greenacre builders limited Company Information
Company Number
04664430
Website
www.greenacrebuilders.co.ukRegistered Address
92 north street, ashton in makerfield, wigan, lancashire, WN4 8TD
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
01942722256
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
john e. jnr 50%
john e. snr 50%
greenacre builders limited Estimated Valuation
Pomanda estimates the enterprise value of GREENACRE BUILDERS LIMITED at £9.3m based on a Turnover of £4.4m and 2.1x industry multiple (adjusted for size and gross margin).
greenacre builders limited Estimated Valuation
Pomanda estimates the enterprise value of GREENACRE BUILDERS LIMITED at £48.1k based on an EBITDA of £10.1k and a 4.75x industry multiple (adjusted for size and gross margin).
greenacre builders limited Estimated Valuation
Pomanda estimates the enterprise value of GREENACRE BUILDERS LIMITED at £1m based on Net Assets of £657.2k and 1.53x industry multiple (adjusted for liquidity).
Greenacre Builders Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Greenacre Builders Limited Overview
Greenacre Builders Limited is a live company located in wigan, WN4 8TD with a Companies House number of 04664430. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2003, it's largest shareholder is john e. jnr with a 50% stake. Greenacre Builders Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.4m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Greenacre Builders Limited Health Check
Pomanda's financial health check has awarded Greenacre Builders Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £4.4m, make it larger than the average company (£798.3k)
- Greenacre Builders Limited
£798.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (1.8%)
- Greenacre Builders Limited
1.8% - Industry AVG
Production
with a gross margin of 32.7%, this company has a higher cost of product (74.1%)
- Greenacre Builders Limited
74.1% - Industry AVG
Profitability
an operating margin of 0.2% make it less profitable than the average company (37.2%)
- Greenacre Builders Limited
37.2% - Industry AVG
Employees
with 10 employees, this is above the industry average (4)
- Greenacre Builders Limited
4 - Industry AVG
Pay Structure
on an average salary of £30.6k, the company has an equivalent pay structure (£30.6k)
- Greenacre Builders Limited
£30.6k - Industry AVG
Efficiency
resulting in sales per employee of £442.6k, this is more efficient (£176.4k)
- Greenacre Builders Limited
£176.4k - Industry AVG
Debtor Days
it gets paid by customers after 99 days, this is later than average (30 days)
- Greenacre Builders Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (37 days)
- Greenacre Builders Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Greenacre Builders Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Greenacre Builders Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 45.8%, this is a lower level of debt than the average (62.1%)
45.8% - Greenacre Builders Limited
62.1% - Industry AVG
greenacre builders limited Credit Report and Business Information
Greenacre Builders Limited Competitor Analysis
Perform a competitor analysis for greenacre builders limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
greenacre builders limited Ownership
GREENACRE BUILDERS LIMITED group structure
Greenacre Builders Limited has no subsidiary companies.
Ultimate parent company
GREENACRE BUILDERS LIMITED
04664430
greenacre builders limited directors
Greenacre Builders Limited currently has 2 directors. The longest serving directors include Mr John Unsworth Senior (Feb 2003) and Mr John Unsworth Junior (Feb 2003).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Unsworth Senior | 84 years | Feb 2003 | - | Director | |
Mr John Unsworth Junior | England | 49 years | Feb 2003 | - | Director |
GREENACRE BUILDERS LIMITED financials
Greenacre Builders Limited's latest turnover from March 2023 is estimated at £4.4 million and the company has net assets of £657.2 thousand. According to their latest financial statements, we estimate that Greenacre Builders Limited has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Apr 2021 | Apr 2020 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | ||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Apr 2021 | Apr 2020 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 234 | 312 | 10,415 | 10,553 | 10,553 | 737 | 982 | 1,310 | 1,747 | 2,330 | 607 | 809 | 1,079 | 597 | 796 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 234 | 312 | 10,415 | 10,553 | 10,553 | 737 | 982 | 1,310 | 1,747 | 2,330 | 607 | 809 | 1,079 | 597 | 796 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 445,690 | 445,690 | 954,040 | 489,020 | 482,951 | 482,951 | 482,951 | 482,951 |
