS LIMITED

Company Number

04661510

Shareholders

mr david john carter

mrs janet marie carter

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

claremont 23 lea green lane, wythall, birmingham, west midlands, B47 6HE

cartersons limited Estimated Valuation

£635.8k

Pomanda estimates the enterprise value of CARTERSONS LIMITED at £635.8k based on a Turnover of £1.1m and 0.57x industry multiple (adjusted for size and gross margin).

cartersons limited Estimated Valuation

£130.8k

Pomanda estimates the enterprise value of CARTERSONS LIMITED at £130.8k based on an EBITDA of £31.6k and a 4.14x industry multiple (adjusted for size and gross margin).

cartersons limited Estimated Valuation

£555.1k

Pomanda estimates the enterprise value of CARTERSONS LIMITED at £555.1k based on Net Assets of £260.3k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cartersons Limited Overview

Cartersons Limited is a live company located in birmingham, B47 6HE with a Companies House number of 04661510. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2003, it's largest shareholder is mr david john carter with a 46.4% stake. Cartersons Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cartersons Limited Health Check

Pomanda's financial health check has awarded Cartersons Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£4m)

£1.1m - Cartersons Limited

£4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (8.1%)

13% - Cartersons Limited

8.1% - Industry AVG

production

Production

with a gross margin of 38.5%, this company has a comparable cost of product (38.5%)

38.5% - Cartersons Limited

38.5% - Industry AVG

profitability

Profitability

an operating margin of 2.8% make it less profitable than the average company (5.6%)

2.8% - Cartersons Limited

5.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (24)

2 - Cartersons Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.9k, the company has an equivalent pay structure (£49.9k)

£49.9k - Cartersons Limited

£49.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £562.6k, this is more efficient (£153.8k)

£562.6k - Cartersons Limited

£153.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 80 days, this is later than average (39 days)

80 days - Cartersons Limited

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is quicker than average (33 days)

23 days - Cartersons Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cartersons Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cartersons Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.9%, this is a lower level of debt than the average (60.7%)

14.9% - Cartersons Limited

60.7% - Industry AVG

CARTERSONS LIMITED financials

EXPORTms excel logo

Cartersons Limited's latest turnover from February 2024 is estimated at £1.1 million and the company has net assets of £260.3 thousand. According to their latest financial statements, Cartersons Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover1,125,204922,139905,816787,494529,010542,690516,326795,545479,978308,072135,938105,458181,122185,269106,205
Other Income Or Grants
Cost Of Sales691,978563,013563,575494,295328,459338,331321,892485,930301,386195,56487,46266,877112,179111,75963,839
Gross Profit433,226359,126342,240293,199200,551204,360194,433309,615178,592112,50848,47638,58168,94373,50942,366
Admin Expenses401,589270,284262,449276,884190,739212,751213,622311,66348,751108,09149,32137,46568,62174,38441,330
Operating Profit31,63788,84279,79116,3159,812-8,391-19,189-2,048129,8414,417-8451,116322-8751,036
Interest Payable
Interest Receivable1464131628072589266
Pre-Tax Profit31,63788,84279,79116,3159,812-8,391-19,189-1,902130,2544,578-7651,188380-7831,101
Tax-7,909-16,880-15,160-3,100-1,864-26,051-961-285-99-308
Profit After Tax23,72871,96264,63113,2157,948-8,391-19,189-1,902104,2033,617-765903281-783793
Dividends Paid
Retained Profit23,72871,96264,63113,2157,948-8,391-19,189-1,902104,2033,617-765903281-783793
Employee Costs99,82094,82490,24285,21884,28681,69277,435268,847152,602113,58737,91636,94174,11171,69939,528
Number Of Employees222222274311221
EBITDA*31,63788,84279,79116,3159,812-8,391-19,189-2,048131,8037,3314932,7721,8911,1983,482

