Greenacre Builders Limited

POWER SEARCH PRICING

SOLUTIONS

greenacre builders limited Company Information

Live

MatureSmallDeclining

Company Number

04664430

Next Accounts

28 days late

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Directors

John Unsworth Senior

John Unsworth Junior

Shareholders

john e. jnr

john e. snr

Group Structure

View All

Contact

Registered Address

92 north street, ashton in makerfield, wigan, lancashire, WN4 8TD

Website

www.greenacrebuilders.co.uk

greenacre builders limited Estimated Valuation

£12.2m

Pomanda estimates the enterprise value of GREENACRE BUILDERS LIMITED at £12.2m based on a Turnover of £4.4m and 2.78x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Greenacre Builders Limited is a live company located in wigan, WN4 8TD with a Companies House number of 04664430. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2003, it's largest shareholder is john e. jnr with a 50% stake. Greenacre Builders Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.4m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Greenacre Builders Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £4.4m, make it larger than the average company (£805.7k)

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (1.9%)

EXPORT

Greenacre Builders Limited's latest turnover from March 2023 is estimated at £4.4 million and the company has net assets of £657.2 thousand. According to their latest financial statements, we estimate that Greenacre Builders Limited has 11 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Apr 2021	Apr 2020	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	4,386,125	3,970,516	4,056,299	4,494,948	4,592,880	4,678,769	3,184,184	119,319	187,696	118,080	27,192	45,958	59,542	45,776	50,828
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,924,580	2,678,764	2,927,775	3,168,873	3,070,523	3,147,468	2,111,624	76,435	125,394	83,123	19,120	32,664	42,347	32,298	35,280
Gross Profit	1,461,546	1,291,751	1,128,524	1,326,074	1,522,357	1,531,300	1,072,559	42,883	62,302	34,957	8,072	13,294	17,195	13,478	15,548
Admin Expenses	1,451,423	1,283,861	1,120,998	1,329,560	1,525,843	1,521,835	1,040,989	-115,486	-71,333	-29,694	-11,955	8,115	5,161	-5,811	-396,068
Operating Profit	10,123	7,890	7,526	-3,486	-3,486	9,465	31,570	158,369	133,635	64,651	20,027	5,179	12,034	19,289	411,616
Interest Payable	0	0	0	0	0	0	5,944	11,844	6,373	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	646	676	809	196	183	172	170	529	442
Pre-Tax Profit	10,123	7,890	7,526	-3,486	-3,486	9,465	26,272	147,201	128,071	64,847	20,209	5,351	12,204	19,818	412,058
Tax	-1,923	-1,499	-1,430	0	0	-1,798	-4,992	-29,440	-25,614	-13,618	-4,648	-1,284	-3,173	-5,549	-115,376
Profit After Tax	8,200	6,391	6,096	-3,486	-3,486	7,667	21,280	117,761	102,457	51,229	15,561	4,067	9,031	14,269	296,682
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	8,200	6,391	6,096	-3,486	-3,486	7,667	21,280	117,761	102,457	51,229	15,561	4,067	9,031	14,269	296,682
Employee Costs	334,142	324,500	326,618	362,435	383,495	378,395	287,016	51,162	26,243	26,000	24,800	23,980	23,946	23,392	24,800
Number Of Employees	11	11	12	13	14	14	11	2	1	1	1	1	1	1	1
EBITDA*	10,123	7,890	7,526	-3,486	-3,486	9,465	31,570	158,806	133,635	65,428	20,229	5,449	12,394	19,488	411,881

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Apr 2021	Apr 2020	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	234	312	10,415	10,553	10,553	737	982	1,310	1,747	2,330	607	809	1,079	597	796
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	234	312	10,415	10,553	10,553	737	982	1,310	1,747	2,330	607	809	1,079	597	796
Stock & work in progress	0	0	0	0	0	0	0	445,690	445,690	954,040	489,020	482,951	482,951	482,951	482,951
Trade Debtors	1,212,113	1,182,841	1,165,568	1,157,406	1,157,406	1,162,487	834,787	0	0	3,909	683	0	10,847	7,444	222
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	120,928	928	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	258,394	282,309	41,309	37,090	35,913	33,016	34,982	176,780
misc current assets	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0
total current assets	1,212,113	1,182,841	1,165,568	1,157,406	1,157,406	1,162,487	834,787	825,012	728,928	999,258	526,793	518,864	526,814	525,377	659,953
total assets	1,212,347	1,183,153	1,175,983	1,167,959	1,167,959	1,163,224	835,769	826,322	730,675	1,001,588	527,400	519,673	527,893	525,974	660,749
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	28,890	7,896	7,117	5,189	5,189	4,700	42,427	0	0	227,026	34,908	31,694	33,296	30,425	173,468
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	32,364	41,282	0	0	0	0	0	0
total current liabilities	28,890	7,896	7,117	5,189	5,189	4,700	42,427	32,364	41,282	227,026	34,908	31,694	33,296	30,425	173,468
loans	0	0	0	0	0	0	0	182,899	196,095	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	526,252	526,252	526,252	526,252	526,252	0	161,005	0	0	383,721	152,880	163,928	174,613	184,596	190,597
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	526,252	526,252	526,252	526,252	526,252	518,520	161,005	182,899	196,095	383,721	152,880	163,928	174,613	184,596	190,597
total liabilities	555,142	534,148	533,369	531,441	531,441	523,220	203,432	215,263	237,377	610,747	187,788	195,622	207,909	215,021	364,065
net assets	657,205	649,005	642,614	636,518	636,518	640,004	632,337	611,059	493,298	390,841	339,612	324,051	319,984	310,953	296,684
total shareholders funds	657,205	649,005	642,614	636,518	636,518	640,004	632,337	611,059	493,298	390,841	339,612	324,051	319,984	310,953	296,684

