pencrest investments limited

Live MatureMicroHigh

pencrest investments limited Company Information

Share PENCREST INVESTMENTS LIMITED

Company Number

04662380

Shareholders

property manage ltd

castleview investments ltd

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 +1

Registered Address

freedman house, christopher wren yard, croydon, surrey, CR0 1QG

Website

-

pencrest investments limited Estimated Valuation

£517k

Pomanda estimates the enterprise value of PENCREST INVESTMENTS LIMITED at £517k based on a Turnover of £192.1k and 2.69x industry multiple (adjusted for size and gross margin).

pencrest investments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PENCREST INVESTMENTS LIMITED at £0 based on an EBITDA of £-28.8k and a 6.38x industry multiple (adjusted for size and gross margin).

pencrest investments limited Estimated Valuation

£964.9k

Pomanda estimates the enterprise value of PENCREST INVESTMENTS LIMITED at £964.9k based on Net Assets of £568.8k and 1.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pencrest Investments Limited Overview

Pencrest Investments Limited is a live company located in croydon, CR0 1QG with a Companies House number of 04662380. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2003, it's largest shareholder is property manage ltd with a 50% stake. Pencrest Investments Limited is a mature, micro sized company, Pomanda has estimated its turnover at £192.1k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pencrest Investments Limited Health Check

Pomanda's financial health check has awarded Pencrest Investments Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £192.1k, make it smaller than the average company (£582.4k)

£192.1k - Pencrest Investments Limited

£582.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (4.2%)

22% - Pencrest Investments Limited

4.2% - Industry AVG

production

Production

with a gross margin of 66.3%, this company has a comparable cost of product (66.3%)

66.3% - Pencrest Investments Limited

66.3% - Industry AVG

profitability

Profitability

an operating margin of -15% make it less profitable than the average company (16.4%)

-15% - Pencrest Investments Limited

16.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Pencrest Investments Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.9k, the company has an equivalent pay structure (£38.9k)

£38.9k - Pencrest Investments Limited

£38.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £96.1k, this is less efficient (£144.1k)

£96.1k - Pencrest Investments Limited

£144.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Pencrest Investments Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Pencrest Investments Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 562 days, this is more than average (206 days)

562 days - Pencrest Investments Limited

206 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 40 weeks, this is more cash available to meet short term requirements (28 weeks)

40 weeks - Pencrest Investments Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 51.9%, this is a lower level of debt than the average (61.1%)

51.9% - Pencrest Investments Limited

61.1% - Industry AVG

PENCREST INVESTMENTS LIMITED financials

EXPORTms excel logo

Pencrest Investments Limited's latest turnover from February 2024 is estimated at £192.1 thousand and the company has net assets of £568.8 thousand. According to their latest financial statements, Pencrest Investments Limited has 2 employees and maintains cash reserves of £34.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover192,149111,35493,729106,368102,46169,479100,63297,81415,32163,260323,305196,662150,551199,57086,937
Other Income Or Grants
Cost Of Sales64,81832,04127,16528,97025,11717,62126,97025,9816,20930,766159,91995,22672,59597,92546,256
Gross Profit127,33279,31266,56477,39877,34351,85873,66271,8339,11232,494163,386101,43677,956101,64640,681
Admin Expenses156,162-28,1782,609-16,504-11,274-19,0483,1999,578-49,228-11,651137,057-1,12941,92899,14977,275
Operating Profit-28,830107,49063,95593,90288,61770,90670,46362,25558,34044,14526,329102,56536,0282,497-36,594
Interest Payable57,34254,35738,61139,37840,73027,33318,66419,91222,50411,560
Interest Receivable1,270469148382592651507710517338224636375
Pre-Tax Profit-84,90253,60225,49154,56248,14643,83751,94942,42035,94032,75826,710102,81136,0652,533-36,589
Tax-10,184-4,843-10,367-9,148-8,329-9,870-8,484-7,188-6,879-6,143-24,675-9,377-709
Profit After Tax-84,90243,41820,64844,19538,99835,50842,07933,93628,75225,87920,56778,13626,6881,824-36,589
Dividends Paid
Retained Profit-84,90243,41820,64844,19538,99835,50842,07933,93628,75225,87920,56778,13626,6881,824-36,589
Employee Costs77,79676,26473,15470,29673,19972,32167,98467,85037,71634,63168,73665,06133,47667,16934,682
Number Of Employees222222221122121
EBITDA*-28,830107,49063,95593,90288,61770,90670,46362,25558,34044,14526,329102,56536,0282,497-36,594