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets56,08165,2282,8641,6152,3872,7291,3781,2801,1153,0035,3546,6256,9498,29310,258
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets56,08165,2282,8641,6152,3872,7291,3781,2801,1153,0035,3546,6256,9498,29310,258
Stock & work in progress
Trade Debtors249,556213,703214,047160,392112,033115,022114,712141,19757,6006,32017,62520,173
Group Debtors
Misc Debtors
Cash116,41648,74415,89316,05012,76810,41626,198
misc current assets
total current assets249,556213,703214,047160,392112,033115,022114,712141,197174,01648,74415,89322,37030,39330,58926,198
total assets305,637278,931216,911162,007114,420117,751116,090142,477175,13151,74721,24728,99537,34238,88236,456
Bank overdraft
Bank loan
Trade Creditors 45,38642,40852,35062,07727,70538,98428,93236,13066,66247,12819,77626,57135,81336,70017,838
Group/Directors Accounts15,983
other short term finances
hp & lease commitments
other current liabilities
total current liabilities45,38642,40852,35062,07727,70538,98428,93236,13066,66247,12819,77626,57135,81336,70033,821
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1104639321,1201,1382,0721,742
total long term liabilities1104639321,1201,1382,0721,742
total liabilities45,38642,40852,35062,07727,70538,98428,93236,13066,77247,59120,70827,69136,95138,77235,563
net assets260,251236,523164,56199,93086,71578,76787,158106,347108,3594,1565391,304391110893
total shareholders funds260,251236,523164,56199,93086,71578,76787,158106,347108,3594,1565391,304391110893
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit31,63788,84279,79116,3159,812-8,391-19,189-2,048129,8414,417-8451,116322-8751,036
Depreciation1,9622,9141,3381,6561,5692,0732,446
Amortisation
Tax-7,909-16,880-15,160-3,100-1,864-26,051-961-285-99-308
Stock
Debtors35,853-34453,65548,359-2,989310-26,48583,59757,600-6,320-11,305-2,54820,173
Creditors2,978-9,942-9,72734,372-11,27910,052-7,198-30,53219,53427,352-6,795-9,242-88718,86217,838
Accruals and Deferred Income
Deferred Taxes & Provisions-110-353-469-188-18-9343301,742
Cash flow from operations-9,14762,3641,249-772-3421,35198-116,28767,33333,253-1704,5322,51921722,754
Investing Activities
capital expenditure9,147-62,364-1,249772342-1,351-98-165-74-563-67-1,332-225-108-12,704
Change in Investments
cash flow from investments9,147-62,364-1,249772342-1,351-98-165-74-563-67-1,332-225-108-12,704
Financing Activities
Bank loans
Group/Directors Accounts-15,98315,983
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11010100
interest1464131628072589266
cash flow from financing36413162808258-15,89116,149
cash and cash equivalents
cash-116,41667,67232,851-1573,2822,352-15,78226,198
overdraft
change in cash-116,41667,67232,851-1573,2822,352-15,78226,198

cartersons limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cartersons limited. Get real-time insights into cartersons limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cartersons Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cartersons limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in B47 area or any other competitors across 12 key performance metrics.

cartersons limited Ownership

CARTERSONS LIMITED group structure

Cartersons Limited has no subsidiary companies.

Ultimate parent company

CARTERSONS LIMITED

04661510

CARTERSONS LIMITED Shareholders

mr david john carter 46.36%
mrs janet marie carter 44.55%
mr michael carter 9.09%

cartersons limited directors

Cartersons Limited currently has 2 directors. The longest serving directors include Mrs Janet Carter (Feb 2003) and Mr David Carter (Feb 2003).

officercountryagestartendrole
Mrs Janet Carter61 years Feb 2003- Director
Mr David CarterUnited Kingdom65 years Feb 2003- Director

P&L

February 2024

turnover

1.1m

+22%

operating profit

31.6k

0%

gross margin

38.6%

-1.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

260.3k

+0.1%

total assets

305.6k

+0.1%

cash

0

0%

net assets

Total assets minus all liabilities

cartersons limited company details

company number

04661510

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

hollywood internet limited (June 2012)

accountant

-

auditor

-

address

claremont 23 lea green lane, wythall, birmingham, west midlands, B47 6HE

Bank

-

Legal Advisor

-

cartersons limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cartersons limited.

cartersons limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CARTERSONS LIMITED. This can take several minutes, an email will notify you when this has completed.

cartersons limited Companies House Filings - See Documents

datedescriptionview/download