	Mar 2023	Mar 2022	Apr 2021	Apr 2020	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	10,123	7,890	7,526	-3,486	-3,486	9,465	31,570	158,369	133,635	64,651	20,027	5,179	12,034	19,289	411,616
Depreciation	0	0	0	0	0	0	0	437	0	777	202	270	360	199	265
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-1,923	-1,499	-1,430	0	0	-1,798	-4,992	-29,440	-25,614	-13,618	-4,648	-1,284	-3,173	-5,549	-115,376
Stock	0	0	0	0	0	0	-445,690	0	-508,350	465,020	6,069	0	0	0	482,951
Debtors	29,272	17,273	8,162	-5,081	-5,081	327,700	713,859	120,000	-2,981	3,226	683	-10,847	3,403	7,222	222
Creditors	20,994	779	1,928	489	489	-37,727	42,427	0	-227,026	192,118	3,214	-1,602	2,871	-143,043	173,468
Accruals and Deferred Income	0	0	0	0	0	0	-32,364	-8,918	41,282	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-78	-10,103	-138	2,084	2,084	-357,760	-231,528	448	433,608	-224,318	12,043	13,410	8,689	-136,326	-13,200
Investing Activities
capital expenditure	78	10,103	138	-9,816	-9,816	245	328	0	583	-2,500	0	0	-842	0	-1,061
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	78	10,103	138	-9,816	-9,816	245	328	0	583	-2,500	0	0	-842	0	-1,061
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	-182,899	-13,196	196,095	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	526,252	526,252	-161,005	161,005	0	-383,721	230,841	-11,048	-10,685	-9,983	-6,001	190,597
share issue	0	0	0	0	0	0	-2	0	0	0	0	0	0	0	2
interest	0	0	0	0	0	0	-5,298	-11,168	-5,564	196	183	172	170	529	442
cash flow from financing	0	0	0	526,252	526,252	-161,005	-27,194	-24,364	-193,190	231,037	-10,865	-10,513	-9,813	-5,472	191,041
cash and cash equivalents
cash	0	0	0	0	0	0	-258,394	-23,915	241,000	4,219	1,177	2,897	-1,966	-141,798	176,780
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-258,394	-23,915	241,000	4,219	1,177	2,897	-1,966	-141,798	176,780

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for greenacre builders limited. Get real-time insights into greenacre builders limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for greenacre builders limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in WN4 area or any other competitors across 12 key performance metrics.

GREENACRE BUILDERS LIMITED group structure

Greenacre Builders Limited has no subsidiary companies.

Ultimate parent company

GREENACRE BUILDERS LIMITED

04664430

GREENACRE BUILDERS LIMITED Shareholders

john e. jnr	50%
john e. snr	50%

Greenacre Builders Limited currently has 2 directors. The longest serving directors include Mr John Unsworth Senior (Feb 2003) and Mr John Unsworth Junior (Feb 2003).

officer	country	age	start	end	role
Mr John Unsworth Senior		85 years	Feb 2003	-	Director
Mr John Unsworth Junior	England	49 years	Feb 2003	-	Director

P&L

March 2023

turnover

4.4m

+10%

operating profit

10.1k

gross margin

33.4%

+2.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

657.2k

+0.01%

total assets

1.2m

+0.02%

cash

net assets

Total assets minus all liabilities

Similar Companies

d murray construction (north west) limited

d & e groundworks ltd

a catlow civil engineering limited

a & j property ltd

3.5

mfg construction nw limited

2.5

company number

04664430

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2003

ultimate parent company

None

previous names

N/A

address

92 north street, ashton in makerfield, wigan, lancashire, WN4 8TD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 20 charges/mortgages relating to greenacre builders limited. Currently there are 15 open charges and 5 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GREENACRE BUILDERS LIMITED. This can take several minutes, an email will notify you when this has completed.

greenacre builders limited Company Information

greenacre builders limited Estimated Valuation

greenacre builders limited Estimated Valuation

greenacre builders limited Estimated Valuation

Greenacre Builders Limited Overview

Greenacre Builders Limited Health Check

GREENACRE BUILDERS LIMITED financials

greenacre builders limited Credit Report and Business Information

Greenacre Builders Limited Competitor Analysis

greenacre builders limited Ownership

greenacre builders limited directors

greenacre builders limited company details

greenacre builders limited Charges & Mortgages

greenacre builders limited Capital Raised & Share Issues BETA

greenacre builders limited Companies House Filings - See Documents