Trade Debtors | 1,212,113 | 1,182,841 | 1,165,568 | 1,157,406 | 1,157,406 | 1,162,487 | 834,787 | 0 | 0 | 3,909 | 683 | 0 | 10,847 | 7,444 | 222 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120,928 | 928 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 258,394 | 282,309 | 41,309 | 37,090 | 35,913 | 33,016 | 34,982 | 176,780 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,212,113 | 1,182,841 | 1,165,568 | 1,157,406 | 1,157,406 | 1,162,487 | 834,787 | 825,012 | 728,928 | 999,258 | 526,793 | 518,864 | 526,814 | 525,377 | 659,953 |
total assets | 1,212,347 | 1,183,153 | 1,175,983 | 1,167,959 | 1,167,959 | 1,163,224 | 835,769 | 826,322 | 730,675 | 1,001,588 | 527,400 | 519,673 | 527,893 | 525,974 | 660,749 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 28,890 | 7,896 | 7,117 | 5,189 | 5,189 | 4,700 | 42,427 | 0 | 0 | 227,026 | 34,908 | 31,694 | 33,296 | 30,425 | 173,468 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,364 | 41,282 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 28,890 | 7,896 | 7,117 | 5,189 | 5,189 | 4,700 | 42,427 | 32,364 | 41,282 | 227,026 | 34,908 | 31,694 | 33,296 | 30,425 | 173,468 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 182,899 | 196,095 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 526,252 | 526,252 | 526,252 | 526,252 | 526,252 | 0 | 161,005 | 0 | 0 | 383,721 | 152,880 | 163,928 | 174,613 | 184,596 | 190,597 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 526,252 | 526,252 | 526,252 | 526,252 | 526,252 | 518,520 | 161,005 | 182,899 | 196,095 | 383,721 | 152,880 | 163,928 | 174,613 | 184,596 | 190,597 |
total liabilities | 555,142 | 534,148 | 533,369 | 531,441 | 531,441 | 523,220 | 203,432 | 215,263 | 237,377 | 610,747 | 187,788 | 195,622 | 207,909 | 215,021 | 364,065 |
net assets | 657,205 | 649,005 | 642,614 | 636,518 | 636,518 | 640,004 | 632,337 | 611,059 | 493,298 | 390,841 | 339,612 | 324,051 | 319,984 | 310,953 | 296,684 |
total shareholders funds | 657,205 | 649,005 | 642,614 | 636,518 | 636,518 | 640,004 | 632,337 | 611,059 | 493,298 | 390,841 | 339,612 | 324,051 | 319,984 | 310,953 | 296,684 |
Mar 2023 | Mar 2022 | Apr 2021 | Apr 2020 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 437 | 777 | 202 | 270 | 360 | 199 | 265 | ||||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | -445,690 | 0 | -508,350 | 465,020 | 6,069 | 0 | 0 | 0 | 482,951 |
Debtors | 29,272 | 17,273 | 8,162 | -5,081 | -5,081 | 327,700 | 713,859 | 120,000 | -2,981 | 3,226 | 683 | -10,847 | 3,403 | 7,222 | 222 |
Creditors | 20,994 | 779 | 1,928 | 489 | 489 | -37,727 | 42,427 | 0 | -227,026 | 192,118 | 3,214 | -1,602 | 2,871 | -143,043 | 173,468 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | -32,364 | -8,918 | 41,282 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | -182,899 | -13,196 | 196,095 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 526,252 | 526,252 | -161,005 | 161,005 | 0 | -383,721 | 230,841 | -11,048 | -10,685 | -9,983 | -6,001 | 190,597 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -258,394 | -23,915 | 241,000 | 4,219 | 1,177 | 2,897 | -1,966 | -141,798 | 176,780 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -258,394 | -23,915 | 241,000 | 4,219 | 1,177 | 2,897 | -1,966 | -141,798 | 176,780 |
P&L
March 2023turnover
4.4m
+13%
operating profit
10.1k
0%
gross margin
32.7%
+0.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
657.2k
+0.01%
total assets
1.2m
+0.02%
cash
0
0%
net assets
Total assets minus all liabilities
greenacre builders limited company details
company number
04664430
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
February 2003
age
21
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
92 north street, ashton in makerfield, wigan, lancashire, WN4 8TD
last accounts submitted
March 2023
greenacre builders limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 20 charges/mortgages relating to greenacre builders limited. Currently there are 15 open charges and 5 have been satisfied in the past.
greenacre builders limited Companies House Filings - See Documents
date | description | view/download |
---|