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets
Intangible Assets
Investments & Other700,036690,036690,036690,036702,689702,689693,377538,000460,000400,066381,866
Debtors (Due After 1 year)
Total Fixed Assets700,036690,036690,036690,036702,689702,689693,377538,000460,000400,066381,866
Stock & work in progress99,89399,89399,89399,89399,89399,89399,89399,89399,89399,89399,89399,89399,893117,218236,683
Trade Debtors5,4321,6606,0941,56423,0027,0001,5005,34026,2786,32915,16325,2609,729
Group Debtors347,333476,379489,711483,908487,859339,903
Misc Debtors14,05815,6023,41718,5391,63639,37917,9187,2739,314
Cash34,93313,44410,00049,22725,87943,05827,50032,64728,93112,86956,15596,4491,81112,7731,876
misc current assets
total current assets482,159609,206616,866642,539633,734484,492169,774157,458137,597127,416182,326202,671116,867155,251248,288
total assets1,182,1951,299,2421,306,9021,332,5751,336,4231,187,181863,151695,458597,597527,482564,192202,671116,867155,251248,288
Bank overdraft27318,31215,29719,460
Bank loan36,78336,75234,62631,78423,82218,466
Trade Creditors 6001,0801117,355132,51239,30515,19515,595
Group/Directors Accounts1,20516,87417,54316,77416,06315,17315,18715,465
other short term finances
hp & lease commitments
other current liabilities43,55350,61252,72047,20745,51370,28444,56442,98537,28336,998
total current liabilities44,758104,269107,28898,60793,360109,87978,06374,82756,74455,464117,355132,51239,30515,19515,595
loans500,000482,634530,693585,695638,985512,222255,516285,138317,296337,213
hp & lease commitments
Accruals and Deferred Income
other liabilities356,11185,539174,721269,182
provisions68,66950,28850,28850,28850,28850,28850,28824,82611,822815
total long term liabilities568,669532,922580,981635,983689,273562,510305,804309,964329,118338,028356,11185,539174,721269,182
total liabilities613,427637,191688,269734,590782,633672,389383,867384,791385,862393,492473,466132,512124,844189,916284,777
net assets568,768662,051618,633597,985553,790514,792479,284310,667211,735133,99090,72670,159-7,977-34,665-36,489
total shareholders funds568,768662,051618,633597,985553,790514,792479,284310,667211,735133,99090,72670,159-7,977-34,665-36,489
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-28,830107,49063,95593,90288,61770,90670,46362,25558,34044,14526,329102,56536,0282,497-36,594
Depreciation
Amortisation
Tax-10,184-4,843-10,367-9,148-8,329-9,870-8,484-7,188-6,879-6,143-24,675-9,377-709
Stock-17,325-119,465236,683
Debtors-148,536-11,10413,554-14,543166,421299,16017,46316,145-5,881-11,62419,949-8,834-10,09715,5319,729
Creditors-600600-1,0801,0791-117,355-15,15793,20724,110-40015,595
Accruals and Deferred Income-7,059-2,1085,5131,694-24,77125,7201,5795,70228536,998
Deferred Taxes & Provisions18,38125,46213,00411,007815
Cash flow from operations131,028106,30251,07199,772-112,323-210,26369,09157,41168,326-30,652-14,920179,93178,183105,322-267,411
Investing Activities
capital expenditure
Change in Investments10,000-12,6539,312155,37778,00059,93418,200381,866
cash flow from investments-10,00012,653-9,312-155,377-78,000-59,934-18,200-381,866
Financing Activities
Bank loans-36,783312,1262,8427,96223,822-18,46618,466
Group/Directors Accounts-15,669-669769711890-14-27815,465
Other Short Term Loans
Long term loans17,366-48,059-55,002-53,290126,763256,706-29,622-32,158-19,917337,213
Hire Purchase and Lease Commitments
other long term liabilities-356,111356,111-85,539-89,182-94,461269,182
share issue-8,381126,53864,99648,99317,385100
interest-56,072-53,888-38,463-39,340-40,471-27,068-18,514-19,835-22,399-11,38738224636375
cash flow from financing-99,539-102,585-90,570-89,07795,144253,44678,12428,468-11,7895,566356,493-85,293-89,146-94,424269,287
cash and cash equivalents
cash21,4893,444-39,22723,348-17,17915,558-5,1473,71616,062-43,286-40,29494,638-10,96210,8971,876
overdraft-273273-18,3123,015-4,16319,460
change in cash21,4893,717-39,50023,348-17,17933,870-8,1627,879-3,398-43,286-40,29494,638-10,96210,8971,876

pencrest investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pencrest investments limited. Get real-time insights into pencrest investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pencrest Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pencrest investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CR0 area or any other competitors across 12 key performance metrics.

pencrest investments limited Ownership

PENCREST INVESTMENTS LIMITED group structure

Pencrest Investments Limited has 1 subsidiary company.

Ultimate parent company

PENCREST INVESTMENTS LIMITED

04662380

1 subsidiary

PENCREST INVESTMENTS LIMITED Shareholders

property manage ltd 50%
castleview investments ltd 50%

pencrest investments limited directors

Pencrest Investments Limited currently has 2 directors. The longest serving directors include Mr Panayiotis Louka (Feb 2003) and Mr Georgios Georgiou (Feb 2003).

officercountryagestartendrole
Mr Panayiotis LoukaUnited Kingdom64 years Feb 2003- Director
Mr Georgios GeorgiouUnited Kingdom48 years Feb 2003- Director

P&L

February 2024

turnover

192.1k

+73%

operating profit

-28.8k

0%

gross margin

66.3%

-6.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

568.8k

-0.14%

total assets

1.2m

-0.09%

cash

34.9k

+1.6%

net assets

Total assets minus all liabilities

pencrest investments limited company details

company number

04662380

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

68100 - Buying and selling of own real estate

incorporation date

February 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

CWF & PARTNERS LTD

auditor

-

address

freedman house, christopher wren yard, croydon, surrey, CR0 1QG

Bank

-

Legal Advisor

-

pencrest investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to pencrest investments limited. Currently there are 2 open charges and 2 have been satisfied in the past.

pencrest investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PENCREST INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

pencrest investments limited Companies House Filings - See Documents

datedescriptionview/download